{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00253910","national_id":"00253910","name":"Dolní Žandov","currency_code":"CZK","history_path":"/data/municipal-history/00253910.json"},"series":[{"year":2010,"revenue_approved":11715500.0,"revenue_adjusted":16142930.0,"revenue_actual":17202310.0,"expense_approved":11715500.0,"expense_adjusted":16142950.0,"expense_actual":15051470.0,"tax_revenue":10603610.0,"nontax_revenue":2545260.0,"capital_revenue":1073480.0,"transfer_revenue":2979960.0,"current_expense":13332250.0,"capital_expense":1719220.0,"budget_balance":2150840.0,"cash_current":6405280.0,"cash_previous":4993800.0,"population_mid_year":1226,"expense_per_capita":12276.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":14239600.0,"revenue_adjusted":16424919.6,"revenue_actual":17058757.32,"expense_approved":18199600.0,"expense_adjusted":22979919.6,"expense_actual":21287743.88,"tax_revenue":10334763.76,"nontax_revenue":3696903.96,"capital_revenue":782736.0,"transfer_revenue":2244353.6,"current_expense":21217743.88,"capital_expense":70000.0,"budget_balance":-4228986.56,"cash_current":4204035.45,"cash_previous":6405274.01,"population_mid_year":1207,"expense_per_capita":17636.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":14218000.0,"revenue_adjusted":16913610.23,"revenue_actual":16841629.98,"expense_approved":14218000.0,"expense_adjusted":16923610.23,"expense_actual":15751313.68,"tax_revenue":10653250.26,"nontax_revenue":2316457.01,"capital_revenue":567868.0,"transfer_revenue":3304054.71,"current_expense":15477351.68,"capital_expense":273962.0,"budget_balance":1090316.3,"cash_current":4294319.75,"cash_previous":4204035.45,"population_mid_year":1204,"expense_per_capita":13082.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13176300.0,"revenue_adjusted":17472850.79,"revenue_actual":20316846.44,"expense_approved":13176300.0,"expense_adjusted":17472850.79,"expense_actual":16259543.64,"tax_revenue":13683934.94,"nontax_revenue":2258807.71,"capital_revenue":1026186.0,"transfer_revenue":3347917.79,"current_expense":15303663.64,"capital_expense":955880.0,"budget_balance":4057302.8,"cash_current":7351590.55,"cash_previous":4294319.75,"population_mid_year":1228,"expense_per_capita":13240.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":17150900.0,"revenue_adjusted":27407458.1,"revenue_actual":27846714.18,"expense_approved":17150900.0,"expense_adjusted":30777663.1,"expense_actual":25352563.41,"tax_revenue":14853768.09,"nontax_revenue":2864841.63,"capital_revenue":504932.0,"transfer_revenue":9623172.46,"current_expense":14762037.41,"capital_expense":10590526.0,"budget_balance":2494150.77,"cash_current":8845709.32,"cash_previous":7351590.55,"population_mid_year":1238,"expense_per_capita":20478.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":16473900.0,"revenue_adjusted":24331470.0,"revenue_actual":26108173.97,"expense_approved":14186500.0,"expense_adjusted":29449000.0,"expense_actual":27172948.57,"tax_revenue":15030227.91,"nontax_revenue":2321150.44,"capital_revenue":301980.0,"transfer_revenue":8454815.62,"current_expense":14248262.69,"capital_expense":12924685.88,"budget_balance":-1064774.6,"cash_current":18344617.22,"cash_previous":8845709.32,"population_mid_year":1236,"expense_per_capita":21984.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":21319580.19,"revenue_adjusted":23940633.04,"revenue_actual":26310907.64,"expense_approved":16382500.0,"expense_adjusted":19003552.85,"expense_actual":16345115.53,"tax_revenue":16605241.92,"nontax_revenue":7727037.72,"capital_revenue":308560.0,"transfer_revenue":1670068.0,"current_expense":15183074.53,"capital_expense":1162041.0,"budget_balance":9965792.11,"cash_current":18545963.83,"cash_previous":18344617.22,"population_mid_year":1231,"expense_per_capita":13277.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":18224700.0,"revenue_adjusted":19861826.85,"revenue_actual":22955592.74,"expense_approved":16756700.0,"expense_adjusted":18393826.85,"expense_actual":15654747.72,"tax_revenue":18140932.42,"nontax_revenue":2388016.52,"capital_revenue":308445.0,"transfer_revenue":2118198.8,"current_expense":15185932.72,"capital_expense":468815.0,"budget_balance":7300845.02,"cash_current":24380132.85,"cash_previous":18545963.83,"population_mid_year":1222,"expense_per_capita":12810.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":19017037.0,"revenue_adjusted":21790011.15,"revenue_actual":25792765.6,"expense_approved":17549037.0,"expense_adjusted":22622011.15,"expense_actual":17083958.33,"tax_revenue":19972408.69,"nontax_revenue":2647623.36,"capital_revenue":279220.0,"transfer_revenue":2893513.55,"current_expense":15456891.33,"capital_expense":1627067.0,"budget_balance":8708807.27,"cash_current":31622264.12,"cash_previous":24380132.85,"population_mid_year":1234,"expense_per_capita":13844.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":20677104.0,"revenue_adjusted":24517046.45,"revenue_actual":28926406.68,"expense_approved":26688500.0,"expense_adjusted":30528442.45,"expense_actual":23180791.47,"tax_revenue":21836446.0,"nontax_revenue":2544832.18,"capital_revenue":102300.0,"transfer_revenue":4442828.5,"current_expense":20743529.02,"capital_expense":2437262.45,"budget_balance":5745615.21,"cash_current":35901203.33,"cash_previous":31622264.12,"population_mid_year":1225,"expense_per_capita":18923.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":23409200.0,"revenue_adjusted":27534354.54,"revenue_actual":28723008.94,"expense_approved":29268000.0,"expense_adjusted":33393154.54,"expense_actual":20406538.46,"tax_revenue":20590775.7,"nontax_revenue":1082053.6,"capital_revenue":1720820.0,"transfer_revenue":5329359.64,"current_expense":16922525.98,"capital_expense":3484012.48,"budget_balance":8316470.48,"cash_current":42750997.81,"cash_previous":35901203.33,"population_mid_year":1240,"expense_per_capita":16456.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":21491100.0,"revenue_adjusted":22432042.81,"revenue_actual":28480398.39,"expense_approved":33658000.0,"expense_adjusted":34598942.81,"expense_actual":29897925.08,"tax_revenue":22912392.99,"nontax_revenue":1857345.41,"capital_revenue":1141561.0,"transfer_revenue":2569098.99,"current_expense":14784173.95,"capital_expense":15113751.13,"budget_balance":-1417526.69,"cash_current":39866795.12,"cash_previous":42750997.81,"population_mid_year":1196,"expense_per_capita":24998.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":30209378.0,"revenue_adjusted":33422766.91,"revenue_actual":33970606.58,"expense_approved":39199952.0,"expense_adjusted":47413340.91,"expense_actual":41693132.63,"tax_revenue":26090798.89,"nontax_revenue":4706776.94,"capital_revenue":1166102.0,"transfer_revenue":2006928.75,"current_expense":27331950.53,"capital_expense":14361182.1,"budget_balance":-7722526.05,"cash_current":30677373.07,"cash_previous":39866795.12,"population_mid_year":1223,"expense_per_capita":34090.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":28363000.0,"revenue_adjusted":31814972.72,"revenue_actual":36583748.85,"expense_approved":30523500.0,"expense_adjusted":33975472.72,"expense_actual":23153575.09,"tax_revenue":29538156.81,"nontax_revenue":2792427.49,"capital_revenue":933145.0,"transfer_revenue":3320019.55,"current_expense":22365480.79,"capital_expense":788094.3,"budget_balance":13430173.76,"cash_current":41691530.83,"cash_previous":30677373.07,"population_mid_year":1191,"expense_per_capita":19440.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":31597200.0,"revenue_adjusted":33632742.5,"revenue_actual":34673281.38,"expense_approved":50902500.0,"expense_adjusted":52938042.5,"expense_actual":32355918.16,"tax_revenue":30459213.26,"nontax_revenue":1293869.12,"capital_revenue":362582.0,"transfer_revenue":2557617.0,"current_expense":22375327.53,"capital_expense":9980590.63,"budget_balance":2317363.22,"cash_current":44008894.05,"cash_previous":41691530.83,"population_mid_year":1175,"expense_per_capita":27536.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":45748600.0,"revenue_adjusted":56184832.76,"revenue_actual":59205365.12,"expense_approved":65047500.0,"expense_adjusted":84965636.0,"expense_actual":79328440.24,"tax_revenue":31771358.11,"nontax_revenue":3052048.25,"capital_revenue":173010.0,"transfer_revenue":24208948.76,"current_expense":30668336.97,"capital_expense":48660103.27,"budget_balance":-20123075.12,"cash_current":23885818.93,"cash_previous":44008894.05,"population_mid_year":1161,"expense_per_capita":68327.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}