{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00253961","national_id":"00253961","name":"Hranice","currency_code":"CZK","history_path":"/data/municipal-history/00253961.json"},"series":[{"year":2010,"revenue_approved":26743520.0,"revenue_adjusted":33538610.0,"revenue_actual":32576300.0,"expense_approved":24356120.0,"expense_adjusted":32498220.0,"expense_actual":30904020.0,"tax_revenue":17366200.0,"nontax_revenue":6633680.0,"capital_revenue":1763120.0,"transfer_revenue":6813300.0,"current_expense":24686930.0,"capital_expense":6217090.0,"budget_balance":1672280.0,"cash_current":5390740.0,"cash_previous":4758810.0,"population_mid_year":2195,"expense_per_capita":14079.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":29029896.0,"revenue_adjusted":30458529.0,"revenue_actual":29912216.22,"expense_approved":27989496.0,"expense_adjusted":45839129.0,"expense_actual":42085623.19,"tax_revenue":19007627.05,"nontax_revenue":7725418.17,"capital_revenue":1635563.0,"transfer_revenue":1543608.0,"current_expense":24490935.89,"capital_expense":17594687.3,"budget_balance":-12173406.97,"cash_current":1835042.23,"cash_previous":5390739.2,"population_mid_year":2192,"expense_per_capita":19199.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":33420308.0,"revenue_adjusted":39638615.4,"revenue_actual":40626253.89,"expense_approved":27722308.0,"expense_adjusted":35051650.7,"expense_actual":31267799.14,"tax_revenue":19092884.79,"nontax_revenue":6924450.17,"capital_revenue":5411484.0,"transfer_revenue":9197434.93,"current_expense":23561480.67,"capital_expense":7706318.47,"budget_balance":9358454.75,"cash_current":4505811.65,"cash_previous":1835042.23,"population_mid_year":2210,"expense_per_capita":14148.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":37888800.0,"revenue_adjusted":49736631.07,"revenue_actual":52439997.43,"expense_approved":33112800.0,"expense_adjusted":51040631.07,"expense_actual":46182837.62,"tax_revenue":24174326.13,"nontax_revenue":7652082.93,"capital_revenue":3297440.0,"transfer_revenue":17316148.37,"current_expense":27669983.44,"capital_expense":18512854.18,"budget_balance":6257159.81,"cash_current":10573804.85,"cash_previous":4505811.65,"population_mid_year":2183,"expense_per_capita":21155.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":36185500.0,"revenue_adjusted":47664348.31,"revenue_actual":50793512.88,"expense_approved":40000100.0,"expense_adjusted":67755133.68,"expense_actual":55168638.96,"tax_revenue":26124880.97,"nontax_revenue":7311700.1,"capital_revenue":3121335.0,"transfer_revenue":14235596.81,"current_expense":32411282.08,"capital_expense":22757356.88,"budget_balance":-4375126.08,"cash_current":17696787.27,"cash_previous":10573804.85,"population_mid_year":2168,"expense_per_capita":25446.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":39058300.0,"revenue_adjusted":52696532.92,"revenue_actual":57003335.05,"expense_approved":43734300.0,"expense_adjusted":93072532.92,"expense_actual":74741638.92,"tax_revenue":32429943.25,"nontax_revenue":7074947.88,"capital_revenue":1181405.0,"transfer_revenue":16317038.92,"current_expense":33557090.94,"capital_expense":41184547.98,"budget_balance":-17738303.87,"cash_current":19555187.81,"cash_previous":17696787.27,"population_mid_year":2151,"expense_per_capita":34747.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":45688000.0,"revenue_adjusted":53334637.97,"revenue_actual":59219354.21,"expense_approved":39100000.0,"expense_adjusted":42257562.95,"expense_actual":34233129.65,"tax_revenue":28739271.65,"nontax_revenue":7509744.59,"capital_revenue":1524497.0,"transfer_revenue":21445840.97,"current_expense":29716009.92,"capital_expense":4517119.73,"budget_balance":24986224.56,"cash_current":16588730.0,"cash_previous":19555187.81,"population_mid_year":2143,"expense_per_capita":15974.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":32920000.0,"revenue_adjusted":36096298.7,"revenue_actual":42944579.95,"expense_approved":43420000.0,"expense_adjusted":46596298.7,"expense_actual":36457269.01,"tax_revenue":32356772.22,"nontax_revenue":7037846.03,"capital_revenue":1185773.0,"transfer_revenue":2364188.7,"current_expense":31457416.0,"capital_expense":4999853.01,"budget_balance":6487310.94,"cash_current":20152484.17,"cash_previous":16588730.0,"population_mid_year":2118,"expense_per_capita":17213.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":39230000.0,"revenue_adjusted":42341193.35,"revenue_actual":44647444.77,"expense_approved":54630000.0,"expense_adjusted":63241193.35,"expense_actual":46396365.63,"tax_revenue":35962188.13,"nontax_revenue":6987771.94,"capital_revenue":578199.0,"transfer_revenue":1119285.7,"current_expense":34269077.4,"capital_expense":12127288.23,"budget_balance":-1748920.86,"cash_current":21168658.11,"cash_previous":20152484.17,"population_mid_year":2126,"expense_per_capita":21823.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":44187000.0,"revenue_adjusted":53303668.89,"revenue_actual":55339191.06,"expense_approved":89422000.0,"expense_adjusted":100005032.94,"expense_actual":83653759.57,"tax_revenue":39013993.96,"nontax_revenue":7472237.21,"capital_revenue":2716541.0,"transfer_revenue":6136418.89,"current_expense":39061954.45,"capital_expense":44591805.12,"budget_balance":-28314568.51,"cash_current":15682828.34,"cash_previous":21168658.11,"population_mid_year":2115,"expense_per_capita":39552.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":78547000.0,"revenue_adjusted":81919530.05,"revenue_actual":78884028.4,"expense_approved":63271000.0,"expense_adjusted":66643530.05,"expense_actual":48011833.91,"tax_revenue":36658759.1,"nontax_revenue":9523858.32,"capital_revenue":3080071.0,"transfer_revenue":29621339.98,"current_expense":38750138.62,"capital_expense":9261695.29,"budget_balance":30872194.49,"cash_current":19303344.13,"cash_previous":15682828.34,"population_mid_year":2135,"expense_per_capita":22487.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":41589600.0,"revenue_adjusted":51212621.77,"revenue_actual":56709871.6,"expense_approved":98426000.0,"expense_adjusted":108049021.77,"expense_actual":73893378.66,"tax_revenue":41543201.92,"nontax_revenue":8331763.91,"capital_revenue":4012994.0,"transfer_revenue":2821911.77,"current_expense":42855680.92,"capital_expense":31037697.74,"budget_balance":-17183507.06,"cash_current":10569648.04,"cash_previous":19303344.13,"population_mid_year":2056,"expense_per_capita":35940.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":65945599.0,"revenue_adjusted":74074608.27,"revenue_actual":77444787.88,"expense_approved":82215873.0,"expense_adjusted":90344882.27,"expense_actual":71845652.0,"tax_revenue":48247146.48,"nontax_revenue":9368792.13,"capital_revenue":6726900.0,"transfer_revenue":13101949.27,"current_expense":48093367.98,"capital_expense":23752284.02,"budget_balance":5599135.88,"cash_current":4827704.37,"cash_previous":10569648.04,"population_mid_year":2094,"expense_per_capita":34310.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":66335000.0,"revenue_adjusted":72454900.22,"revenue_actual":71298993.28,"expense_approved":85143000.0,"expense_adjusted":113262900.22,"expense_actual":98313715.46,"tax_revenue":53163321.95,"nontax_revenue":10283143.11,"capital_revenue":3901437.0,"transfer_revenue":3951091.22,"current_expense":46265574.23,"capital_expense":52048141.23,"budget_balance":-27014722.18,"cash_current":2783322.48,"cash_previous":4827704.37,"population_mid_year":2091,"expense_per_capita":47017.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":69313300.0,"revenue_adjusted":75932669.4,"revenue_actual":72460898.59,"expense_approved":92780000.0,"expense_adjusted":164399369.4,"expense_actual":85694732.24,"tax_revenue":52905243.65,"nontax_revenue":11621621.54,"capital_revenue":4918488.0,"transfer_revenue":3015545.4,"current_expense":49149795.58,"capital_expense":36544936.66,"budget_balance":-13233833.65,"cash_current":1988753.6,"cash_previous":2783322.48,"population_mid_year":2076,"expense_per_capita":41278.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":101696800.0,"revenue_adjusted":86589163.73,"revenue_actual":86347000.6,"expense_approved":138946800.0,"expense_adjusted":140991176.2,"expense_actual":125840806.98,"tax_revenue":53168779.88,"nontax_revenue":13153554.0,"capital_revenue":3741650.0,"transfer_revenue":16283016.72,"current_expense":56009645.72,"capital_expense":69831161.26,"budget_balance":-39493806.38,"cash_current":16561574.13,"cash_previous":1988753.6,"population_mid_year":2072,"expense_per_capita":60733.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}