{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00253651","national_id":"00253651","name":"Osvračín","currency_code":"CZK","history_path":"/data/municipal-history/00253651.json"},"series":[{"year":2010,"revenue_approved":6067350.0,"revenue_adjusted":8855420.0,"revenue_actual":8765640.0,"expense_approved":6496300.0,"expense_adjusted":11176160.0,"expense_actual":10748820.0,"tax_revenue":4820070.0,"nontax_revenue":925720.0,"capital_revenue":17630.0,"transfer_revenue":3002220.0,"current_expense":5013710.0,"capital_expense":5735110.0,"budget_balance":-1983180.0,"cash_current":1406110.0,"cash_previous":1889330.0,"population_mid_year":565,"expense_per_capita":19024.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6485150.0,"revenue_adjusted":9414732.0,"revenue_actual":9336400.34,"expense_approved":6374240.0,"expense_adjusted":8772000.0,"expense_actual":8542946.05,"tax_revenue":4576346.38,"nontax_revenue":1974808.96,"capital_revenue":35335.0,"transfer_revenue":2749910.0,"current_expense":5052406.95,"capital_expense":3490539.1,"budget_balance":793454.29,"cash_current":3305892.83,"cash_previous":1406111.54,"population_mid_year":584,"expense_per_capita":14628.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6453484.0,"revenue_adjusted":7300534.0,"revenue_actual":7691045.36,"expense_approved":6381874.0,"expense_adjusted":7168524.0,"expense_actual":7038868.73,"tax_revenue":4900586.69,"nontax_revenue":1672126.07,"capital_revenue":17314.0,"transfer_revenue":1101018.6,"current_expense":4818263.13,"capital_expense":2220605.6,"budget_balance":652176.63,"cash_current":3831342.8,"cash_previous":3305892.83,"population_mid_year":596,"expense_per_capita":11810.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7543300.0,"revenue_adjusted":8185600.0,"revenue_actual":8637667.91,"expense_approved":7404580.0,"expense_adjusted":6378540.0,"expense_actual":5827385.04,"tax_revenue":6196960.41,"nontax_revenue":1598908.9,"capital_revenue":16042.0,"transfer_revenue":825756.6,"current_expense":4452214.21,"capital_expense":1375170.83,"budget_balance":2810282.87,"cash_current":6495514.54,"cash_previous":3831342.8,"population_mid_year":602,"expense_per_capita":9680.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8063600.0,"revenue_adjusted":8464530.0,"revenue_actual":9126697.22,"expense_approved":12571700.0,"expense_adjusted":12778800.0,"expense_actual":7763411.88,"tax_revenue":6521032.36,"nontax_revenue":2126172.2,"capital_revenue":0.0,"transfer_revenue":479492.66,"current_expense":5209081.36,"capital_expense":2554330.52,"budget_balance":1363285.34,"cash_current":7716677.58,"cash_previous":6495514.54,"population_mid_year":594,"expense_per_capita":13069.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8750000.0,"revenue_adjusted":17174931.0,"revenue_actual":17165343.22,"expense_approved":8611280.0,"expense_adjusted":14016211.0,"expense_actual":13780654.6,"tax_revenue":6746727.14,"nontax_revenue":2166060.08,"capital_revenue":0.0,"transfer_revenue":8252556.0,"current_expense":5647493.82,"capital_expense":8133160.78,"budget_balance":3384688.62,"cash_current":12026463.04,"cash_previous":7716677.58,"population_mid_year":603,"expense_per_capita":22853.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":16831380.0,"revenue_adjusted":19812890.0,"revenue_actual":20446667.21,"expense_approved":25813560.0,"expense_adjusted":26850790.0,"expense_actual":25553163.91,"tax_revenue":7524304.54,"nontax_revenue":2712598.17,"capital_revenue":1555158.5,"transfer_revenue":8654606.0,"current_expense":3740849.53,"capital_expense":21812314.38,"budget_balance":-5106496.7,"cash_current":6035290.89,"cash_previous":12026463.04,"population_mid_year":613,"expense_per_capita":41685.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11491220.0,"revenue_adjusted":13881230.0,"revenue_actual":14290171.09,"expense_approved":11352500.0,"expense_adjusted":12978510.0,"expense_actual":12616427.17,"tax_revenue":8500400.93,"nontax_revenue":2849429.16,"capital_revenue":2310571.0,"transfer_revenue":629770.0,"current_expense":9154066.51,"capital_expense":3462360.66,"budget_balance":1673743.92,"cash_current":7932590.15,"cash_previous":6035290.89,"population_mid_year":599,"expense_per_capita":21062.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":15500000.0,"revenue_adjusted":17106330.0,"revenue_actual":17060149.43,"expense_approved":21361280.0,"expense_adjusted":22967610.0,"expense_actual":22174983.63,"tax_revenue":10769052.79,"nontax_revenue":2342019.64,"capital_revenue":1906669.0,"transfer_revenue":2042408.0,"current_expense":10562161.44,"capital_expense":11612822.19,"budget_balance":-5114834.2,"cash_current":2763328.39,"cash_previous":7932590.15,"population_mid_year":599,"expense_per_capita":37020.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13187000.0,"revenue_adjusted":16147460.0,"revenue_actual":16587856.72,"expense_approved":13048280.0,"expense_adjusted":14113740.0,"expense_actual":13837888.74,"tax_revenue":9942581.3,"nontax_revenue":2199946.42,"capital_revenue":3809077.0,"transfer_revenue":636252.0,"current_expense":9380839.63,"capital_expense":4457049.11,"budget_balance":2749967.98,"cash_current":5955717.73,"cash_previous":2763328.39,"population_mid_year":615,"expense_per_capita":22500.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13627000.0,"revenue_adjusted":14316250.0,"revenue_actual":14029448.3,"expense_approved":13488280.0,"expense_adjusted":15385130.0,"expense_actual":15067366.12,"tax_revenue":9903032.68,"nontax_revenue":2001720.62,"capital_revenue":717944.0,"transfer_revenue":1406751.0,"current_expense":10996944.53,"capital_expense":4070421.59,"budget_balance":-1037917.82,"cash_current":4750426.22,"cash_previous":5955717.73,"population_mid_year":636,"expense_per_capita":23690.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13879600.0,"revenue_adjusted":17911481.69,"revenue_actual":17950453.54,"expense_approved":16435600.0,"expense_adjusted":20347652.0,"expense_actual":18852184.51,"tax_revenue":10605191.0,"nontax_revenue":2587794.85,"capital_revenue":1879160.0,"transfer_revenue":2878307.69,"current_expense":13527263.47,"capital_expense":5324921.04,"budget_balance":-901730.97,"cash_current":3920760.67,"cash_previous":4750426.22,"population_mid_year":644,"expense_per_capita":29273.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":20656780.0,"revenue_adjusted":19336448.5,"revenue_actual":19328654.98,"expense_approved":20656780.0,"expense_adjusted":21456448.0,"expense_actual":21393887.18,"tax_revenue":12682813.32,"nontax_revenue":2633519.16,"capital_revenue":46464.0,"transfer_revenue":3965858.5,"current_expense":13576288.36,"capital_expense":7817598.82,"budget_balance":-2065232.2,"cash_current":1728692.31,"cash_previous":3920760.67,"population_mid_year":660,"expense_per_capita":32414.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":21700000.0,"revenue_adjusted":28446692.0,"revenue_actual":29815546.64,"expense_approved":21700000.0,"expense_adjusted":28371221.0,"expense_actual":27420993.34,"tax_revenue":14082230.37,"nontax_revenue":2684329.27,"capital_revenue":6707287.0,"transfer_revenue":6341700.0,"current_expense":26004663.64,"capital_expense":1416329.7,"budget_balance":2394553.3,"cash_current":3984525.61,"cash_previous":1728692.31,"population_mid_year":675,"expense_per_capita":40623.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":25498700.0,"revenue_adjusted":28040831.0,"revenue_actual":27332571.35,"expense_approved":25498700.0,"expense_adjusted":29074331.0,"expense_actual":28121579.62,"tax_revenue":17055144.29,"nontax_revenue":2961318.06,"capital_revenue":6553489.0,"transfer_revenue":762620.0,"current_expense":19847649.11,"capital_expense":8273930.51,"budget_balance":-789008.27,"cash_current":3026614.88,"cash_previous":3984525.61,"population_mid_year":682,"expense_per_capita":41233.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":28299500.0,"revenue_adjusted":35319693.0,"revenue_actual":34891131.79,"expense_approved":28299500.0,"expense_adjusted":35319693.0,"expense_actual":24062120.79,"tax_revenue":18282505.01,"nontax_revenue":3847432.47,"capital_revenue":11289602.5,"transfer_revenue":1471591.81,"current_expense":20159999.51,"capital_expense":3902121.28,"budget_balance":10829011.0,"cash_current":13856225.88,"cash_previous":3026614.88,"population_mid_year":682,"expense_per_capita":35281.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}