{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00253804","national_id":"00253804","name":"Tlumačov","currency_code":"CZK","history_path":"/data/municipal-history/00253804.json"},"series":[{"year":2010,"revenue_approved":3000400.0,"revenue_adjusted":3745090.0,"revenue_actual":3845580.0,"expense_approved":3000400.0,"expense_adjusted":3709030.0,"expense_actual":3567260.0,"tax_revenue":3420840.0,"nontax_revenue":256090.0,"capital_revenue":0.0,"transfer_revenue":168650.0,"current_expense":3429270.0,"capital_expense":137990.0,"budget_balance":278320.0,"cash_current":3649740.0,"cash_previous":3371340.0,"population_mid_year":424,"expense_per_capita":8413.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4158400.0,"revenue_adjusted":5616340.0,"revenue_actual":5649210.3,"expense_approved":4158400.0,"expense_adjusted":4021750.0,"expense_actual":3802529.02,"tax_revenue":3403277.15,"nontax_revenue":640222.25,"capital_revenue":9445.0,"transfer_revenue":1596265.9,"current_expense":3488529.02,"capital_expense":314000.0,"budget_balance":1846681.28,"cash_current":7553025.26,"cash_previous":3649742.34,"population_mid_year":424,"expense_per_capita":8968.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3525600.0,"revenue_adjusted":4479748.0,"revenue_actual":4687500.33,"expense_approved":4013300.0,"expense_adjusted":4032423.0,"expense_actual":3661146.94,"tax_revenue":3547713.38,"nontax_revenue":369040.95,"capital_revenue":1000.0,"transfer_revenue":769746.0,"current_expense":2522070.94,"capital_expense":1139076.0,"budget_balance":1026353.39,"cash_current":8579378.65,"cash_previous":7553025.26,"population_mid_year":424,"expense_per_capita":8634.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4721270.0,"revenue_adjusted":4918750.0,"revenue_actual":5197211.76,"expense_approved":4485570.0,"expense_adjusted":3956856.0,"expense_actual":3588141.46,"tax_revenue":4281844.14,"nontax_revenue":771572.62,"capital_revenue":33500.0,"transfer_revenue":110295.0,"current_expense":2917059.46,"capital_expense":671082.0,"budget_balance":1609070.3,"cash_current":10188108.95,"cash_previous":8579378.65,"population_mid_year":427,"expense_per_capita":8403.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4150720.0,"revenue_adjusted":4749830.0,"revenue_actual":5257467.59,"expense_approved":3983520.0,"expense_adjusted":5437780.0,"expense_actual":4758391.36,"tax_revenue":4551837.87,"nontax_revenue":247589.72,"capital_revenue":64990.0,"transfer_revenue":393050.0,"current_expense":4466600.36,"capital_expense":291791.0,"budget_balance":499076.23,"cash_current":10687185.18,"cash_previous":10188108.95,"population_mid_year":423,"expense_per_capita":11249.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4449220.0,"revenue_adjusted":5146706.0,"revenue_actual":5586321.06,"expense_approved":4449220.0,"expense_adjusted":4027114.0,"expense_actual":3274069.32,"tax_revenue":4744160.68,"nontax_revenue":549374.38,"capital_revenue":0.0,"transfer_revenue":292786.0,"current_expense":2979343.32,"capital_expense":294726.0,"budget_balance":2312251.74,"cash_current":12999436.92,"cash_previous":10687185.18,"population_mid_year":424,"expense_per_capita":7721.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4709540.0,"revenue_adjusted":11018517.0,"revenue_actual":12009545.56,"expense_approved":4709540.0,"expense_adjusted":11774311.0,"expense_actual":9933038.71,"tax_revenue":5333037.48,"nontax_revenue":442431.08,"capital_revenue":0.0,"transfer_revenue":6234077.0,"current_expense":2665058.12,"capital_expense":7267980.59,"budget_balance":2076506.85,"cash_current":15075943.77,"cash_previous":12999436.92,"population_mid_year":433,"expense_per_capita":22940.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9311423.0,"revenue_adjusted":11463330.0,"revenue_actual":12084297.45,"expense_approved":15073423.0,"expense_adjusted":17735507.0,"expense_actual":16321497.57,"tax_revenue":5738450.36,"nontax_revenue":612165.69,"capital_revenue":9600.0,"transfer_revenue":5724081.4,"current_expense":614013.22,"capital_expense":15707484.35,"budget_balance":-4237200.12,"cash_current":10838743.65,"cash_previous":15075943.77,"population_mid_year":435,"expense_per_capita":37520.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5592113.0,"revenue_adjusted":7194943.0,"revenue_actual":7978125.24,"expense_approved":5592113.0,"expense_adjusted":7032903.0,"expense_actual":4664748.82,"tax_revenue":6293168.02,"nontax_revenue":472921.62,"capital_revenue":202100.0,"transfer_revenue":1009935.6,"current_expense":3509630.82,"capital_expense":1155118.0,"budget_balance":3313376.42,"cash_current":14152120.07,"cash_previous":10838743.65,"population_mid_year":424,"expense_per_capita":11001.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6989401.0,"revenue_adjusted":8741901.0,"revenue_actual":9124762.77,"expense_approved":6989401.0,"expense_adjusted":9276123.0,"expense_actual":6157364.09,"tax_revenue":6816365.58,"nontax_revenue":1185547.19,"capital_revenue":0.0,"transfer_revenue":1122850.0,"current_expense":4275605.32,"capital_expense":1881758.77,"budget_balance":2967398.68,"cash_current":17118391.66,"cash_previous":14152120.07,"population_mid_year":430,"expense_per_capita":14319.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7683801.0,"revenue_adjusted":9941051.0,"revenue_actual":8920283.6,"expense_approved":6333501.0,"expense_adjusted":9654251.0,"expense_actual":7221135.85,"tax_revenue":6381923.44,"nontax_revenue":1085560.16,"capital_revenue":338850.0,"transfer_revenue":1113950.0,"current_expense":6485104.85,"capital_expense":736031.0,"budget_balance":1699147.75,"cash_current":18817539.41,"cash_previous":17118391.66,"population_mid_year":430,"expense_per_capita":16793.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6794051.0,"revenue_adjusted":12032951.0,"revenue_actual":12360406.93,"expense_approved":6794051.0,"expense_adjusted":10502051.0,"expense_actual":8354499.35,"tax_revenue":7179210.84,"nontax_revenue":457723.12,"capital_revenue":50.0,"transfer_revenue":4723422.97,"current_expense":5196992.12,"capital_expense":3157507.23,"budget_balance":4005907.58,"cash_current":22823446.99,"cash_previous":18817539.41,"population_mid_year":419,"expense_per_capita":19939.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":17274200.0,"revenue_adjusted":18036045.0,"revenue_actual":18987389.04,"expense_approved":26935000.0,"expense_adjusted":28472945.0,"expense_actual":19547560.66,"tax_revenue":7927553.04,"nontax_revenue":437941.19,"capital_revenue":4020.0,"transfer_revenue":10617874.81,"current_expense":5005891.84,"capital_expense":14541668.82,"budget_balance":-560171.62,"cash_current":22268429.2,"cash_previous":22823446.99,"population_mid_year":425,"expense_per_capita":45994.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8636000.0,"revenue_adjusted":9486180.0,"revenue_actual":10162150.93,"expense_approved":15251000.0,"expense_adjusted":16813500.0,"expense_actual":13140033.68,"tax_revenue":9082422.13,"nontax_revenue":364128.8,"capital_revenue":7920.0,"transfer_revenue":707680.0,"current_expense":8829144.39,"capital_expense":4310889.29,"budget_balance":-2977882.75,"cash_current":19296502.46,"cash_previous":22268429.2,"population_mid_year":407,"expense_per_capita":32285.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9678000.0,"revenue_adjusted":10267001.0,"revenue_actual":9951075.76,"expense_approved":10100000.0,"expense_adjusted":17400101.0,"expense_actual":11591944.56,"tax_revenue":8862456.16,"nontax_revenue":482261.6,"capital_revenue":858.0,"transfer_revenue":605500.0,"current_expense":7303541.63,"capital_expense":4288402.93,"budget_balance":-1640868.8,"cash_current":17659793.72,"cash_previous":19296502.46,"population_mid_year":404,"expense_per_capita":28692.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9888100.0,"revenue_adjusted":10270340.0,"revenue_actual":10140083.67,"expense_approved":16838200.0,"expense_adjusted":20358200.0,"expense_actual":15865064.41,"tax_revenue":9245884.94,"nontax_revenue":565398.73,"capital_revenue":0.0,"transfer_revenue":328800.0,"current_expense":8255201.24,"capital_expense":7609863.17,"budget_balance":-5724980.74,"cash_current":11924696.98,"cash_previous":17659793.72,"population_mid_year":406,"expense_per_capita":39076.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
