{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00253707","national_id":"00253707","name":"Rybník","currency_code":"CZK","history_path":"/data/municipal-history/00253707.json"},"series":[{"year":2010,"revenue_approved":3778000.0,"revenue_adjusted":4934350.0,"revenue_actual":4909530.0,"expense_approved":3778000.0,"expense_adjusted":4558300.0,"expense_actual":4469070.0,"tax_revenue":3683690.0,"nontax_revenue":636000.0,"capital_revenue":189700.0,"transfer_revenue":400140.0,"current_expense":2699050.0,"capital_expense":1770020.0,"budget_balance":440460.0,"cash_current":4737560.0,"cash_previous":4297120.0,"population_mid_year":195,"expense_per_capita":22918.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4202000.0,"revenue_adjusted":5541600.0,"revenue_actual":5522350.37,"expense_approved":4202000.0,"expense_adjusted":6525600.0,"expense_actual":5878217.29,"tax_revenue":3347063.16,"nontax_revenue":1244177.21,"capital_revenue":0.0,"transfer_revenue":931110.0,"current_expense":5592227.29,"capital_expense":285990.0,"budget_balance":-355866.92,"cash_current":4381696.12,"cash_previous":4737563.04,"population_mid_year":189,"expense_per_capita":31101.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4964000.0,"revenue_adjusted":6858700.0,"revenue_actual":6834535.73,"expense_approved":4964000.0,"expense_adjusted":8128740.0,"expense_actual":7919752.24,"tax_revenue":3277507.09,"nontax_revenue":2399533.64,"capital_revenue":65364.0,"transfer_revenue":1092131.0,"current_expense":7143595.44,"capital_expense":776156.8,"budget_balance":-1085216.51,"cash_current":3504357.81,"cash_previous":4381696.12,"population_mid_year":180,"expense_per_capita":43998.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6000900.0,"revenue_adjusted":6241250.0,"revenue_actual":5706781.3,"expense_approved":6000900.0,"expense_adjusted":8845700.0,"expense_actual":8487432.48,"tax_revenue":3080061.9,"nontax_revenue":2081091.4,"capital_revenue":31990.0,"transfer_revenue":513638.0,"current_expense":4930469.48,"capital_expense":3556963.0,"budget_balance":-2780651.18,"cash_current":1446319.13,"cash_previous":3504357.81,"population_mid_year":177,"expense_per_capita":47951.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5638900.0,"revenue_adjusted":9468935.0,"revenue_actual":9352378.3,"expense_approved":6685900.0,"expense_adjusted":8086600.0,"expense_actual":7735712.88,"tax_revenue":3345655.98,"nontax_revenue":4752496.32,"capital_revenue":125387.0,"transfer_revenue":1128839.0,"current_expense":7114902.08,"capital_expense":620810.8,"budget_balance":1616665.42,"cash_current":2956170.55,"cash_previous":1446319.13,"population_mid_year":186,"expense_per_capita":41589.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5230900.0,"revenue_adjusted":6540570.0,"revenue_actual":6506555.21,"expense_approved":6096500.0,"expense_adjusted":7940500.0,"expense_actual":6682534.67,"tax_revenue":3853391.93,"nontax_revenue":1532967.28,"capital_revenue":169810.0,"transfer_revenue":950386.0,"current_expense":6204472.67,"capital_expense":478062.0,"budget_balance":-175979.46,"cash_current":3593399.09,"cash_previous":2956170.55,"population_mid_year":193,"expense_per_capita":34624.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5945900.0,"revenue_adjusted":6477800.0,"revenue_actual":6418224.93,"expense_approved":7026500.0,"expense_adjusted":7557800.0,"expense_actual":6399137.2,"tax_revenue":4108891.15,"nontax_revenue":1323054.78,"capital_revenue":0.0,"transfer_revenue":986279.0,"current_expense":6356303.2,"capital_expense":42834.0,"budget_balance":19087.73,"cash_current":4811626.82,"cash_previous":3593399.09,"population_mid_year":181,"expense_per_capita":35354.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6416704.0,"revenue_adjusted":6867708.0,"revenue_actual":6879673.33,"expense_approved":5841579.0,"expense_adjusted":5519053.0,"expense_actual":5438822.17,"tax_revenue":3633391.61,"nontax_revenue":1477973.72,"capital_revenue":0.0,"transfer_revenue":1768308.0,"current_expense":4575681.17,"capital_expense":863141.0,"budget_balance":1440851.16,"cash_current":5702219.2,"cash_previous":4811626.82,"population_mid_year":183,"expense_per_capita":29720.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7333550.0,"revenue_adjusted":7416084.0,"revenue_actual":7415566.03,"expense_approved":7339866.0,"expense_adjusted":7620570.0,"expense_actual":7519644.35,"tax_revenue":4184320.96,"nontax_revenue":1749811.07,"capital_revenue":83100.0,"transfer_revenue":1398334.0,"current_expense":5821857.56,"capital_expense":1697786.79,"budget_balance":-104078.32,"cash_current":5137402.31,"cash_previous":5702219.2,"population_mid_year":188,"expense_per_capita":39998.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6444600.0,"revenue_adjusted":7430206.0,"revenue_actual":7429391.66,"expense_approved":6444600.0,"expense_adjusted":6398900.0,"expense_actual":6055191.81,"tax_revenue":4609979.31,"nontax_revenue":2087135.35,"capital_revenue":239235.0,"transfer_revenue":493042.0,"current_expense":4802687.33,"capital_expense":1252504.48,"budget_balance":1374199.85,"cash_current":6113983.79,"cash_previous":5137402.31,"population_mid_year":177,"expense_per_capita":34210.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7126900.0,"revenue_adjusted":8343900.0,"revenue_actual":7796029.0,"expense_approved":9128050.0,"expense_adjusted":9121150.0,"expense_actual":6700421.51,"tax_revenue":4030279.11,"nontax_revenue":3348059.89,"capital_revenue":42340.0,"transfer_revenue":375350.0,"current_expense":6160045.51,"capital_expense":540376.0,"budget_balance":1095607.49,"cash_current":6939443.08,"cash_previous":6113983.79,"population_mid_year":173,"expense_per_capita":38730.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5419400.0,"revenue_adjusted":7800322.0,"revenue_actual":7363160.01,"expense_approved":6572000.0,"expense_adjusted":8983922.0,"expense_actual":7227560.98,"tax_revenue":4152519.82,"nontax_revenue":2409138.44,"capital_revenue":221450.0,"transfer_revenue":580051.75,"current_expense":6664389.58,"capital_expense":563171.4,"budget_balance":135599.03,"cash_current":6898444.5,"cash_previous":6939443.08,"population_mid_year":164,"expense_per_capita":44070.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6831000.0,"revenue_adjusted":10450128.0,"revenue_actual":10079827.45,"expense_approved":9983000.0,"expense_adjusted":12036868.0,"expense_actual":9371907.85,"tax_revenue":4755796.9,"nontax_revenue":3811198.07,"capital_revenue":10980.0,"transfer_revenue":1501852.48,"current_expense":7655937.06,"capital_expense":1715970.79,"budget_balance":707919.6,"cash_current":7432379.01,"cash_previous":6898444.5,"population_mid_year":157,"expense_per_capita":59693.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8800000.0,"revenue_adjusted":9764810.0,"revenue_actual":10213645.38,"expense_approved":11220000.0,"expense_adjusted":11555810.0,"expense_actual":10671070.42,"tax_revenue":5782527.62,"nontax_revenue":2366706.76,"capital_revenue":21990.0,"transfer_revenue":2042421.0,"current_expense":10345045.42,"capital_expense":326025.0,"budget_balance":-457425.04,"cash_current":6790143.74,"cash_previous":7432379.01,"population_mid_year":157,"expense_per_capita":67968.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9122000.0,"revenue_adjusted":9331153.0,"revenue_actual":8124258.74,"expense_approved":10979000.0,"expense_adjusted":11463153.0,"expense_actual":7668889.1,"tax_revenue":5188263.0,"nontax_revenue":2334195.74,"capital_revenue":0.0,"transfer_revenue":601800.0,"current_expense":6936533.94,"capital_expense":732355.16,"budget_balance":455369.64,"cash_current":7069019.96,"cash_previous":6790143.74,"population_mid_year":144,"expense_per_capita":53256.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6123000.0,"revenue_adjusted":8400519.71,"revenue_actual":9721731.33,"expense_approved":9874500.0,"expense_adjusted":11396600.0,"expense_actual":10621259.12,"tax_revenue":6204848.53,"nontax_revenue":2144993.8,"capital_revenue":189192.0,"transfer_revenue":1182697.0,"current_expense":10167401.41,"capital_expense":453857.71,"budget_balance":-899527.79,"cash_current":6039494.81,"cash_previous":7069019.96,"population_mid_year":149,"expense_per_capita":71283.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}