{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00253464","national_id":"00253464","name":"Kdyně","currency_code":"CZK","history_path":"/data/municipal-history/00253464.json"},"series":[{"year":2010,"revenue_approved":137535300.0,"revenue_adjusted":145795090.0,"revenue_actual":149510400.0,"expense_approved":136899000.0,"expense_adjusted":158357910.0,"expense_actual":158218850.0,"tax_revenue":44937910.0,"nontax_revenue":31746300.0,"capital_revenue":5333790.0,"transfer_revenue":67492400.0,"current_expense":68928970.0,"capital_expense":89289880.0,"budget_balance":-8708450.0,"cash_current":3872700.0,"cash_previous":5306420.0,"population_mid_year":5221,"expense_per_capita":30304.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":107885750.0,"revenue_adjusted":117238355.6,"revenue_actual":89564083.4,"expense_approved":104460000.0,"expense_adjusted":104744943.6,"expense_actual":103049062.35,"tax_revenue":42470333.68,"nontax_revenue":29062184.12,"capital_revenue":675210.0,"transfer_revenue":17356355.6,"current_expense":68445072.4,"capital_expense":34603989.95,"budget_balance":-13484978.95,"cash_current":3814984.83,"cash_previous":3872701.32,"population_mid_year":5226,"expense_per_capita":19718.53,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":101275000.0,"revenue_adjusted":121647516.72,"revenue_actual":96776520.59,"expense_approved":79763000.0,"expense_adjusted":83730493.92,"expense_actual":81847823.37,"tax_revenue":42414361.63,"nontax_revenue":27578063.24,"capital_revenue":686900.0,"transfer_revenue":26097195.72,"current_expense":62449748.72,"capital_expense":19398074.65,"budget_balance":14928697.22,"cash_current":2223714.13,"cash_previous":3935445.87,"population_mid_year":5243,"expense_per_capita":15610.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":82924900.0,"revenue_adjusted":84645305.84,"revenue_actual":91690642.42,"expense_approved":99195000.0,"expense_adjusted":103174928.09,"expense_actual":89329211.89,"tax_revenue":56001762.67,"nontax_revenue":28667278.91,"capital_revenue":766295.0,"transfer_revenue":6255305.84,"current_expense":67057545.53,"capital_expense":22271666.36,"budget_balance":2361430.53,"cash_current":7446374.82,"cash_previous":2223714.13,"population_mid_year":5261,"expense_per_capita":16979.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":99700000.0,"revenue_adjusted":121028442.3,"revenue_actual":116601381.55,"expense_approved":97445000.0,"expense_adjusted":103116821.67,"expense_actual":112348409.24,"tax_revenue":60152310.84,"nontax_revenue":30532628.41,"capital_revenue":28600.0,"transfer_revenue":25887842.3,"current_expense":73170496.61,"capital_expense":39177912.63,"budget_balance":4252972.31,"cash_current":5176342.24,"cash_previous":7446374.82,"population_mid_year":5284,"expense_per_capita":21262.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":95910000.0,"revenue_adjusted":102297333.97,"revenue_actual":107131296.84,"expense_approved":93885000.0,"expense_adjusted":106120389.02,"expense_actual":105111993.2,"tax_revenue":62368603.82,"nontax_revenue":30902745.05,"capital_revenue":2916120.0,"transfer_revenue":10943827.97,"current_expense":76569682.68,"capital_expense":28542310.52,"budget_balance":2019303.64,"cash_current":10497860.24,"cash_previous":5176342.24,"population_mid_year":5264,"expense_per_capita":19968.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":92660000.0,"revenue_adjusted":100684918.0,"revenue_actual":114541329.74,"expense_approved":90450000.0,"expense_adjusted":97949368.58,"expense_actual":104588630.18,"tax_revenue":69099915.52,"nontax_revenue":33744127.22,"capital_revenue":4661825.0,"transfer_revenue":7035462.0,"current_expense":81405705.87,"capital_expense":23182924.31,"budget_balance":9952699.56,"cash_current":17729449.65,"cash_previous":10497860.24,"population_mid_year":5264,"expense_per_capita":19868.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":116440000.0,"revenue_adjusted":123089960.0,"revenue_actual":122490264.67,"expense_approved":115720000.0,"expense_adjusted":122795096.81,"expense_actual":111211676.9,"tax_revenue":74908450.04,"nontax_revenue":36421087.55,"capital_revenue":1920667.08,"transfer_revenue":9240060.0,"current_expense":94011462.36,"capital_expense":17200214.54,"budget_balance":11278587.77,"cash_current":29044359.53,"cash_previous":17729449.65,"population_mid_year":5233,"expense_per_capita":21251.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":126463400.0,"revenue_adjusted":151902541.08,"revenue_actual":149386695.93,"expense_approved":135942986.0,"expense_adjusted":161062567.04,"expense_actual":158867675.2,"tax_revenue":81705516.73,"nontax_revenue":43814123.72,"capital_revenue":4883944.0,"transfer_revenue":18983111.48,"current_expense":102089454.56,"capital_expense":56778220.64,"budget_balance":-9480979.27,"cash_current":19563913.77,"cash_previous":29044359.53,"population_mid_year":5175,"expense_per_capita":30699.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":125608632.0,"revenue_adjusted":139675433.68,"revenue_actual":139078519.8,"expense_approved":125608632.0,"expense_adjusted":139334551.93,"expense_actual":127298050.29,"tax_revenue":88246173.44,"nontax_revenue":35433332.26,"capital_revenue":248347.4,"transfer_revenue":15150666.7,"current_expense":99351567.37,"capital_expense":27946482.92,"budget_balance":11780469.51,"cash_current":31679191.4,"cash_previous":19563913.77,"population_mid_year":5158,"expense_per_capita":24679.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":136100000.0,"revenue_adjusted":147837263.27,"revenue_actual":140772887.35,"expense_approved":145455415.0,"expense_adjusted":154989501.0,"expense_actual":128320794.02,"tax_revenue":82411178.48,"nontax_revenue":30915918.67,"capital_revenue":862340.0,"transfer_revenue":26583450.2,"current_expense":105103897.32,"capital_expense":23216896.7,"budget_balance":12452093.33,"cash_current":44174619.42,"cash_previous":31679191.4,"population_mid_year":5179,"expense_per_capita":24777.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":127214000.0,"revenue_adjusted":136613394.46,"revenue_actual":138969046.13,"expense_approved":140968005.0,"expense_adjusted":150582531.46,"expense_actual":136429597.15,"tax_revenue":92524475.52,"nontax_revenue":31291805.39,"capital_revenue":1236155.0,"transfer_revenue":13916610.22,"current_expense":118214608.68,"capital_expense":18214988.47,"budget_balance":2539448.98,"cash_current":47040043.54,"cash_previous":44174619.42,"population_mid_year":5086,"expense_per_capita":26824.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":137748137.0,"revenue_adjusted":146521761.92,"revenue_actual":157729740.23,"expense_approved":167243210.0,"expense_adjusted":176016834.92,"expense_actual":165028467.04,"tax_revenue":106319514.36,"nontax_revenue":33480035.25,"capital_revenue":2078770.0,"transfer_revenue":15851420.62,"current_expense":131777537.63,"capital_expense":33250929.41,"budget_balance":-7298726.81,"cash_current":39803104.58,"cash_previous":47040043.54,"population_mid_year":5211,"expense_per_capita":31669.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":171633000.0,"revenue_adjusted":183284162.0,"revenue_actual":194292024.66,"expense_approved":196456000.0,"expense_adjusted":206913860.0,"expense_actual":189331069.95,"tax_revenue":123482869.06,"nontax_revenue":45619155.6,"capital_revenue":5802695.0,"transfer_revenue":19387305.0,"current_expense":155518101.67,"capital_expense":33812968.28,"budget_balance":4960954.71,"cash_current":44714059.29,"cash_previous":39803104.58,"population_mid_year":5175,"expense_per_capita":36585.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":181138800.0,"revenue_adjusted":189553084.39,"revenue_actual":189223803.33,"expense_approved":267113200.0,"expense_adjusted":275289028.39,"expense_actual":203187431.47,"tax_revenue":122653499.96,"nontax_revenue":49980891.02,"capital_revenue":2764627.0,"transfer_revenue":13824785.35,"current_expense":159295367.62,"capital_expense":43892063.85,"budget_balance":-13963628.14,"cash_current":31198398.57,"cash_previous":44714059.29,"population_mid_year":5176,"expense_per_capita":39255.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":188183308.0,"revenue_adjusted":198976814.1,"revenue_actual":190988954.46,"expense_approved":248279300.0,"expense_adjusted":259072806.1,"expense_actual":232696930.5,"tax_revenue":127127609.12,"nontax_revenue":49623264.24,"capital_revenue":206800.0,"transfer_revenue":14031281.1,"current_expense":175236055.04,"capital_expense":57460875.46,"budget_balance":-41707976.04,"cash_current":19962870.28,"cash_previous":31198398.57,"population_mid_year":5125,"expense_per_capita":45404.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}