{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00253880","national_id":"00253880","name":"Zahořany","currency_code":"CZK","history_path":"/data/municipal-history/00253880.json"},"series":[{"year":2010,"revenue_approved":10872000.0,"revenue_adjusted":11415780.0,"revenue_actual":11048710.0,"expense_approved":14524000.0,"expense_adjusted":14975500.0,"expense_actual":9000170.0,"tax_revenue":8535850.0,"nontax_revenue":1016610.0,"capital_revenue":1026100.0,"transfer_revenue":470150.0,"current_expense":8458160.0,"capital_expense":542010.0,"budget_balance":2048540.0,"cash_current":12460570.0,"cash_previous":10411960.0,"population_mid_year":919,"expense_per_capita":9793.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10118825.0,"revenue_adjusted":16018485.0,"revenue_actual":15815886.54,"expense_approved":16356000.0,"expense_adjusted":19054083.0,"expense_actual":15877260.35,"tax_revenue":8246015.2,"nontax_revenue":1160436.34,"capital_revenue":853950.0,"transfer_revenue":5555485.0,"current_expense":9203389.35,"capital_expense":6673871.0,"budget_balance":-61373.81,"cash_current":12399197.51,"cash_previous":12460571.32,"population_mid_year":961,"expense_per_capita":16521.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":20813300.0,"revenue_adjusted":18463527.0,"revenue_actual":18624333.94,"expense_approved":27127000.0,"expense_adjusted":24598830.0,"expense_actual":24531135.39,"tax_revenue":9099372.27,"nontax_revenue":1620814.67,"capital_revenue":803523.0,"transfer_revenue":7100624.0,"current_expense":8651801.77,"capital_expense":15879333.62,"budget_balance":-5906801.45,"cash_current":6492396.06,"cash_previous":12399197.51,"population_mid_year":979,"expense_per_capita":25057.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":11034000.0,"revenue_adjusted":13014951.55,"revenue_actual":14116321.7,"expense_approved":11034000.0,"expense_adjusted":12876201.5,"expense_actual":10263360.25,"tax_revenue":10838952.12,"nontax_revenue":1301800.58,"capital_revenue":408320.0,"transfer_revenue":1567249.0,"current_expense":6455000.17,"capital_expense":3808360.08,"budget_balance":3852961.45,"cash_current":10345357.51,"cash_previous":6492396.06,"population_mid_year":988,"expense_per_capita":10388.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11067000.0,"revenue_adjusted":17168971.99,"revenue_actual":17894018.78,"expense_approved":11067000.0,"expense_adjusted":19381914.47,"expense_actual":18405119.5,"tax_revenue":11057850.54,"nontax_revenue":1423111.24,"capital_revenue":3171666.0,"transfer_revenue":2241391.0,"current_expense":9387720.51,"capital_expense":9017398.99,"budget_balance":-511100.72,"cash_current":9834256.79,"cash_previous":10345357.51,"population_mid_year":982,"expense_per_capita":18742.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11441000.0,"revenue_adjusted":16059283.05,"revenue_actual":17804229.21,"expense_approved":11441000.0,"expense_adjusted":15955599.0,"expense_actual":14257599.47,"tax_revenue":13277516.58,"nontax_revenue":2086929.6,"capital_revenue":8700.0,"transfer_revenue":2431083.03,"current_expense":10028684.99,"capital_expense":4228914.48,"budget_balance":3546629.74,"cash_current":13380886.53,"cash_previous":9834256.79,"population_mid_year":1002,"expense_per_capita":14229.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12910000.0,"revenue_adjusted":15020000.0,"revenue_actual":17287564.09,"expense_approved":21230000.0,"expense_adjusted":23340000.0,"expense_actual":17505806.46,"tax_revenue":13326152.68,"nontax_revenue":3365311.41,"capital_revenue":25200.0,"transfer_revenue":570900.0,"current_expense":10710005.75,"capital_expense":6795800.71,"budget_balance":-218242.37,"cash_current":13162644.16,"cash_previous":13380886.53,"population_mid_year":984,"expense_per_capita":17790.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13716000.0,"revenue_adjusted":17520241.41,"revenue_actual":17557466.08,"expense_approved":16561000.0,"expense_adjusted":20043241.41,"expense_actual":19434581.28,"tax_revenue":13292860.24,"nontax_revenue":2721524.43,"capital_revenue":5000.0,"transfer_revenue":1538081.41,"current_expense":10639239.3,"capital_expense":8795341.98,"budget_balance":-1877115.2,"cash_current":11285528.96,"cash_previous":13162644.16,"population_mid_year":991,"expense_per_capita":19611.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14450000.0,"revenue_adjusted":20632067.99,"revenue_actual":20282429.49,"expense_approved":16200000.0,"expense_adjusted":22382067.99,"expense_actual":16390297.72,"tax_revenue":14500497.31,"nontax_revenue":4711094.18,"capital_revenue":0.0,"transfer_revenue":1070838.0,"current_expense":11987224.33,"capital_expense":4403073.39,"budget_balance":3892131.77,"cash_current":15177660.73,"cash_previous":11285528.96,"population_mid_year":1012,"expense_per_capita":16195.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":21085800.0,"revenue_adjusted":28071500.0,"revenue_actual":28040449.02,"expense_approved":23770100.0,"expense_adjusted":30755800.0,"expense_actual":22241611.79,"tax_revenue":16425077.79,"nontax_revenue":6854408.53,"capital_revenue":61700.0,"transfer_revenue":4699262.7,"current_expense":13998467.06,"capital_expense":8243144.73,"budget_balance":5798837.23,"cash_current":20976497.96,"cash_previous":15177660.73,"population_mid_year":1040,"expense_per_capita":21386.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":18018700.0,"revenue_adjusted":20996200.0,"revenue_actual":22388132.21,"expense_approved":22210000.0,"expense_adjusted":25187500.0,"expense_actual":17220437.62,"tax_revenue":15774482.26,"nontax_revenue":3845038.29,"capital_revenue":1900.0,"transfer_revenue":2766711.66,"current_expense":12738854.42,"capital_expense":4481583.2,"budget_balance":5167694.59,"cash_current":26144192.55,"cash_previous":20976497.96,"population_mid_year":1037,"expense_per_capita":16606.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":16137700.0,"revenue_adjusted":21042830.0,"revenue_actual":23555087.23,"expense_approved":21800000.0,"expense_adjusted":24059070.0,"expense_actual":15025101.36,"tax_revenue":16686892.65,"nontax_revenue":1633572.71,"capital_revenue":55140.0,"transfer_revenue":5179481.87,"current_expense":9926798.11,"capital_expense":5098303.25,"budget_balance":8529985.87,"cash_current":34674178.42,"cash_previous":26144192.55,"population_mid_year":1043,"expense_per_capita":14405.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15215103.0,"revenue_adjusted":25085797.98,"revenue_actual":30216930.96,"expense_approved":28849925.0,"expense_adjusted":34892025.0,"expense_actual":28746845.95,"tax_revenue":19513985.12,"nontax_revenue":3394877.86,"capital_revenue":125400.0,"transfer_revenue":7182667.98,"current_expense":13943654.41,"capital_expense":14803191.54,"budget_balance":1470085.01,"cash_current":36154351.43,"cash_previous":34674178.42,"population_mid_year":1053,"expense_per_capita":27299.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16356500.0,"revenue_adjusted":21618332.0,"revenue_actual":27229507.08,"expense_approved":25523000.0,"expense_adjusted":30784832.0,"expense_actual":24109919.9,"tax_revenue":22064725.49,"nontax_revenue":2303816.59,"capital_revenue":514191.0,"transfer_revenue":2346774.0,"current_expense":17490207.6,"capital_expense":6619712.3,"budget_balance":3119587.18,"cash_current":39273938.61,"cash_previous":36154351.43,"population_mid_year":1070,"expense_per_capita":22532.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":19114800.0,"revenue_adjusted":25091937.0,"revenue_actual":27155791.46,"expense_approved":34208654.0,"expense_adjusted":40185791.0,"expense_actual":32202408.26,"tax_revenue":22881787.17,"nontax_revenue":2582922.4,"capital_revenue":475142.89,"transfer_revenue":1215939.0,"current_expense":17771773.74,"capital_expense":14430634.52,"budget_balance":-5046616.8,"cash_current":34227321.81,"cash_previous":39273938.61,"population_mid_year":1061,"expense_per_capita":30351.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":23490288.0,"revenue_adjusted":25381249.0,"revenue_actual":27798208.91,"expense_approved":36418778.0,"expense_adjusted":38309739.0,"expense_actual":31307511.35,"tax_revenue":23622798.03,"nontax_revenue":2931241.88,"capital_revenue":7200.0,"transfer_revenue":1236969.0,"current_expense":18104803.56,"capital_expense":13202707.79,"budget_balance":-3509302.44,"cash_current":31003976.79,"cash_previous":34227321.81,"population_mid_year":1054,"expense_per_capita":29703.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
