{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00253472","national_id":"00253472","name":"Klenčí pod Čerchovem","currency_code":"CZK","history_path":"/data/municipal-history/00253472.json"},"series":[{"year":2010,"revenue_approved":16906000.0,"revenue_adjusted":22178480.0,"revenue_actual":22760260.0,"expense_approved":15081000.0,"expense_adjusted":20283480.0,"expense_actual":19571220.0,"tax_revenue":11819300.0,"nontax_revenue":6120950.0,"capital_revenue":885260.0,"transfer_revenue":3934750.0,"current_expense":15965370.0,"capital_expense":3605850.0,"budget_balance":3189040.0,"cash_current":4363150.0,"cash_previous":3043660.0,"population_mid_year":1297,"expense_per_capita":15089.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":18781000.0,"revenue_adjusted":21857000.0,"revenue_actual":22186141.72,"expense_approved":16900000.0,"expense_adjusted":29244000.0,"expense_actual":26763664.05,"tax_revenue":11082316.2,"nontax_revenue":6316348.72,"capital_revenue":88320.0,"transfer_revenue":4699156.8,"current_expense":16195062.45,"capital_expense":10568601.6,"budget_balance":-4577522.33,"cash_current":2336141.3,"cash_previous":4363152.13,"population_mid_year":1289,"expense_per_capita":20763.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":17844000.0,"revenue_adjusted":33864870.0,"revenue_actual":34834397.36,"expense_approved":17233500.0,"expense_adjusted":29636370.0,"expense_actual":28303027.16,"tax_revenue":11043935.13,"nontax_revenue":6540006.01,"capital_revenue":79010.0,"transfer_revenue":17171446.22,"current_expense":17159842.76,"capital_expense":11143184.4,"budget_balance":6531370.2,"cash_current":2332609.63,"cash_previous":2336141.3,"population_mid_year":1294,"expense_per_capita":21872.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":17626000.0,"revenue_adjusted":20873000.0,"revenue_actual":23361616.0,"expense_approved":16124500.0,"expense_adjusted":29126300.0,"expense_actual":27566266.51,"tax_revenue":15268757.58,"nontax_revenue":6020286.85,"capital_revenue":128405.0,"transfer_revenue":1944166.57,"current_expense":19317854.01,"capital_expense":8248412.5,"budget_balance":-4204650.51,"cash_current":3093401.12,"cash_previous":2332609.63,"population_mid_year":1289,"expense_per_capita":21385.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":18645000.0,"revenue_adjusted":29760200.0,"revenue_actual":30967501.27,"expense_approved":23379000.0,"expense_adjusted":37873700.0,"expense_actual":36261304.45,"tax_revenue":15899135.79,"nontax_revenue":6262779.22,"capital_revenue":522183.0,"transfer_revenue":8283403.26,"current_expense":18463503.26,"capital_expense":17797801.19,"budget_balance":-5293803.18,"cash_current":2851995.74,"cash_previous":3093401.12,"population_mid_year":1306,"expense_per_capita":27765.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":19727500.0,"revenue_adjusted":35527420.0,"revenue_actual":37920036.56,"expense_approved":16527500.0,"expense_adjusted":32621720.0,"expense_actual":31488052.2,"tax_revenue":16587154.77,"nontax_revenue":6051697.36,"capital_revenue":115590.0,"transfer_revenue":15165594.43,"current_expense":18149147.13,"capital_expense":13338905.07,"budget_balance":6431984.36,"cash_current":6347990.66,"cash_previous":2851995.74,"population_mid_year":1309,"expense_per_capita":24055.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":20477000.0,"revenue_adjusted":23792860.0,"revenue_actual":27434224.65,"expense_approved":17847000.0,"expense_adjusted":21443860.0,"expense_actual":18961485.09,"tax_revenue":18011227.4,"nontax_revenue":6741890.25,"capital_revenue":9440.0,"transfer_revenue":2671667.0,"current_expense":16693986.07,"capital_expense":2267499.02,"budget_balance":8472739.56,"cash_current":12211883.48,"cash_previous":6347990.66,"population_mid_year":1320,"expense_per_capita":14364.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":21106000.0,"revenue_adjusted":25460590.0,"revenue_actual":30408745.38,"expense_approved":18451000.0,"expense_adjusted":27152690.0,"expense_actual":24725820.25,"tax_revenue":19686356.89,"nontax_revenue":7009938.69,"capital_revenue":4740.0,"transfer_revenue":3707709.8,"current_expense":21937716.75,"capital_expense":2788103.5,"budget_balance":5682925.13,"cash_current":15278614.55,"cash_previous":12211883.48,"population_mid_year":1327,"expense_per_capita":18632.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":23467000.0,"revenue_adjusted":30536530.0,"revenue_actual":33587979.71,"expense_approved":20812000.0,"expense_adjusted":48367330.0,"expense_actual":46481502.24,"tax_revenue":22395325.24,"nontax_revenue":6367215.32,"capital_revenue":183200.0,"transfer_revenue":4642239.15,"current_expense":26456823.31,"capital_expense":20024678.93,"budget_balance":-12893522.53,"cash_current":9404424.59,"cash_previous":15278614.55,"population_mid_year":1326,"expense_per_capita":35053.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":25039000.0,"revenue_adjusted":36515200.0,"revenue_actual":39463934.3,"expense_approved":21063000.0,"expense_adjusted":42296400.0,"expense_actual":40341585.63,"tax_revenue":24321499.38,"nontax_revenue":6706781.92,"capital_revenue":40000.0,"transfer_revenue":8395653.0,"current_expense":22650803.95,"capital_expense":17690781.68,"budget_balance":-877651.33,"cash_current":4612742.6,"cash_previous":9404424.59,"population_mid_year":1338,"expense_per_capita":30150.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":27513000.0,"revenue_adjusted":38441700.0,"revenue_actual":40224388.66,"expense_approved":23537000.0,"expense_adjusted":30512840.0,"expense_actual":27152687.81,"tax_revenue":23012965.47,"nontax_revenue":7830833.46,"capital_revenue":153210.0,"transfer_revenue":9227379.73,"current_expense":24055416.27,"capital_expense":3097271.54,"budget_balance":13071700.85,"cash_current":13720514.42,"cash_previous":4612742.6,"population_mid_year":1358,"expense_per_capita":19994.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":26870500.0,"revenue_adjusted":44417000.0,"revenue_actual":42735106.02,"expense_approved":26370500.0,"expense_adjusted":44200700.0,"expense_actual":38951261.72,"tax_revenue":25522914.86,"nontax_revenue":10184433.43,"capital_revenue":1868971.0,"transfer_revenue":5158786.73,"current_expense":29323268.31,"capital_expense":9627993.41,"budget_balance":3783844.3,"cash_current":13510517.52,"cash_previous":13720514.42,"population_mid_year":1329,"expense_per_capita":29308.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":29061500.0,"revenue_adjusted":48396200.0,"revenue_actual":53137660.53,"expense_approved":25085500.0,"expense_adjusted":54160200.0,"expense_actual":46360474.43,"tax_revenue":30519946.77,"nontax_revenue":16873817.59,"capital_revenue":789750.0,"transfer_revenue":4954146.17,"current_expense":33233228.66,"capital_expense":13127245.77,"budget_balance":6777186.1,"cash_current":16248391.29,"cash_previous":13510517.52,"population_mid_year":1414,"expense_per_capita":32786.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":35752500.0,"revenue_adjusted":62929600.0,"revenue_actual":64835126.31,"expense_approved":31552500.0,"expense_adjusted":78042900.0,"expense_actual":69836482.03,"tax_revenue":36457896.37,"nontax_revenue":15942197.0,"capital_revenue":111872.0,"transfer_revenue":12323160.94,"current_expense":44361574.1,"capital_expense":25474907.93,"budget_balance":-5001355.72,"cash_current":14156366.78,"cash_previous":16248391.29,"population_mid_year":1479,"expense_per_capita":47218.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":42149000.0,"revenue_adjusted":54511100.0,"revenue_actual":57453334.35,"expense_approved":38629000.0,"expense_adjusted":62521100.0,"expense_actual":58506772.07,"tax_revenue":38245648.92,"nontax_revenue":8799594.93,"capital_revenue":127051.0,"transfer_revenue":10281039.5,"current_expense":48828476.53,"capital_expense":9678295.54,"budget_balance":-1053437.72,"cash_current":9782942.06,"cash_previous":14156366.78,"population_mid_year":1427,"expense_per_capita":40999.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":43987000.0,"revenue_adjusted":53245860.0,"revenue_actual":57443365.09,"expense_approved":41687000.0,"expense_adjusted":57713330.0,"expense_actual":48905212.81,"tax_revenue":41465697.07,"nontax_revenue":8085638.53,"capital_revenue":429510.0,"transfer_revenue":7462519.49,"current_expense":40720369.86,"capital_expense":8184842.95,"budget_balance":8538152.28,"cash_current":16375374.34,"cash_previous":9782942.06,"population_mid_year":1418,"expense_per_capita":34488.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}