{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00253618","national_id":"00253618","name":"Mrákov","currency_code":"CZK","history_path":"/data/municipal-history/00253618.json"},"series":[{"year":2010,"revenue_approved":16402820.0,"revenue_adjusted":16494300.0,"revenue_actual":16690050.0,"expense_approved":15509500.0,"expense_adjusted":15402800.0,"expense_actual":14716330.0,"tax_revenue":9553530.0,"nontax_revenue":1233800.0,"capital_revenue":405300.0,"transfer_revenue":5497420.0,"current_expense":7684970.0,"capital_expense":7031360.0,"budget_balance":1973720.0,"cash_current":3373500.0,"cash_previous":1711870.0,"population_mid_year":1172,"expense_per_capita":12556.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":12923657.0,"revenue_adjusted":13258533.0,"revenue_actual":13177347.04,"expense_approved":13068164.0,"expense_adjusted":13452024.0,"expense_actual":10853665.58,"tax_revenue":9465030.69,"nontax_revenue":1620147.86,"capital_revenue":103300.0,"transfer_revenue":1988868.49,"current_expense":8559508.58,"capital_expense":2294157.0,"budget_balance":2323681.46,"cash_current":5373313.65,"cash_previous":3373500.46,"population_mid_year":1167,"expense_per_capita":9300.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12277200.0,"revenue_adjusted":13548505.0,"revenue_actual":13388574.65,"expense_approved":10657000.0,"expense_adjusted":16904026.0,"expense_actual":15703675.37,"tax_revenue":10058016.29,"nontax_revenue":1418989.82,"capital_revenue":86401.0,"transfer_revenue":1825167.54,"current_expense":8209034.43,"capital_expense":7494640.94,"budget_balance":-2315100.72,"cash_current":2722189.71,"cash_previous":5373313.65,"population_mid_year":1162,"expense_per_capita":13514.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13121600.0,"revenue_adjusted":16106314.75,"revenue_actual":16046029.64,"expense_approved":13920000.0,"expense_adjusted":15769525.75,"expense_actual":15116234.84,"tax_revenue":13134498.82,"nontax_revenue":2218033.07,"capital_revenue":54081.0,"transfer_revenue":639416.75,"current_expense":8815027.9,"capital_expense":6301206.94,"budget_balance":929794.8,"cash_current":3303350.18,"cash_previous":2722189.71,"population_mid_year":1163,"expense_per_capita":12997.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":14304100.0,"revenue_adjusted":16281070.44,"revenue_actual":16852264.79,"expense_approved":14478000.0,"expense_adjusted":18226385.0,"expense_actual":17523534.89,"tax_revenue":13902773.83,"nontax_revenue":1426746.96,"capital_revenue":1126000.0,"transfer_revenue":396744.0,"current_expense":7592483.85,"capital_expense":9931051.04,"budget_balance":-671270.1,"cash_current":2270361.31,"cash_previous":3303350.18,"population_mid_year":1148,"expense_per_capita":15264.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15051200.0,"revenue_adjusted":16667839.0,"revenue_actual":16524269.26,"expense_approved":15448000.0,"expense_adjusted":21407971.0,"expense_actual":19260937.42,"tax_revenue":14361641.18,"nontax_revenue":1668225.08,"capital_revenue":145900.0,"transfer_revenue":348503.0,"current_expense":8427327.27,"capital_expense":10833610.15,"budget_balance":-2736668.16,"cash_current":2684109.31,"cash_previous":2270361.31,"population_mid_year":1137,"expense_per_capita":16940.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":15126000.0,"revenue_adjusted":19183656.0,"revenue_actual":19063542.83,"expense_approved":14124520.0,"expense_adjusted":19837348.0,"expense_actual":18834140.84,"tax_revenue":15957333.58,"nontax_revenue":2145743.25,"capital_revenue":19810.0,"transfer_revenue":940656.0,"current_expense":16930001.7,"capital_expense":1904139.14,"budget_balance":229401.99,"cash_current":5351041.79,"cash_previous":2684109.31,"population_mid_year":1156,"expense_per_capita":16292.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":17131000.0,"revenue_adjusted":24014693.4,"revenue_actual":24042883.28,"expense_approved":15279000.0,"expense_adjusted":21149693.4,"expense_actual":19951089.39,"tax_revenue":17479593.98,"nontax_revenue":1852235.9,"capital_revenue":220960.0,"transfer_revenue":4490093.4,"current_expense":10976200.32,"capital_expense":8974889.07,"budget_balance":4091793.89,"cash_current":8002957.33,"cash_previous":5351041.79,"population_mid_year":1151,"expense_per_capita":17333.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":19743000.0,"revenue_adjusted":24516943.45,"revenue_actual":23911120.64,"expense_approved":15827000.0,"expense_adjusted":20815187.6,"expense_actual":19365649.75,"tax_revenue":19636089.48,"nontax_revenue":3162807.71,"capital_revenue":48380.0,"transfer_revenue":1063843.45,"current_expense":13440266.65,"capital_expense":5925383.1,"budget_balance":4545470.89,"cash_current":11233547.21,"cash_previous":8002957.33,"population_mid_year":1132,"expense_per_capita":17107.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":21123000.0,"revenue_adjusted":28276517.0,"revenue_actual":28323405.76,"expense_approved":16261000.0,"expense_adjusted":22917728.0,"expense_actual":19023185.79,"tax_revenue":21272294.41,"nontax_revenue":4621924.27,"capital_revenue":45220.0,"transfer_revenue":2383967.08,"current_expense":15301613.42,"capital_expense":3721572.37,"budget_balance":9300219.97,"cash_current":18918081.67,"cash_previous":11233547.21,"population_mid_year":1137,"expense_per_capita":16731.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":23084000.0,"revenue_adjusted":28668730.0,"revenue_actual":27240690.46,"expense_approved":18530000.0,"expense_adjusted":21802461.0,"expense_actual":18146915.87,"tax_revenue":20174017.31,"nontax_revenue":3012686.07,"capital_revenue":97257.0,"transfer_revenue":3956730.08,"current_expense":12230206.41,"capital_expense":5916709.46,"budget_balance":9093774.59,"cash_current":26896426.62,"cash_previous":18918081.67,"population_mid_year":1132,"expense_per_capita":16030.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":52939000.0,"revenue_adjusted":59526355.0,"revenue_actual":52169266.16,"expense_approved":68052000.0,"expense_adjusted":72370000.0,"expense_actual":58011063.31,"tax_revenue":21985349.74,"nontax_revenue":2642123.21,"capital_revenue":152990.0,"transfer_revenue":27388803.21,"current_expense":12501940.97,"capital_expense":45509122.34,"budget_balance":-5841797.15,"cash_current":24997495.69,"cash_previous":26896426.62,"population_mid_year":1117,"expense_per_capita":51934.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":27049000.0,"revenue_adjusted":34928459.0,"revenue_actual":35009048.36,"expense_approved":29874000.0,"expense_adjusted":37769770.0,"expense_actual":34693627.21,"tax_revenue":25047640.17,"nontax_revenue":3076813.91,"capital_revenue":18600.0,"transfer_revenue":6865994.28,"current_expense":14455914.01,"capital_expense":20237713.2,"budget_balance":315421.15,"cash_current":23168092.75,"cash_previous":24997495.69,"population_mid_year":1141,"expense_per_capita":30406.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":25919000.0,"revenue_adjusted":34064009.0,"revenue_actual":33725183.99,"expense_approved":23172000.0,"expense_adjusted":29615990.0,"expense_actual":25708284.73,"tax_revenue":28171397.74,"nontax_revenue":3405148.25,"capital_revenue":348329.0,"transfer_revenue":1800309.0,"current_expense":16207342.22,"capital_expense":9500942.51,"budget_balance":8016899.26,"cash_current":29933813.06,"cash_previous":23168092.75,"population_mid_year":1168,"expense_per_capita":22010.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":31564000.0,"revenue_adjusted":37010650.0,"revenue_actual":36085521.45,"expense_approved":31441000.0,"expense_adjusted":38768500.0,"expense_actual":21298471.44,"tax_revenue":29295239.92,"nontax_revenue":5106807.53,"capital_revenue":830424.0,"transfer_revenue":853050.0,"current_expense":20037296.97,"capital_expense":1261174.47,"budget_balance":14787050.01,"cash_current":43864140.74,"cash_previous":29933813.06,"population_mid_year":1144,"expense_per_capita":18617.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":31102000.0,"revenue_adjusted":35006640.2,"revenue_actual":36529206.7,"expense_approved":30474000.0,"expense_adjusted":34792925.2,"expense_actual":31521613.67,"tax_revenue":30758334.86,"nontax_revenue":4209191.64,"capital_revenue":18000.0,"transfer_revenue":1543680.2,"current_expense":26454833.38,"capital_expense":5066780.29,"budget_balance":5007593.03,"cash_current":48218777.0,"cash_previous":43864140.74,"population_mid_year":1143,"expense_per_capita":27577.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}