{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00253952","national_id":"00253952","name":"Hazlov","currency_code":"CZK","history_path":"/data/municipal-history/00253952.json"},"series":[{"year":2010,"revenue_approved":15555000.0,"revenue_adjusted":19827090.0,"revenue_actual":20857660.0,"expense_approved":15555000.0,"expense_adjusted":20110290.0,"expense_actual":17516320.0,"tax_revenue":15286300.0,"nontax_revenue":2926920.0,"capital_revenue":110500.0,"transfer_revenue":2533940.0,"current_expense":17174220.0,"capital_expense":342100.0,"budget_balance":3341340.0,"cash_current":6751690.0,"cash_previous":3657790.0,"population_mid_year":1653,"expense_per_capita":10596.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":15899000.0,"revenue_adjusted":16915456.35,"revenue_actual":16910944.26,"expense_approved":17899000.0,"expense_adjusted":18915456.35,"expense_actual":15631323.45,"tax_revenue":13472566.46,"nontax_revenue":2228158.8,"capital_revenue":51450.0,"transfer_revenue":1158769.0,"current_expense":15543323.45,"capital_expense":88000.0,"budget_balance":1279620.81,"cash_current":8031348.2,"cash_previous":6751727.39,"population_mid_year":1635,"expense_per_capita":9560.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":15534300.0,"revenue_adjusted":19320838.44,"revenue_actual":18972995.82,"expense_approved":19268300.0,"expense_adjusted":20586862.1,"expense_actual":17513020.28,"tax_revenue":13648219.64,"nontax_revenue":2907486.08,"capital_revenue":301815.0,"transfer_revenue":2115475.1,"current_expense":14339890.88,"capital_expense":3173129.4,"budget_balance":1459975.54,"cash_current":9491323.74,"cash_previous":8031348.2,"population_mid_year":1617,"expense_per_capita":10830.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":20783505.0,"revenue_adjusted":25029741.55,"revenue_actual":23545195.06,"expense_approved":23467500.0,"expense_adjusted":24949759.72,"expense_actual":16999238.79,"tax_revenue":17631283.85,"nontax_revenue":2934586.88,"capital_revenue":251500.0,"transfer_revenue":2727824.33,"current_expense":15852758.79,"capital_expense":1146480.0,"budget_balance":6545956.27,"cash_current":16037280.01,"cash_previous":9491323.74,"population_mid_year":1590,"expense_per_capita":10691.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":20074500.0,"revenue_adjusted":25883121.51,"revenue_actual":24917555.12,"expense_approved":31810367.0,"expense_adjusted":36990629.0,"expense_actual":27819517.3,"tax_revenue":18541953.25,"nontax_revenue":2618948.91,"capital_revenue":298750.0,"transfer_revenue":3457902.96,"current_expense":15107169.58,"capital_expense":12712347.72,"budget_balance":-2901962.18,"cash_current":13135317.83,"cash_previous":16037280.01,"population_mid_year":1555,"expense_per_capita":17890.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":32301029.0,"revenue_adjusted":24244058.38,"revenue_actual":23554981.24,"expense_approved":41307819.0,"expense_adjusted":36305773.37,"expense_actual":34690483.06,"tax_revenue":19249929.19,"nontax_revenue":1968279.13,"capital_revenue":182833.0,"transfer_revenue":2153939.92,"current_expense":17966812.58,"capital_expense":16723670.48,"budget_balance":-11135501.82,"cash_current":7979816.01,"cash_previous":13135317.83,"population_mid_year":1557,"expense_per_capita":22280.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":37635000.0,"revenue_adjusted":40228375.1,"revenue_actual":40171207.2,"expense_approved":31135000.0,"expense_adjusted":29340108.15,"expense_actual":23149202.49,"tax_revenue":19718135.12,"nontax_revenue":2027938.73,"capital_revenue":224900.0,"transfer_revenue":18200233.35,"current_expense":17635163.43,"capital_expense":5514039.06,"budget_balance":17022004.71,"cash_current":18503694.72,"cash_previous":7979816.01,"population_mid_year":1547,"expense_per_capita":14963.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":22569500.0,"revenue_adjusted":33279857.05,"revenue_actual":32913515.83,"expense_approved":22569500.0,"expense_adjusted":32411239.59,"expense_actual":24539048.31,"tax_revenue":21242727.15,"nontax_revenue":3825024.25,"capital_revenue":4081250.0,"transfer_revenue":3764514.43,"current_expense":19173651.31,"capital_expense":5365397.0,"budget_balance":8374467.52,"cash_current":26891255.24,"cash_previous":18503694.72,"population_mid_year":1541,"expense_per_capita":15924.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":25847000.0,"revenue_adjusted":29789142.5,"revenue_actual":28957907.15,"expense_approved":37846000.0,"expense_adjusted":38390776.43,"expense_actual":32403064.35,"tax_revenue":23195266.96,"nontax_revenue":2358691.82,"capital_revenue":158800.0,"transfer_revenue":3245148.37,"current_expense":23968982.7,"capital_expense":8434081.65,"budget_balance":-3445157.2,"cash_current":23439658.27,"cash_previous":26891255.24,"population_mid_year":1519,"expense_per_capita":21331.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":27581000.0,"revenue_adjusted":35200000.0,"revenue_actual":35120855.88,"expense_approved":51581000.0,"expense_adjusted":35892000.0,"expense_actual":35842534.12,"tax_revenue":25098752.97,"nontax_revenue":4195949.98,"capital_revenue":25130.0,"transfer_revenue":5801022.93,"current_expense":19990756.7,"capital_expense":15851777.42,"budget_balance":-721678.24,"cash_current":22721358.03,"cash_previous":23439658.27,"population_mid_year":1551,"expense_per_capita":23109.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":26478000.0,"revenue_adjusted":32227700.0,"revenue_actual":32226802.1,"expense_approved":44312000.0,"expense_adjusted":36372700.0,"expense_actual":36420836.63,"tax_revenue":24427113.59,"nontax_revenue":2709259.28,"capital_revenue":202450.0,"transfer_revenue":4887979.23,"current_expense":21567430.36,"capital_expense":14853406.27,"budget_balance":-4194034.53,"cash_current":18602384.5,"cash_previous":22721358.03,"population_mid_year":1548,"expense_per_capita":23527.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":29177000.0,"revenue_adjusted":37553862.92,"revenue_actual":34646572.89,"expense_approved":59000000.0,"expense_adjusted":66522165.67,"expense_actual":47705485.05,"tax_revenue":26610201.77,"nontax_revenue":4260987.78,"capital_revenue":424150.0,"transfer_revenue":3351233.34,"current_expense":26775783.71,"capital_expense":20929701.34,"budget_balance":-13058912.16,"cash_current":5598784.9,"cash_previous":18602384.5,"population_mid_year":1502,"expense_per_capita":31761.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":29700000.0,"revenue_adjusted":51150500.43,"revenue_actual":50740139.91,"expense_approved":29700000.0,"expense_adjusted":39139319.71,"expense_actual":36827465.49,"tax_revenue":30594255.01,"nontax_revenue":4261770.86,"capital_revenue":137000.0,"transfer_revenue":15747114.04,"current_expense":29731638.87,"capital_expense":7095826.62,"budget_balance":13912674.42,"cash_current":5032113.28,"cash_previous":5598784.9,"population_mid_year":1511,"expense_per_capita":24372.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":37000000.0,"revenue_adjusted":48295672.97,"revenue_actual":46820840.62,"expense_approved":57050000.0,"expense_adjusted":63531238.75,"expense_actual":35622169.07,"tax_revenue":34766146.47,"nontax_revenue":5028440.34,"capital_revenue":83370.0,"transfer_revenue":6942883.81,"current_expense":27546050.04,"capital_expense":8076119.03,"budget_balance":11198671.55,"cash_current":13638475.83,"cash_previous":5032113.28,"population_mid_year":1523,"expense_per_capita":23389.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":40460000.0,"revenue_adjusted":48168982.64,"revenue_actual":47345444.97,"expense_approved":31250000.0,"expense_adjusted":48914982.28,"expense_actual":45702608.57,"tax_revenue":35303866.26,"nontax_revenue":5458957.23,"capital_revenue":137320.0,"transfer_revenue":6445301.48,"current_expense":33989354.91,"capital_expense":11713253.66,"budget_balance":1642836.4,"cash_current":12560730.23,"cash_previous":13638475.83,"population_mid_year":1501,"expense_per_capita":30448.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":43000000.0,"revenue_adjusted":44464301.95,"revenue_actual":50228805.93,"expense_approved":33970000.0,"expense_adjusted":61052778.27,"expense_actual":51596044.5,"tax_revenue":37009288.89,"nontax_revenue":6264761.74,"capital_revenue":2000.0,"transfer_revenue":6952755.3,"current_expense":36985502.7,"capital_expense":14610541.8,"budget_balance":-1367238.57,"cash_current":18490931.8,"cash_previous":12560730.23,"population_mid_year":1498,"expense_per_capita":34443.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
