{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00253928","national_id":"00253928","name":"Drmoul","currency_code":"CZK","history_path":"/data/municipal-history/00253928.json"},"series":[{"year":2010,"revenue_approved":7826160.0,"revenue_adjusted":12058490.0,"revenue_actual":12096100.0,"expense_approved":12927250.0,"expense_adjusted":17129560.0,"expense_actual":13780540.0,"tax_revenue":7494500.0,"nontax_revenue":1865920.0,"capital_revenue":205920.0,"transfer_revenue":2529760.0,"current_expense":12864610.0,"capital_expense":915930.0,"budget_balance":-1684440.0,"cash_current":9283850.0,"cash_previous":10030780.0,"population_mid_year":885,"expense_per_capita":15571.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7979166.58,"revenue_adjusted":10969486.55,"revenue_actual":11103058.22,"expense_approved":9880595.0,"expense_adjusted":17348972.6,"expense_actual":15432193.92,"tax_revenue":5956515.62,"nontax_revenue":1843887.63,"capital_revenue":303480.0,"transfer_revenue":2999174.97,"current_expense":8408231.92,"capital_expense":7023962.0,"budget_balance":-4329135.7,"cash_current":4954759.6,"cash_previous":9283895.3,"population_mid_year":890,"expense_per_capita":17339.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6134000.0,"revenue_adjusted":9941839.4,"revenue_actual":9663807.84,"expense_approved":8150457.0,"expense_adjusted":11751499.4,"expense_actual":9412709.12,"tax_revenue":6365344.29,"nontax_revenue":1636714.15,"capital_revenue":553940.0,"transfer_revenue":1107809.4,"current_expense":8109031.12,"capital_expense":1303678.0,"budget_balance":251098.72,"cash_current":5205579.32,"cash_previous":4954480.6,"population_mid_year":912,"expense_per_capita":10320.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8748900.0,"revenue_adjusted":12581974.6,"revenue_actual":12717866.8,"expense_approved":10719638.0,"expense_adjusted":12752712.6,"expense_actual":11435023.15,"tax_revenue":8066202.97,"nontax_revenue":1574645.33,"capital_revenue":36720.0,"transfer_revenue":3040298.5,"current_expense":8547043.15,"capital_expense":2887980.0,"budget_balance":1282843.65,"cash_current":6488422.97,"cash_previous":5205579.32,"population_mid_year":913,"expense_per_capita":12524.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13360000.0,"revenue_adjusted":22539560.92,"revenue_actual":22411149.1,"expense_approved":13360000.0,"expense_adjusted":22900325.38,"expense_actual":21474802.95,"tax_revenue":8843144.34,"nontax_revenue":1666404.49,"capital_revenue":95150.0,"transfer_revenue":11806450.27,"current_expense":10433556.61,"capital_expense":11041246.34,"budget_balance":936346.15,"cash_current":7424769.12,"cash_previous":6488422.97,"population_mid_year":936,"expense_per_capita":22943.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8645000.0,"revenue_adjusted":14575459.11,"revenue_actual":14560318.81,"expense_approved":8645000.0,"expense_adjusted":24841977.76,"expense_actual":22293182.4,"tax_revenue":9236192.0,"nontax_revenue":3424958.46,"capital_revenue":546840.0,"transfer_revenue":1352328.35,"current_expense":9872517.54,"capital_expense":12420664.86,"budget_balance":-7732863.59,"cash_current":6691905.53,"cash_previous":7423244.12,"population_mid_year":950,"expense_per_capita":23466.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9027000.0,"revenue_adjusted":23429152.34,"revenue_actual":24332876.34,"expense_approved":8277000.0,"expense_adjusted":14103332.0,"expense_actual":11085720.2,"tax_revenue":11966518.09,"nontax_revenue":2188336.59,"capital_revenue":1651912.0,"transfer_revenue":8526109.66,"current_expense":10162347.1,"capital_expense":923373.1,"budget_balance":13247156.14,"cash_current":19189061.67,"cash_previous":6691905.53,"population_mid_year":975,"expense_per_capita":11369.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11485000.0,"revenue_adjusted":15409150.4,"revenue_actual":15284823.08,"expense_approved":10735000.0,"expense_adjusted":14073672.8,"expense_actual":11661785.75,"tax_revenue":12298424.04,"nontax_revenue":1712483.04,"capital_revenue":0.0,"transfer_revenue":1273916.0,"current_expense":11557780.75,"capital_expense":104005.0,"budget_balance":3623037.33,"cash_current":22067644.0,"cash_previous":19189061.67,"population_mid_year":994,"expense_per_capita":11732.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12338000.0,"revenue_adjusted":17125369.0,"revenue_actual":17801772.27,"expense_approved":16228000.0,"expense_adjusted":23965369.0,"expense_actual":21577162.08,"tax_revenue":13411853.15,"nontax_revenue":1861107.26,"capital_revenue":4200.0,"transfer_revenue":2524611.86,"current_expense":16823226.12,"capital_expense":4753935.96,"budget_balance":-3775389.81,"cash_current":17542254.19,"cash_previous":22067644.0,"population_mid_year":987,"expense_per_capita":21861.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13341000.0,"revenue_adjusted":19092597.83,"revenue_actual":21396011.49,"expense_approved":21439000.0,"expense_adjusted":30801047.83,"expense_actual":28304456.85,"tax_revenue":14244658.14,"nontax_revenue":2485958.13,"capital_revenue":170400.0,"transfer_revenue":4494995.22,"current_expense":18970372.88,"capital_expense":9334083.97,"budget_balance":-6908445.36,"cash_current":9883808.83,"cash_previous":17542254.19,"population_mid_year":1012,"expense_per_capita":27968.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":15398200.0,"revenue_adjusted":21144078.63,"revenue_actual":20945926.41,"expense_approved":15398200.0,"expense_adjusted":21963096.63,"expense_actual":18522494.1,"tax_revenue":13349127.8,"nontax_revenue":1886675.98,"capital_revenue":37100.0,"transfer_revenue":5673022.63,"current_expense":17491308.0,"capital_expense":1031186.1,"budget_balance":2423432.31,"cash_current":11557241.14,"cash_previous":9883808.83,"population_mid_year":1019,"expense_per_capita":18177.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":15666885.0,"revenue_adjusted":23017401.91,"revenue_actual":22192183.66,"expense_approved":15666885.0,"expense_adjusted":30829345.15,"expense_actual":25066406.04,"tax_revenue":16056399.94,"nontax_revenue":1399897.73,"capital_revenue":1569500.0,"transfer_revenue":3166385.99,"current_expense":15122559.43,"capital_expense":9943846.61,"budget_balance":-2874222.38,"cash_current":15632198.76,"cash_previous":11557241.14,"population_mid_year":999,"expense_per_capita":25091.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15351200.0,"revenue_adjusted":23926188.46,"revenue_actual":25387709.65,"expense_approved":20586950.0,"expense_adjusted":32908099.0,"expense_actual":28465804.64,"tax_revenue":18448643.02,"nontax_revenue":975994.83,"capital_revenue":2513300.0,"transfer_revenue":3449771.8,"current_expense":19007794.98,"capital_expense":9458009.66,"budget_balance":-3078094.99,"cash_current":11816103.77,"cash_previous":15632198.76,"population_mid_year":1010,"expense_per_capita":28183.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16908500.0,"revenue_adjusted":27274830.96,"revenue_actual":30285152.67,"expense_approved":27231650.0,"expense_adjusted":33738313.0,"expense_actual":28977721.94,"tax_revenue":20289508.21,"nontax_revenue":1201866.5,"capital_revenue":722772.0,"transfer_revenue":8071005.96,"current_expense":17785578.14,"capital_expense":11192143.8,"budget_balance":1307430.73,"cash_current":12385534.5,"cash_previous":11816103.77,"population_mid_year":1014,"expense_per_capita":28577.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":19967150.1,"revenue_adjusted":27645685.13,"revenue_actual":27942866.08,"expense_approved":26007311.01,"expense_adjusted":37354873.0,"expense_actual":34770026.52,"tax_revenue":20737380.98,"nontax_revenue":1594412.1,"capital_revenue":166453.0,"transfer_revenue":5444620.0,"current_expense":26461851.1,"capital_expense":8308175.42,"budget_balance":-6827160.44,"cash_current":5120374.06,"cash_previous":12385534.5,"population_mid_year":1016,"expense_per_capita":34222.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":28640496.2,"revenue_adjusted":31943682.2,"revenue_actual":29048875.96,"expense_approved":41696263.14,"expense_adjusted":43367730.14,"expense_actual":40328497.06,"tax_revenue":22030135.44,"nontax_revenue":1902580.52,"capital_revenue":130000.0,"transfer_revenue":4986160.0,"current_expense":20345054.68,"capital_expense":19983442.38,"budget_balance":-11279621.1,"cash_current":1219420.71,"cash_previous":5120373.81,"population_mid_year":1020,"expense_per_capita":39537.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}