{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00253570","national_id":"00253570","name":"Milavče","currency_code":"CZK","history_path":"/data/municipal-history/00253570.json"},"series":[{"year":2010,"revenue_approved":5663990.0,"revenue_adjusted":5910290.0,"revenue_actual":5793640.0,"expense_approved":4619990.0,"expense_adjusted":5643890.0,"expense_actual":5419630.0,"tax_revenue":4710770.0,"nontax_revenue":385360.0,"capital_revenue":114590.0,"transfer_revenue":582920.0,"current_expense":4923020.0,"capital_expense":496610.0,"budget_balance":374010.0,"cash_current":443790.0,"cash_previous":1834680.0,"population_mid_year":573,"expense_per_capita":9458.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6234040.0,"revenue_adjusted":6596563.0,"revenue_actual":6489014.64,"expense_approved":5190040.0,"expense_adjusted":5905063.0,"expense_actual":5768520.45,"tax_revenue":4555614.24,"nontax_revenue":551226.0,"capital_revenue":447150.0,"transfer_revenue":935024.4,"current_expense":5172317.45,"capital_expense":596203.0,"budget_balance":720494.19,"cash_current":120285.27,"cash_previous":443791.08,"population_mid_year":571,"expense_per_capita":10102.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5316940.0,"revenue_adjusted":6102849.0,"revenue_actual":6150772.99,"expense_approved":4872940.0,"expense_adjusted":5600849.0,"expense_actual":5361926.64,"tax_revenue":4751773.85,"nontax_revenue":452532.97,"capital_revenue":25850.0,"transfer_revenue":920616.17,"current_expense":4565149.64,"capital_expense":796777.0,"budget_balance":788846.35,"cash_current":465131.62,"cash_previous":120285.27,"population_mid_year":573,"expense_per_capita":9357.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6462169.0,"revenue_adjusted":7110388.0,"revenue_actual":7183426.38,"expense_approved":5993628.0,"expense_adjusted":6150328.0,"expense_actual":5878861.11,"tax_revenue":5860667.34,"nontax_revenue":589176.04,"capital_revenue":47350.0,"transfer_revenue":686233.0,"current_expense":4865699.68,"capital_expense":1013161.43,"budget_balance":1304565.27,"cash_current":1325696.89,"cash_previous":465131.62,"population_mid_year":577,"expense_per_capita":10188.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6903301.0,"revenue_adjusted":6982301.0,"revenue_actual":7744630.87,"expense_approved":6679301.0,"expense_adjusted":6758301.0,"expense_actual":6565070.13,"tax_revenue":6416237.3,"nontax_revenue":450493.57,"capital_revenue":395100.0,"transfer_revenue":482800.0,"current_expense":4726472.42,"capital_expense":1838597.71,"budget_balance":1179560.74,"cash_current":2281257.63,"cash_previous":1325696.89,"population_mid_year":599,"expense_per_capita":10960.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7123894.0,"revenue_adjusted":7681004.0,"revenue_actual":8080815.87,"expense_approved":7123894.0,"expense_adjusted":7279004.0,"expense_actual":6263866.1,"tax_revenue":6865520.18,"nontax_revenue":614693.69,"capital_revenue":122000.0,"transfer_revenue":478602.0,"current_expense":5291730.8,"capital_expense":972135.3,"budget_balance":1816949.77,"cash_current":4098207.4,"cash_previous":2281257.63,"population_mid_year":603,"expense_per_capita":10387.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7673790.0,"revenue_adjusted":8450790.0,"revenue_actual":8777919.4,"expense_approved":7673790.0,"expense_adjusted":8217790.0,"expense_actual":7558607.5,"tax_revenue":7379748.79,"nontax_revenue":654777.61,"capital_revenue":7300.0,"transfer_revenue":736093.0,"current_expense":4679391.5,"capital_expense":2879216.0,"budget_balance":1219311.9,"cash_current":5317519.3,"cash_previous":4098207.4,"population_mid_year":598,"expense_per_capita":12639.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7961540.0,"revenue_adjusted":9180716.0,"revenue_actual":10135392.39,"expense_approved":7961540.0,"expense_adjusted":8855716.0,"expense_actual":7772245.09,"tax_revenue":8311208.6,"nontax_revenue":673858.39,"capital_revenue":2050.0,"transfer_revenue":1148275.4,"current_expense":6294531.09,"capital_expense":1477714.0,"budget_balance":2363147.3,"cash_current":7680666.6,"cash_previous":5317519.3,"population_mid_year":604,"expense_per_capita":12867.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9250433.0,"revenue_adjusted":10121433.0,"revenue_actual":11241446.76,"expense_approved":9250433.0,"expense_adjusted":10121433.0,"expense_actual":8434800.23,"tax_revenue":9122163.62,"nontax_revenue":1088342.54,"capital_revenue":5000.0,"transfer_revenue":1025940.6,"current_expense":7303803.19,"capital_expense":1130997.04,"budget_balance":2806646.53,"cash_current":10487313.13,"cash_previous":7680666.6,"population_mid_year":606,"expense_per_capita":13918.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10056400.0,"revenue_adjusted":11220700.0,"revenue_actual":12223868.02,"expense_approved":11140080.0,"expense_adjusted":12479480.0,"expense_actual":11363547.17,"tax_revenue":9926408.54,"nontax_revenue":1527759.48,"capital_revenue":0.0,"transfer_revenue":769700.0,"current_expense":6964500.15,"capital_expense":4399047.02,"budget_balance":860320.85,"cash_current":11347633.98,"cash_previous":10487313.13,"population_mid_year":602,"expense_per_capita":18876.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10340500.0,"revenue_adjusted":14047268.0,"revenue_actual":14153732.56,"expense_approved":12478715.0,"expense_adjusted":14882815.0,"expense_actual":12227731.85,"tax_revenue":9460526.59,"nontax_revenue":1875537.97,"capital_revenue":223500.0,"transfer_revenue":2594168.0,"current_expense":7236209.06,"capital_expense":4991522.79,"budget_balance":1926000.71,"cash_current":13273634.69,"cash_previous":11347633.98,"population_mid_year":597,"expense_per_capita":20481.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10432000.0,"revenue_adjusted":12286950.0,"revenue_actual":13063082.04,"expense_approved":10432000.0,"expense_adjusted":13333130.0,"expense_actual":12391413.1,"tax_revenue":10089196.02,"nontax_revenue":1542743.91,"capital_revenue":0.0,"transfer_revenue":1431142.11,"current_expense":9684841.87,"capital_expense":2706571.23,"budget_balance":671668.94,"cash_current":13945303.63,"cash_previous":13273634.69,"population_mid_year":585,"expense_per_capita":21181.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11196300.0,"revenue_adjusted":12107640.0,"revenue_actual":13699235.09,"expense_approved":11196300.0,"expense_adjusted":11498280.0,"expense_actual":8254246.08,"tax_revenue":11544096.11,"nontax_revenue":1158798.1,"capital_revenue":0.0,"transfer_revenue":996340.88,"current_expense":7452223.12,"capital_expense":802022.96,"budget_balance":5444989.01,"cash_current":19390292.64,"cash_previous":13945303.63,"population_mid_year":591,"expense_per_capita":13966.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11139621.0,"revenue_adjusted":25186144.08,"revenue_actual":25724831.51,"expense_approved":11139621.0,"expense_adjusted":22943487.0,"expense_actual":20631490.22,"tax_revenue":12957380.12,"nontax_revenue":756028.31,"capital_revenue":0.0,"transfer_revenue":12011423.08,"current_expense":7327717.53,"capital_expense":13303772.69,"budget_balance":5093341.29,"cash_current":24633633.93,"cash_previous":19390292.64,"population_mid_year":594,"expense_per_capita":34733.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":43833587.0,"revenue_adjusted":42947999.95,"revenue_actual":42938056.66,"expense_approved":63311239.0,"expense_adjusted":57911231.01,"expense_actual":49574493.11,"tax_revenue":13111792.87,"nontax_revenue":644263.84,"capital_revenue":23500.0,"transfer_revenue":29158499.95,"current_expense":8693092.87,"capital_expense":40881400.24,"budget_balance":-6636436.45,"cash_current":18482055.82,"cash_previous":24633633.93,"population_mid_year":592,"expense_per_capita":83740.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":25999347.0,"revenue_adjusted":29887655.75,"revenue_actual":30989339.9,"expense_approved":27159220.0,"expense_adjusted":32295682.8,"expense_actual":29120406.37,"tax_revenue":13930634.62,"nontax_revenue":812399.53,"capital_revenue":13000.0,"transfer_revenue":16233305.75,"current_expense":11446491.8,"capital_expense":17673914.57,"budget_balance":1868933.53,"cash_current":20640892.01,"cash_previous":18482055.82,"population_mid_year":597,"expense_per_capita":48777.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}