{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00253871","national_id":"00253871","name":"Všeruby","currency_code":"CZK","history_path":"/data/municipal-history/00253871.json"},"series":[{"year":2010,"revenue_approved":8358000.0,"revenue_adjusted":22486370.0,"revenue_actual":22482650.0,"expense_approved":15858000.0,"expense_adjusted":23757390.0,"expense_actual":22935790.0,"tax_revenue":8724850.0,"nontax_revenue":1063360.0,"capital_revenue":661850.0,"transfer_revenue":12032590.0,"current_expense":5451000.0,"capital_expense":17484790.0,"budget_balance":-453140.0,"cash_current":8472700.0,"cash_previous":8925790.0,"population_mid_year":855,"expense_per_capita":26825.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":12842000.0,"revenue_adjusted":16649807.0,"revenue_actual":16498620.6,"expense_approved":10251000.0,"expense_adjusted":13941056.0,"expense_actual":12109593.61,"tax_revenue":9023145.07,"nontax_revenue":1925774.64,"capital_revenue":413980.0,"transfer_revenue":5135720.89,"current_expense":7758550.21,"capital_expense":4351043.4,"budget_balance":4389026.99,"cash_current":12861727.74,"cash_previous":8472700.75,"population_mid_year":827,"expense_per_capita":14642.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11686000.0,"revenue_adjusted":14575158.0,"revenue_actual":14397606.24,"expense_approved":12869043.0,"expense_adjusted":9828806.0,"expense_actual":8818529.22,"tax_revenue":8332044.32,"nontax_revenue":3073382.81,"capital_revenue":1497702.71,"transfer_revenue":1494476.4,"current_expense":7603993.62,"capital_expense":1214535.6,"budget_balance":5579077.02,"cash_current":13448548.93,"cash_previous":12861727.74,"population_mid_year":817,"expense_per_capita":10793.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":15557000.0,"revenue_adjusted":17582810.45,"revenue_actual":17579101.52,"expense_approved":19163000.0,"expense_adjusted":24587781.0,"expense_actual":21230132.58,"tax_revenue":10533253.3,"nontax_revenue":3369821.15,"capital_revenue":804100.0,"transfer_revenue":2871927.07,"current_expense":9993403.8,"capital_expense":11236728.78,"budget_balance":-3651031.06,"cash_current":9797517.87,"cash_previous":13448548.93,"population_mid_year":823,"expense_per_capita":25796.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12175000.0,"revenue_adjusted":15023453.76,"revenue_actual":15638025.19,"expense_approved":12175000.0,"expense_adjusted":15649407.0,"expense_actual":13063563.94,"tax_revenue":10964260.03,"nontax_revenue":3036618.12,"capital_revenue":587808.0,"transfer_revenue":1049339.04,"current_expense":9966801.57,"capital_expense":3096762.37,"budget_balance":2574461.25,"cash_current":17526618.12,"cash_previous":9797517.87,"population_mid_year":809,"expense_per_capita":16147.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":14616000.0,"revenue_adjusted":21845445.12,"revenue_actual":22230345.68,"expense_approved":16795000.0,"expense_adjusted":19949574.63,"expense_actual":18111336.15,"tax_revenue":11655201.42,"nontax_revenue":3492039.14,"capital_revenue":3119078.35,"transfer_revenue":3964026.77,"current_expense":11366297.16,"capital_expense":6745038.99,"budget_balance":4119009.53,"cash_current":21645627.65,"cash_previous":17526618.12,"population_mid_year":793,"expense_per_capita":22839.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":15912000.0,"revenue_adjusted":18333410.0,"revenue_actual":17883212.36,"expense_approved":21310000.0,"expense_adjusted":25102710.0,"expense_actual":17931177.24,"tax_revenue":13136287.46,"nontax_revenue":3385980.9,"capital_revenue":252450.0,"transfer_revenue":1108494.0,"current_expense":10519981.2,"capital_expense":7411196.04,"budget_balance":-47964.88,"cash_current":15687662.77,"cash_previous":21645627.65,"population_mid_year":777,"expense_per_capita":23077.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":18908000.0,"revenue_adjusted":22411118.0,"revenue_actual":22357038.25,"expense_approved":22308000.0,"expense_adjusted":25811118.0,"expense_actual":19788399.9,"tax_revenue":12764988.34,"nontax_revenue":4280261.91,"capital_revenue":728690.0,"transfer_revenue":4583098.0,"current_expense":10995408.19,"capital_expense":8792991.71,"budget_balance":2568638.35,"cash_current":18256961.12,"cash_previous":15687662.77,"population_mid_year":788,"expense_per_capita":25112.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":15731000.0,"revenue_adjusted":27066362.03,"revenue_actual":27057321.57,"expense_approved":35490000.0,"expense_adjusted":41549162.03,"expense_actual":29818670.97,"tax_revenue":14364604.7,"nontax_revenue":5157565.87,"capital_revenue":183560.0,"transfer_revenue":7351591.0,"current_expense":9627825.24,"capital_expense":20190845.73,"budget_balance":-2761349.4,"cash_current":15497808.72,"cash_previous":18256961.12,"population_mid_year":801,"expense_per_capita":37226.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":17216000.0,"revenue_adjusted":26213741.27,"revenue_actual":25632942.57,"expense_approved":19128000.0,"expense_adjusted":28125741.27,"expense_actual":21789216.13,"tax_revenue":15628447.83,"nontax_revenue":3263434.24,"capital_revenue":100320.0,"transfer_revenue":6640740.5,"current_expense":13097059.8,"capital_expense":8692156.33,"budget_balance":3843726.44,"cash_current":19366699.26,"cash_previous":15497808.72,"population_mid_year":803,"expense_per_capita":27134.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":18334000.0,"revenue_adjusted":23023516.0,"revenue_actual":23027685.23,"expense_approved":22793000.0,"expense_adjusted":27482516.0,"expense_actual":19830210.08,"tax_revenue":14972409.13,"nontax_revenue":3236724.09,"capital_revenue":486933.0,"transfer_revenue":4331619.01,"current_expense":12759857.89,"capital_expense":7070352.19,"budget_balance":3197475.15,"cash_current":22584572.41,"cash_previous":19366699.26,"population_mid_year":816,"expense_per_capita":24301.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":21320000.0,"revenue_adjusted":33046459.0,"revenue_actual":34184679.93,"expense_approved":23539500.0,"expense_adjusted":35265959.0,"expense_actual":24333221.14,"tax_revenue":16481408.1,"nontax_revenue":4020184.0,"capital_revenue":8998394.49,"transfer_revenue":4684693.34,"current_expense":13133158.87,"capital_expense":11200062.27,"budget_balance":9851458.79,"cash_current":32436101.2,"cash_previous":22584572.41,"population_mid_year":776,"expense_per_capita":31357.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":31416000.0,"revenue_adjusted":38140000.0,"revenue_actual":39852874.97,"expense_approved":41416000.0,"expense_adjusted":48140000.0,"expense_actual":25607339.26,"tax_revenue":19331191.57,"nontax_revenue":4992805.21,"capital_revenue":7031240.0,"transfer_revenue":8497638.19,"current_expense":17296157.2,"capital_expense":8311182.06,"budget_balance":14245535.71,"cash_current":36687953.91,"cash_previous":32436101.2,"population_mid_year":799,"expense_per_capita":32049.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":31125000.0,"revenue_adjusted":33681521.55,"revenue_actual":31487283.34,"expense_approved":44681000.0,"expense_adjusted":47237521.55,"expense_actual":20311970.52,"tax_revenue":21843171.25,"nontax_revenue":5252062.09,"capital_revenue":2830371.0,"transfer_revenue":1561679.0,"current_expense":16707011.12,"capital_expense":3604959.4,"budget_balance":11175312.82,"cash_current":47863266.73,"cash_previous":36687953.91,"population_mid_year":795,"expense_per_capita":25549.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":43414000.0,"revenue_adjusted":50734000.0,"revenue_actual":48253658.23,"expense_approved":48995000.0,"expense_adjusted":56315000.0,"expense_actual":50145853.68,"tax_revenue":22035576.55,"nontax_revenue":7570086.77,"capital_revenue":2503221.0,"transfer_revenue":16144773.91,"current_expense":20270896.5,"capital_expense":29874957.18,"budget_balance":-1892195.45,"cash_current":25971071.28,"cash_previous":47863266.73,"population_mid_year":806,"expense_per_capita":62215.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":57370000.0,"revenue_adjusted":52129377.29,"revenue_actual":50564751.99,"expense_approved":61317500.0,"expense_adjusted":56076877.29,"expense_actual":43342360.83,"tax_revenue":25805085.09,"nontax_revenue":6215965.61,"capital_revenue":4028944.0,"transfer_revenue":14514757.29,"current_expense":25213248.76,"capital_expense":18129112.07,"budget_balance":7222391.16,"cash_current":33193462.44,"cash_previous":25971071.28,"population_mid_year":811,"expense_per_capita":53443.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}