{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00253537","national_id":"00253537","name":"Luženičky","currency_code":"CZK","history_path":"/data/municipal-history/00253537.json"},"series":[{"year":2010,"revenue_approved":3038760.0,"revenue_adjusted":3994320.0,"revenue_actual":3994310.0,"expense_approved":3038760.0,"expense_adjusted":4322300.0,"expense_actual":4322150.0,"tax_revenue":2570760.0,"nontax_revenue":568430.0,"capital_revenue":333320.0,"transfer_revenue":521800.0,"current_expense":3560030.0,"capital_expense":762120.0,"budget_balance":-327840.0,"cash_current":7174020.0,"cash_previous":7501850.0,"population_mid_year":317,"expense_per_capita":13634.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3114620.0,"revenue_adjusted":3595210.0,"revenue_actual":3595202.71,"expense_approved":3114620.0,"expense_adjusted":4353140.0,"expense_actual":4352994.67,"tax_revenue":2545631.51,"nontax_revenue":549153.2,"capital_revenue":0.0,"transfer_revenue":500418.0,"current_expense":2686264.63,"capital_expense":1666730.04,"budget_balance":-757791.96,"cash_current":6416232.01,"cash_previous":7174023.97,"population_mid_year":325,"expense_per_capita":13393.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11511370.0,"revenue_adjusted":5970580.0,"revenue_actual":5970586.16,"expense_approved":11511370.0,"expense_adjusted":5171680.0,"expense_actual":5171676.88,"tax_revenue":2687071.83,"nontax_revenue":648955.05,"capital_revenue":1228600.0,"transfer_revenue":1405959.28,"current_expense":2909743.72,"capital_expense":2261933.16,"budget_balance":798909.28,"cash_current":7215141.29,"cash_previous":6416232.01,"population_mid_year":327,"expense_per_capita":15815.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9751320.0,"revenue_adjusted":7733300.0,"revenue_actual":7733306.9,"expense_approved":9751320.0,"expense_adjusted":7874130.0,"expense_actual":7875083.67,"tax_revenue":4068249.94,"nontax_revenue":1035407.19,"capital_revenue":2108850.0,"transfer_revenue":520799.77,"current_expense":3221308.02,"capital_expense":4653775.65,"budget_balance":-141776.77,"cash_current":7073364.52,"cash_previous":7215141.29,"population_mid_year":334,"expense_per_capita":23578.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8639460.0,"revenue_adjusted":10054580.0,"revenue_actual":10055822.42,"expense_approved":8639460.0,"expense_adjusted":10114630.0,"expense_actual":10112786.9,"tax_revenue":4028708.79,"nontax_revenue":935408.18,"capital_revenue":4924900.0,"transfer_revenue":166805.45,"current_expense":3510266.9,"capital_expense":6602520.0,"budget_balance":-56964.48,"cash_current":7016400.04,"cash_previous":7073364.52,"population_mid_year":334,"expense_per_capita":30277.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8000160.0,"revenue_adjusted":8916840.0,"revenue_actual":8916828.22,"expense_approved":8000160.0,"expense_adjusted":7643600.0,"expense_actual":7643574.88,"tax_revenue":4803008.53,"nontax_revenue":807757.61,"capital_revenue":1835450.0,"transfer_revenue":1470612.08,"current_expense":3707695.93,"capital_expense":3935878.95,"budget_balance":1273253.34,"cash_current":8289653.38,"cash_previous":7016400.04,"population_mid_year":353,"expense_per_capita":21653.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8118590.0,"revenue_adjusted":12584930.0,"revenue_actual":12584914.35,"expense_approved":8118590.0,"expense_adjusted":8172610.0,"expense_actual":8172447.02,"tax_revenue":4904470.38,"nontax_revenue":875638.97,"capital_revenue":5986705.0,"transfer_revenue":818100.0,"current_expense":3463224.42,"capital_expense":4709222.6,"budget_balance":4412467.33,"cash_current":12702120.71,"cash_previous":8289653.38,"population_mid_year":369,"expense_per_capita":22147.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4958670.0,"revenue_adjusted":9882280.0,"revenue_actual":10260372.65,"expense_approved":7604900.0,"expense_adjusted":9488990.0,"expense_actual":7689032.53,"tax_revenue":5958375.9,"nontax_revenue":844305.15,"capital_revenue":6044.0,"transfer_revenue":3451647.6,"current_expense":4169262.53,"capital_expense":3519770.0,"budget_balance":2571340.12,"cash_current":15276460.83,"cash_previous":12702120.71,"population_mid_year":372,"expense_per_capita":20669.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5431960.0,"revenue_adjusted":6591880.0,"revenue_actual":6986587.45,"expense_approved":8508910.0,"expense_adjusted":11178170.0,"expense_actual":9865827.36,"tax_revenue":5601649.55,"nontax_revenue":470394.5,"capital_revenue":0.0,"transfer_revenue":914543.4,"current_expense":3583990.16,"capital_expense":6281837.2,"budget_balance":-2879239.91,"cash_current":12397220.92,"cash_previous":15276460.83,"population_mid_year":386,"expense_per_capita":25559.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18279570.0,"revenue_adjusted":19225830.0,"revenue_actual":16092002.32,"expense_approved":12262680.0,"expense_adjusted":20013040.0,"expense_actual":15914301.38,"tax_revenue":6164990.33,"nontax_revenue":525440.99,"capital_revenue":8529457.0,"transfer_revenue":872114.0,"current_expense":3949068.11,"capital_expense":11965233.27,"budget_balance":177700.94,"cash_current":12574921.86,"cash_previous":12397220.92,"population_mid_year":399,"expense_per_capita":39885.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12246080.0,"revenue_adjusted":14300750.0,"revenue_actual":15370357.27,"expense_approved":11442230.0,"expense_adjusted":12976560.0,"expense_actual":8973950.85,"tax_revenue":7121343.08,"nontax_revenue":698938.39,"capital_revenue":6380185.8,"transfer_revenue":1169890.0,"current_expense":6361446.76,"capital_expense":2612504.09,"budget_balance":6396406.42,"cash_current":18971328.28,"cash_previous":12574921.86,"population_mid_year":400,"expense_per_capita":22434.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6866770.0,"revenue_adjusted":9797900.0,"revenue_actual":10529548.14,"expense_approved":12658670.0,"expense_adjusted":15589800.0,"expense_actual":9699291.93,"tax_revenue":7595634.38,"nontax_revenue":845658.06,"capital_revenue":301452.2,"transfer_revenue":1786803.5,"current_expense":7120664.92,"capital_expense":2578627.01,"budget_balance":830256.21,"cash_current":19801584.49,"cash_previous":18971328.28,"population_mid_year":399,"expense_per_capita":24309.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7020530.0,"revenue_adjusted":7698620.0,"revenue_actual":9062708.15,"expense_approved":16633910.0,"expense_adjusted":17312000.0,"expense_actual":8688357.21,"tax_revenue":7497812.91,"nontax_revenue":1010299.04,"capital_revenue":0.0,"transfer_revenue":554596.2,"current_expense":5560592.04,"capital_expense":3127765.17,"budget_balance":374350.94,"cash_current":20319254.16,"cash_previous":19801584.49,"population_mid_year":417,"expense_per_capita":20835.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8444010.0,"revenue_adjusted":10328780.0,"revenue_actual":11622924.48,"expense_approved":12794720.0,"expense_adjusted":15479490.0,"expense_actual":12637747.31,"tax_revenue":8739745.85,"nontax_revenue":1828372.63,"capital_revenue":20533.0,"transfer_revenue":1034273.0,"current_expense":5639823.01,"capital_expense":6997924.3,"budget_balance":-1014822.83,"cash_current":19868610.12,"cash_previous":20319254.16,"population_mid_year":419,"expense_per_capita":30161.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9929200.0,"revenue_adjusted":11121120.0,"revenue_actual":11291615.72,"expense_approved":9929200.0,"expense_adjusted":11121120.0,"expense_actual":8383124.15,"tax_revenue":9114864.79,"nontax_revenue":1284532.4,"capital_revenue":0.0,"transfer_revenue":892218.53,"current_expense":5625342.32,"capital_expense":2757781.83,"budget_balance":2908491.57,"cash_current":23359833.79,"cash_previous":19868610.12,"population_mid_year":431,"expense_per_capita":19450.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9950800.0,"revenue_adjusted":38315590.0,"revenue_actual":36827643.95,"expense_approved":9950800.0,"expense_adjusted":54046590.0,"expense_actual":45335080.2,"tax_revenue":9503674.16,"nontax_revenue":1760923.04,"capital_revenue":0.0,"transfer_revenue":25563046.75,"current_expense":6914108.51,"capital_expense":38420971.69,"budget_balance":-8507436.25,"cash_current":21688442.4,"cash_previous":23359833.79,"population_mid_year":427,"expense_per_capita":106171.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}