{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00253553","national_id":"00253553","name":"Meclov","currency_code":"CZK","history_path":"/data/municipal-history/00253553.json"},"series":[{"year":2010,"revenue_approved":11509560.0,"revenue_adjusted":48324220.0,"revenue_actual":48736600.0,"expense_approved":11509560.0,"expense_adjusted":14791230.0,"expense_actual":9504970.0,"tax_revenue":10558760.0,"nontax_revenue":6527260.0,"capital_revenue":741450.0,"transfer_revenue":30909130.0,"current_expense":7527370.0,"capital_expense":1977600.0,"budget_balance":39231630.0,"cash_current":10788980.0,"cash_previous":5557350.0,"population_mid_year":1137,"expense_per_capita":8359.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10705000.0,"revenue_adjusted":13133308.8,"revenue_actual":14010813.39,"expense_approved":17972400.0,"expense_adjusted":21983159.8,"expense_actual":15724651.09,"tax_revenue":10615931.21,"nontax_revenue":1030316.38,"capital_revenue":122400.0,"transfer_revenue":2242165.8,"current_expense":7651776.91,"capital_expense":8072874.18,"budget_balance":-1713837.7,"cash_current":9075219.09,"cash_previous":10789056.79,"population_mid_year":1134,"expense_per_capita":13866.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10514700.0,"revenue_adjusted":13487180.2,"revenue_actual":14073315.67,"expense_approved":13956700.0,"expense_adjusted":18971267.2,"expense_actual":15938822.81,"tax_revenue":10908398.97,"nontax_revenue":880226.5,"capital_revenue":1518100.0,"transfer_revenue":766590.2,"current_expense":8377646.61,"capital_expense":7561176.2,"budget_balance":-1865507.14,"cash_current":7209711.95,"cash_previous":9075219.09,"population_mid_year":1122,"expense_per_capita":14205.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10741200.0,"revenue_adjusted":14218162.76,"revenue_actual":16639354.59,"expense_approved":14774841.0,"expense_adjusted":17191301.0,"expense_actual":12671504.93,"tax_revenue":12932997.68,"nontax_revenue":772850.15,"capital_revenue":1305850.0,"transfer_revenue":1627656.76,"current_expense":8317775.53,"capital_expense":4353729.4,"budget_balance":3967849.66,"cash_current":11177561.61,"cash_previous":7209711.95,"population_mid_year":1103,"expense_per_capita":11488.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10898000.0,"revenue_adjusted":13319353.0,"revenue_actual":15506626.21,"expense_approved":13591000.0,"expense_adjusted":16992413.0,"expense_actual":14441498.56,"tax_revenue":13474131.9,"nontax_revenue":1057389.31,"capital_revenue":23400.0,"transfer_revenue":951705.0,"current_expense":8025742.77,"capital_expense":6415755.79,"budget_balance":1065127.65,"cash_current":12242689.26,"cash_previous":11177561.61,"population_mid_year":1123,"expense_per_capita":12859.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":12752000.0,"revenue_adjusted":14524261.8,"revenue_actual":17412714.27,"expense_approved":19298000.0,"expense_adjusted":20972161.8,"expense_actual":11755600.72,"tax_revenue":14098419.83,"nontax_revenue":979310.64,"capital_revenue":1077201.0,"transfer_revenue":1257782.8,"current_expense":9171665.47,"capital_expense":2583935.25,"budget_balance":5657113.55,"cash_current":17899802.81,"cash_previous":12242689.26,"population_mid_year":1118,"expense_per_capita":10514.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12835000.0,"revenue_adjusted":14546000.0,"revenue_actual":18049446.83,"expense_approved":20323000.0,"expense_adjusted":21534000.0,"expense_actual":15695343.28,"tax_revenue":15473779.29,"nontax_revenue":1159637.54,"capital_revenue":680030.0,"transfer_revenue":736000.0,"current_expense":9614494.48,"capital_expense":6080848.8,"budget_balance":2354103.55,"cash_current":20253906.36,"cash_previous":17899802.81,"population_mid_year":1134,"expense_per_capita":13840.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":15244000.0,"revenue_adjusted":19411349.44,"revenue_actual":19873060.31,"expense_approved":22232000.0,"expense_adjusted":24009349.44,"expense_actual":14496341.05,"tax_revenue":17014817.18,"nontax_revenue":1051079.13,"capital_revenue":193750.0,"transfer_revenue":1613414.0,"current_expense":9879193.04,"capital_expense":4617148.01,"budget_balance":5376719.26,"cash_current":25970260.62,"cash_previous":20253906.36,"population_mid_year":1154,"expense_per_capita":12561.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":17502100.0,"revenue_adjusted":25758757.31,"revenue_actual":24245695.27,"expense_approved":24482100.0,"expense_adjusted":30203757.31,"expense_actual":20325635.79,"tax_revenue":18983053.53,"nontax_revenue":1083132.79,"capital_revenue":968751.64,"transfer_revenue":3210757.31,"current_expense":12392389.0,"capital_expense":7933246.79,"budget_balance":3920059.48,"cash_current":29761951.1,"cash_previous":25970260.62,"population_mid_year":1177,"expense_per_capita":17269.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":19750704.0,"revenue_adjusted":24018804.0,"revenue_actual":24418193.41,"expense_approved":28670335.0,"expense_adjusted":30438435.0,"expense_actual":14197305.2,"tax_revenue":20812307.75,"nontax_revenue":1179715.66,"capital_revenue":662820.0,"transfer_revenue":1763350.0,"current_expense":12933251.87,"capital_expense":1264053.33,"budget_balance":10220888.21,"cash_current":39850573.31,"cash_previous":29761951.1,"population_mid_year":1201,"expense_per_capita":11821.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":23569000.0,"revenue_adjusted":28839616.0,"revenue_actual":24894934.5,"expense_approved":31576851.0,"expense_adjusted":36768287.0,"expense_actual":22074151.85,"tax_revenue":20118351.58,"nontax_revenue":1392367.92,"capital_revenue":74600.0,"transfer_revenue":3309615.0,"current_expense":10228168.93,"capital_expense":11845982.92,"budget_balance":2820782.65,"cash_current":42971695.68,"cash_previous":39850573.31,"population_mid_year":1205,"expense_per_capita":18318.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":23581000.0,"revenue_adjusted":34886100.0,"revenue_actual":32309848.51,"expense_approved":32835820.0,"expense_adjusted":36205227.0,"expense_actual":22085006.26,"tax_revenue":22091313.74,"nontax_revenue":2219790.6,"capital_revenue":102600.0,"transfer_revenue":7896144.17,"current_expense":12230511.77,"capital_expense":9854494.49,"budget_balance":10224842.25,"cash_current":53058608.18,"cash_previous":42971695.68,"population_mid_year":1198,"expense_per_capita":18434.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":26656000.0,"revenue_adjusted":35422683.21,"revenue_actual":34466994.46,"expense_approved":35753383.0,"expense_adjusted":37284375.0,"expense_actual":23978600.01,"tax_revenue":25695524.85,"nontax_revenue":1731036.4,"capital_revenue":152100.0,"transfer_revenue":6888333.21,"current_expense":21386905.73,"capital_expense":2591694.28,"budget_balance":10488394.45,"cash_current":63409059.09,"cash_previous":53058608.18,"population_mid_year":1216,"expense_per_capita":19719.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":30994600.0,"revenue_adjusted":39318305.97,"revenue_actual":37362584.33,"expense_approved":33891133.0,"expense_adjusted":38063777.97,"expense_actual":25968727.87,"tax_revenue":29551941.84,"nontax_revenue":2241896.52,"capital_revenue":9400.0,"transfer_revenue":5559345.97,"current_expense":15433235.8,"capital_expense":10535492.07,"budget_balance":11393856.46,"cash_current":75223738.71,"cash_previous":63409059.09,"population_mid_year":1198,"expense_per_capita":21676.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":32118000.0,"revenue_adjusted":36703868.0,"revenue_actual":34350431.05,"expense_approved":33104781.0,"expense_adjusted":35240649.0,"expense_actual":22145126.74,"tax_revenue":30380469.99,"nontax_revenue":2600561.06,"capital_revenue":48100.0,"transfer_revenue":1321300.0,"current_expense":16734828.34,"capital_expense":5410298.4,"budget_balance":12205304.31,"cash_current":87691793.7,"cash_previous":75223738.71,"population_mid_year":1221,"expense_per_capita":18136.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":35216900.0,"revenue_adjusted":40744505.19,"revenue_actual":38672235.21,"expense_approved":36455239.0,"expense_adjusted":39499885.52,"expense_actual":24952728.37,"tax_revenue":32920104.65,"nontax_revenue":3760103.37,"capital_revenue":0.0,"transfer_revenue":1992027.19,"current_expense":18441856.34,"capital_expense":6510872.03,"budget_balance":13719506.84,"cash_current":101571205.5,"cash_previous":87691793.7,"population_mid_year":1224,"expense_per_capita":20386.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}