{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00253936","national_id":"00253936","name":"Františkovy Lázně","currency_code":"CZK","history_path":"/data/municipal-history/00253936.json"},"series":[{"year":2010,"revenue_approved":123395700.0,"revenue_adjusted":132586070.0,"revenue_actual":148828710.0,"expense_approved":251258900.0,"expense_adjusted":415359220.0,"expense_actual":324269900.0,"tax_revenue":71114670.0,"nontax_revenue":20899320.0,"capital_revenue":26409370.0,"transfer_revenue":30405350.0,"current_expense":98709260.0,"capital_expense":225560640.0,"budget_balance":-175441190.0,"cash_current":34781330.0,"cash_previous":121326770.0,"population_mid_year":5623,"expense_per_capita":57668.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":114694500.0,"revenue_adjusted":168515467.56,"revenue_actual":145999659.58,"expense_approved":237885700.0,"expense_adjusted":246892734.02,"expense_actual":197703936.8,"tax_revenue":66045807.46,"nontax_revenue":22712850.56,"capital_revenue":1301080.5,"transfer_revenue":55939921.06,"current_expense":107986285.41,"capital_expense":89717651.39,"budget_balance":-51704277.22,"cash_current":3654127.59,"cash_previous":34781331.65,"population_mid_year":5568,"expense_per_capita":35507.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":96833781.0,"revenue_adjusted":127448034.95,"revenue_actual":146356526.14,"expense_approved":132774000.0,"expense_adjusted":144869292.09,"expense_actual":102732067.8,"tax_revenue":67917717.48,"nontax_revenue":18760092.21,"capital_revenue":42726275.0,"transfer_revenue":16952441.45,"current_expense":83900814.72,"capital_expense":18831253.08,"budget_balance":43624458.34,"cash_current":39793752.99,"cash_previous":3664598.86,"population_mid_year":5573,"expense_per_capita":18433.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":112970800.0,"revenue_adjusted":125381986.73,"revenue_actual":125404959.43,"expense_approved":110166500.0,"expense_adjusted":137110343.53,"expense_actual":128275749.02,"tax_revenue":82687764.36,"nontax_revenue":19734598.13,"capital_revenue":15424030.0,"transfer_revenue":7558566.94,"current_expense":102119992.67,"capital_expense":26155756.35,"budget_balance":-2870789.59,"cash_current":22510147.71,"cash_previous":39793752.99,"population_mid_year":5554,"expense_per_capita":23096.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":122025100.0,"revenue_adjusted":130941308.21,"revenue_actual":118485835.96,"expense_approved":116755900.0,"expense_adjusted":126434025.86,"expense_actual":114770715.07,"tax_revenue":86104946.52,"nontax_revenue":19067541.12,"capital_revenue":7520028.0,"transfer_revenue":5793320.32,"current_expense":95474168.45,"capital_expense":19296546.62,"budget_balance":3715120.89,"cash_current":22631216.37,"cash_previous":22510147.71,"population_mid_year":5575,"expense_per_capita":20586.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":100693100.0,"revenue_adjusted":111460830.0,"revenue_actual":117587346.93,"expense_approved":100693100.0,"expense_adjusted":115341821.0,"expense_actual":107427660.05,"tax_revenue":85832385.74,"nontax_revenue":22815012.59,"capital_revenue":1583792.0,"transfer_revenue":7356156.6,"current_expense":92156127.96,"capital_expense":15271532.09,"budget_balance":10159686.88,"cash_current":29992973.67,"cash_previous":22631216.37,"population_mid_year":5541,"expense_per_capita":19387.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":102986100.0,"revenue_adjusted":109933209.17,"revenue_actual":121179845.69,"expense_approved":119786100.0,"expense_adjusted":131039665.17,"expense_actual":98711480.85,"tax_revenue":87477349.99,"nontax_revenue":24894905.53,"capital_revenue":2842435.0,"transfer_revenue":5965155.17,"current_expense":96136135.21,"capital_expense":2575345.64,"budget_balance":22468364.84,"cash_current":49640237.46,"cash_previous":29992973.67,"population_mid_year":5522,"expense_per_capita":17876.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":103327400.0,"revenue_adjusted":118222388.1,"revenue_actual":127246665.65,"expense_approved":156856100.0,"expense_adjusted":169196642.71,"expense_actual":119679008.56,"tax_revenue":90463921.19,"nontax_revenue":25838892.52,"capital_revenue":1195280.0,"transfer_revenue":9748571.94,"current_expense":110194844.12,"capital_expense":9484164.44,"budget_balance":7567657.09,"cash_current":54451118.04,"cash_previous":49640237.46,"population_mid_year":5529,"expense_per_capita":21645.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":110268300.0,"revenue_adjusted":126201187.84,"revenue_actual":134260059.26,"expense_approved":202657800.0,"expense_adjusted":214854361.9,"expense_actual":141168234.69,"tax_revenue":96047179.52,"nontax_revenue":25209370.97,"capital_revenue":644682.0,"transfer_revenue":12358826.77,"current_expense":107954944.77,"capital_expense":33213289.92,"budget_balance":-6908175.43,"cash_current":44809039.4,"cash_previous":54451118.04,"population_mid_year":5512,"expense_per_capita":25611.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":134543100.0,"revenue_adjusted":150790389.69,"revenue_actual":160029719.19,"expense_approved":171182700.0,"expense_adjusted":189751294.4,"expense_actual":152030402.41,"tax_revenue":101986617.41,"nontax_revenue":25796193.09,"capital_revenue":192500.0,"transfer_revenue":32054408.69,"current_expense":122777336.49,"capital_expense":29253065.92,"budget_balance":7999316.78,"cash_current":49854972.07,"cash_previous":44809039.4,"population_mid_year":5498,"expense_per_capita":27651.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":140779600.0,"revenue_adjusted":132243066.7,"revenue_actual":153199534.96,"expense_approved":172902200.0,"expense_adjusted":175326216.84,"expense_actual":124961618.68,"tax_revenue":99675113.49,"nontax_revenue":23696675.04,"capital_revenue":1315536.0,"transfer_revenue":28512210.43,"current_expense":115182099.22,"capital_expense":9779519.46,"budget_balance":28237916.28,"cash_current":74197379.35,"cash_previous":49854972.07,"population_mid_year":5428,"expense_per_capita":23021.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":150709100.0,"revenue_adjusted":159456251.5,"revenue_actual":166715553.98,"expense_approved":211449400.0,"expense_adjusted":218822478.03,"expense_actual":145774988.0,"tax_revenue":120252104.76,"nontax_revenue":26282049.97,"capital_revenue":1222720.0,"transfer_revenue":18958679.25,"current_expense":120553725.72,"capital_expense":25221262.28,"budget_balance":20940565.98,"cash_current":93473321.88,"cash_previous":74197379.35,"population_mid_year":5180,"expense_per_capita":28141.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":167532750.0,"revenue_adjusted":182996242.79,"revenue_actual":186666276.18,"expense_approved":251331500.0,"expense_adjusted":277539368.4,"expense_actual":207814240.65,"tax_revenue":137829779.84,"nontax_revenue":33906563.5,"capital_revenue":881927.49,"transfer_revenue":14048005.35,"current_expense":150471536.3,"capital_expense":57342704.35,"budget_balance":-21147964.47,"cash_current":72303681.29,"cash_previous":93473321.88,"population_mid_year":5538,"expense_per_capita":37525.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":190443500.0,"revenue_adjusted":267543498.19,"revenue_actual":270234352.22,"expense_approved":261834200.0,"expense_adjusted":302856407.19,"expense_actual":270810440.2,"tax_revenue":163181250.12,"nontax_revenue":30953585.5,"capital_revenue":3835070.0,"transfer_revenue":72264446.6,"current_expense":161335894.93,"capital_expense":109474545.27,"budget_balance":-576087.98,"cash_current":71876714.86,"cash_previous":72303681.29,"population_mid_year":5765,"expense_per_capita":46974.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":239485500.0,"revenue_adjusted":252424062.08,"revenue_actual":257401544.74,"expense_approved":245291600.0,"expense_adjusted":301110109.81,"expense_actual":236546322.61,"tax_revenue":171593195.48,"nontax_revenue":39205013.67,"capital_revenue":3734370.0,"transfer_revenue":42868965.59,"current_expense":165348633.12,"capital_expense":71197689.49,"budget_balance":20855222.13,"cash_current":93098021.61,"cash_previous":71876714.86,"population_mid_year":5621,"expense_per_capita":42082.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":204569750.0,"revenue_adjusted":233477673.88,"revenue_actual":249560670.5,"expense_approved":293302200.0,"expense_adjusted":319134963.38,"expense_actual":291091272.18,"tax_revenue":185429174.45,"nontax_revenue":41339907.23,"capital_revenue":5831310.0,"transfer_revenue":16960278.82,"current_expense":183554238.92,"capital_expense":107537033.26,"budget_balance":-41530601.68,"cash_current":51455142.83,"cash_previous":93098021.61,"population_mid_year":5643,"expense_per_capita":51584.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}