{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00253499","national_id":"00253499","name":"Kout na Šumavě","currency_code":"CZK","history_path":"/data/municipal-history/00253499.json"},"series":[{"year":2010,"revenue_approved":16306000.0,"revenue_adjusted":20609740.0,"revenue_actual":18891380.0,"expense_approved":12973000.0,"expense_adjusted":18395270.0,"expense_actual":16444770.0,"tax_revenue":10771920.0,"nontax_revenue":2759870.0,"capital_revenue":3340170.0,"transfer_revenue":2019420.0,"current_expense":13394950.0,"capital_expense":3049820.0,"budget_balance":2446610.0,"cash_current":15107390.0,"cash_previous":12660730.0,"population_mid_year":1161,"expense_per_capita":14164.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":19268000.0,"revenue_adjusted":23010835.19,"revenue_actual":20683088.27,"expense_approved":19880000.0,"expense_adjusted":24395636.0,"expense_actual":21470512.11,"tax_revenue":9739289.87,"nontax_revenue":3972338.21,"capital_revenue":2193673.0,"transfer_revenue":4777787.19,"current_expense":15834671.91,"capital_expense":5635840.2,"budget_balance":-787423.84,"cash_current":14361380.46,"cash_previous":15107382.4,"population_mid_year":1131,"expense_per_capita":18983.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":13381000.0,"revenue_adjusted":19112962.85,"revenue_actual":18746486.73,"expense_approved":12069000.0,"expense_adjusted":31011522.0,"expense_actual":27476124.19,"tax_revenue":11621329.22,"nontax_revenue":4115971.49,"capital_revenue":1443200.0,"transfer_revenue":1565986.02,"current_expense":11282494.91,"capital_expense":16193629.28,"budget_balance":-8729637.46,"cash_current":10360772.1,"cash_previous":14361380.46,"population_mid_year":1138,"expense_per_capita":24144.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13880000.0,"revenue_adjusted":18048652.03,"revenue_actual":17052308.36,"expense_approved":15088000.0,"expense_adjusted":23910548.0,"expense_actual":22188471.06,"tax_revenue":12210692.56,"nontax_revenue":2896938.77,"capital_revenue":571825.0,"transfer_revenue":1372852.03,"current_expense":12077484.94,"capital_expense":10110986.12,"budget_balance":-5136162.7,"cash_current":6467183.4,"cash_previous":10360772.1,"population_mid_year":1150,"expense_per_capita":19294.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13689000.0,"revenue_adjusted":18803561.67,"revenue_actual":19157452.59,"expense_approved":15094000.0,"expense_adjusted":19897627.0,"expense_actual":16881272.29,"tax_revenue":12563056.63,"nontax_revenue":3281033.82,"capital_revenue":67600.0,"transfer_revenue":3245762.14,"current_expense":9619702.96,"capital_expense":7261569.33,"budget_balance":2276180.3,"cash_current":9695605.7,"cash_previous":6467183.4,"population_mid_year":1155,"expense_per_capita":14615.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":28992000.0,"revenue_adjusted":36258836.95,"revenue_actual":35623857.04,"expense_approved":32120000.0,"expense_adjusted":39833174.0,"expense_actual":38351352.95,"tax_revenue":12925708.09,"nontax_revenue":3433878.0,"capital_revenue":26775.0,"transfer_revenue":19237495.95,"current_expense":12627529.01,"capital_expense":25723823.94,"budget_balance":-2727495.91,"cash_current":12223662.79,"cash_previous":9695605.7,"population_mid_year":1137,"expense_per_capita":33730.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":15603000.0,"revenue_adjusted":20874065.61,"revenue_actual":19658117.95,"expense_approved":13180000.0,"expense_adjusted":19791474.0,"expense_actual":18086065.89,"tax_revenue":14085552.16,"nontax_revenue":4551323.79,"capital_revenue":579068.0,"transfer_revenue":442174.0,"current_expense":10855401.21,"capital_expense":7230664.68,"budget_balance":1572052.06,"cash_current":11360206.85,"cash_previous":12223662.79,"population_mid_year":1119,"expense_per_capita":16162.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":17020000.0,"revenue_adjusted":21508215.0,"revenue_actual":21507973.79,"expense_approved":13738000.0,"expense_adjusted":17974748.0,"expense_actual":14683686.72,"tax_revenue":15256821.03,"nontax_revenue":4893315.76,"capital_revenue":504622.0,"transfer_revenue":853215.0,"current_expense":11942193.11,"capital_expense":2741493.61,"budget_balance":6824287.07,"cash_current":15748985.92,"cash_previous":11360206.85,"population_mid_year":1131,"expense_per_capita":12982.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":18492000.0,"revenue_adjusted":29528804.0,"revenue_actual":29480032.49,"expense_approved":18631000.0,"expense_adjusted":24664450.0,"expense_actual":21588132.51,"tax_revenue":16823183.23,"nontax_revenue":10195242.26,"capital_revenue":1546803.0,"transfer_revenue":914804.0,"current_expense":15987981.98,"capital_expense":5600150.53,"budget_balance":7891899.98,"cash_current":21450302.9,"cash_previous":15748985.92,"population_mid_year":1127,"expense_per_capita":19155.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":20940000.0,"revenue_adjusted":30107876.84,"revenue_actual":30554100.36,"expense_approved":22950000.0,"expense_adjusted":31120250.0,"expense_actual":27967278.59,"tax_revenue":19136536.42,"nontax_revenue":10567412.94,"capital_revenue":0.0,"transfer_revenue":850151.0,"current_expense":22315411.19,"capital_expense":5651867.4,"budget_balance":2586821.77,"cash_current":23086370.67,"cash_previous":21450302.9,"population_mid_year":1122,"expense_per_capita":24926.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":22447000.0,"revenue_adjusted":30800028.0,"revenue_actual":29991002.4,"expense_approved":23188000.0,"expense_adjusted":25793185.0,"expense_actual":22174418.32,"tax_revenue":17473841.59,"nontax_revenue":4574132.81,"capital_revenue":115000.0,"transfer_revenue":7828028.0,"current_expense":15939800.84,"capital_expense":6234617.48,"budget_balance":7816584.08,"cash_current":30202154.75,"cash_previous":23086370.67,"population_mid_year":1124,"expense_per_capita":19728.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":21126500.0,"revenue_adjusted":25926828.56,"revenue_actual":27631536.17,"expense_approved":26754000.0,"expense_adjusted":31889443.9,"expense_actual":28240024.21,"tax_revenue":18398595.52,"nontax_revenue":4909781.09,"capital_revenue":4470.0,"transfer_revenue":4318689.56,"current_expense":17508248.49,"capital_expense":10731775.72,"budget_balance":-608488.04,"cash_current":28854375.53,"cash_previous":30202154.75,"population_mid_year":1098,"expense_per_capita":25719.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":21069500.0,"revenue_adjusted":25937520.9,"revenue_actual":26289947.44,"expense_approved":30372880.0,"expense_adjusted":36962250.0,"expense_actual":31859205.45,"tax_revenue":20745847.84,"nontax_revenue":4161799.29,"capital_revenue":0.0,"transfer_revenue":1382300.31,"current_expense":17462584.72,"capital_expense":14396620.73,"budget_balance":-5569258.01,"cash_current":22594832.6,"cash_previous":28854375.53,"population_mid_year":1108,"expense_per_capita":28753.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":23307600.0,"revenue_adjusted":29472153.86,"revenue_actual":30432905.07,"expense_approved":27611587.0,"expense_adjusted":29968349.0,"expense_actual":23506908.7,"tax_revenue":23374976.94,"nontax_revenue":5072090.13,"capital_revenue":0.0,"transfer_revenue":1985838.0,"current_expense":18682558.09,"capital_expense":4824350.61,"budget_balance":6925996.37,"cash_current":28820028.97,"cash_previous":22594832.6,"population_mid_year":1103,"expense_per_capita":21311.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":29948900.0,"revenue_adjusted":35409138.0,"revenue_actual":33697480.2,"expense_approved":29948900.0,"expense_adjusted":33971623.0,"expense_actual":27688384.98,"tax_revenue":23820653.56,"nontax_revenue":6490514.64,"capital_revenue":0.0,"transfer_revenue":3386312.0,"current_expense":20337580.97,"capital_expense":7350804.01,"budget_balance":6009095.22,"cash_current":34134300.29,"cash_previous":28820028.97,"population_mid_year":1085,"expense_per_capita":25519.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":30752800.0,"revenue_adjusted":32479118.0,"revenue_actual":33015988.51,"expense_approved":45522241.02,"expense_adjusted":39932691.02,"expense_actual":31100556.25,"tax_revenue":25489301.2,"nontax_revenue":6107091.31,"capital_revenue":31500.0,"transfer_revenue":1388096.0,"current_expense":25913616.29,"capital_expense":5186939.96,"budget_balance":1915432.26,"cash_current":35368932.55,"cash_previous":34134300.29,"population_mid_year":1076,"expense_per_capita":28903.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
