{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00253383","national_id":"00253383","name":"Horšovský Týn","currency_code":"CZK","history_path":"/data/municipal-history/00253383.json"},"series":[{"year":2010,"revenue_approved":83795000.0,"revenue_adjusted":111678170.0,"revenue_actual":111715220.0,"expense_approved":80995000.0,"expense_adjusted":109567170.0,"expense_actual":96280850.0,"tax_revenue":55959340.0,"nontax_revenue":9673850.0,"capital_revenue":5520490.0,"transfer_revenue":40561540.0,"current_expense":87984020.0,"capital_expense":8296830.0,"budget_balance":15434370.0,"cash_current":16814270.0,"cash_previous":4179890.0,"population_mid_year":4922,"expense_per_capita":19561.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":80559430.0,"revenue_adjusted":118119856.0,"revenue_actual":114895979.52,"expense_approved":98021888.0,"expense_adjusted":134173128.0,"expense_actual":115563219.38,"tax_revenue":58639951.28,"nontax_revenue":9852568.44,"capital_revenue":2084108.0,"transfer_revenue":44319351.8,"current_expense":95579735.97,"capital_expense":19983483.41,"budget_balance":-667239.86,"cash_current":15386512.68,"cash_previous":16814272.0,"population_mid_year":4970,"expense_per_capita":23252.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":91418670.0,"revenue_adjusted":95696781.0,"revenue_actual":92416157.52,"expense_approved":106730670.0,"expense_adjusted":111008781.0,"expense_actual":90519806.97,"tax_revenue":57956453.5,"nontax_revenue":11303490.81,"capital_revenue":561980.0,"transfer_revenue":22594233.21,"current_expense":69480849.19,"capital_expense":21038957.78,"budget_balance":1896350.55,"cash_current":19192536.01,"cash_previous":17889840.39,"population_mid_year":4980,"expense_per_capita":18176.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":92364000.0,"revenue_adjusted":106262483.81,"revenue_actual":105161703.5,"expense_approved":109486000.0,"expense_adjusted":123384483.81,"expense_actual":90749725.08,"tax_revenue":72142803.14,"nontax_revenue":10991623.65,"capital_revenue":4761901.0,"transfer_revenue":17265375.71,"current_expense":70831596.11,"capital_expense":19918128.97,"budget_balance":14411978.42,"cash_current":35918509.49,"cash_previous":19192536.01,"population_mid_year":4967,"expense_per_capita":18270.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":105542000.0,"revenue_adjusted":113431903.0,"revenue_actual":117908120.43,"expense_approved":137120000.0,"expense_adjusted":145009903.0,"expense_actual":98361666.21,"tax_revenue":79879885.56,"nontax_revenue":11132137.65,"capital_revenue":11544177.6,"transfer_revenue":15351919.62,"current_expense":76217239.15,"capital_expense":22144427.06,"budget_balance":19546454.22,"cash_current":58209509.98,"cash_previous":35918509.49,"population_mid_year":4970,"expense_per_capita":19791.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":98070400.0,"revenue_adjusted":108035585.79,"revenue_actual":114481641.91,"expense_approved":149081400.0,"expense_adjusted":159046585.79,"expense_actual":130791199.84,"tax_revenue":84261016.6,"nontax_revenue":11749653.11,"capital_revenue":1806423.68,"transfer_revenue":16664548.52,"current_expense":79142689.01,"capital_expense":51648510.83,"budget_balance":-16309557.93,"cash_current":43027664.59,"cash_previous":58209509.98,"population_mid_year":4943,"expense_per_capita":26459.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":113632000.0,"revenue_adjusted":144585935.26,"revenue_actual":149917414.9,"expense_approved":121632000.0,"expense_adjusted":179449935.26,"expense_actual":85755304.12,"tax_revenue":93625235.02,"nontax_revenue":14546270.77,"capital_revenue":23817198.1,"transfer_revenue":17928711.01,"current_expense":75047328.85,"capital_expense":10707975.27,"budget_balance":64162110.78,"cash_current":108910636.47,"cash_previous":43027664.59,"population_mid_year":4982,"expense_per_capita":17213.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":135552211.0,"revenue_adjusted":135104644.1,"revenue_actual":128366714.61,"expense_approved":180552211.0,"expense_adjusted":233896462.24,"expense_actual":140458087.66,"tax_revenue":98464842.08,"nontax_revenue":10456418.43,"capital_revenue":1807390.0,"transfer_revenue":17638064.1,"current_expense":93828533.49,"capital_expense":46629554.17,"budget_balance":-12091373.05,"cash_current":95666023.09,"cash_previous":108910636.47,"population_mid_year":5015,"expense_per_capita":28007.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":127996700.0,"revenue_adjusted":140873482.65,"revenue_actual":144126599.52,"expense_approved":228996700.0,"expense_adjusted":227875482.65,"expense_actual":190878609.97,"tax_revenue":97588018.61,"nontax_revenue":20826276.03,"capital_revenue":4135311.0,"transfer_revenue":21576993.88,"current_expense":100731182.13,"capital_expense":90147427.84,"budget_balance":-46752010.45,"cash_current":45021163.13,"cash_previous":95666023.09,"population_mid_year":4984,"expense_per_capita":38298.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":133762700.0,"revenue_adjusted":155728364.56,"revenue_actual":159346053.89,"expense_approved":182972700.0,"expense_adjusted":195978364.56,"expense_actual":121587373.32,"tax_revenue":106553121.86,"nontax_revenue":16325158.59,"capital_revenue":5797265.33,"transfer_revenue":30670508.11,"current_expense":106134900.87,"capital_expense":15452472.45,"budget_balance":37758680.57,"cash_current":85778699.99,"cash_previous":45021163.13,"population_mid_year":5017,"expense_per_capita":24235.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":142374400.0,"revenue_adjusted":155909440.49,"revenue_actual":154066866.07,"expense_approved":232374400.0,"expense_adjusted":233889440.49,"expense_actual":163219023.52,"tax_revenue":99257261.28,"nontax_revenue":17924311.81,"capital_revenue":1735314.53,"transfer_revenue":35149978.45,"current_expense":108184335.28,"capital_expense":55034688.24,"budget_balance":-9152157.45,"cash_current":75780048.15,"cash_previous":85778699.99,"population_mid_year":5038,"expense_per_capita":32397.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":153740000.0,"revenue_adjusted":167158198.67,"revenue_actual":167972362.22,"expense_approved":236740000.0,"expense_adjusted":236015198.67,"expense_actual":182168666.5,"tax_revenue":106465119.54,"nontax_revenue":18679399.6,"capital_revenue":8663622.06,"transfer_revenue":34164221.02,"current_expense":121417464.92,"capital_expense":60751201.58,"budget_balance":-14196304.28,"cash_current":59943054.88,"cash_previous":75780048.15,"population_mid_year":4880,"expense_per_capita":37329.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":160630774.98,"revenue_adjusted":196845723.35,"revenue_actual":197261573.63,"expense_approved":290630774.98,"expense_adjusted":313068723.35,"expense_actual":250508671.53,"tax_revenue":117765622.64,"nontax_revenue":17926612.68,"capital_revenue":2730308.0,"transfer_revenue":58839030.31,"current_expense":145042168.55,"capital_expense":105466502.98,"budget_balance":-53247097.9,"cash_current":65288562.54,"cash_previous":59943054.88,"population_mid_year":5052,"expense_per_capita":49586.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":156319800.0,"revenue_adjusted":202758678.67,"revenue_actual":206534382.55,"expense_approved":241294800.0,"expense_adjusted":294427678.67,"expense_actual":227766861.43,"tax_revenue":138764427.41,"nontax_revenue":31753239.77,"capital_revenue":1968437.5,"transfer_revenue":34048277.87,"current_expense":146518715.58,"capital_expense":81248145.85,"budget_balance":-21232478.88,"cash_current":73680687.76,"cash_previous":65288562.54,"population_mid_year":5181,"expense_per_capita":43961.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":217616312.35,"revenue_adjusted":205768866.06,"revenue_actual":207841694.66,"expense_approved":223780312.35,"expense_adjusted":246788866.06,"expense_actual":211102275.86,"tax_revenue":143240267.68,"nontax_revenue":28458081.75,"capital_revenue":6173477.2,"transfer_revenue":29969868.03,"current_expense":163209083.08,"capital_expense":47893192.78,"budget_balance":-3260581.2,"cash_current":41823286.45,"cash_previous":73680687.76,"population_mid_year":5074,"expense_per_capita":41604.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":233497540.77,"revenue_adjusted":252585362.65,"revenue_actual":227101711.29,"expense_approved":273897540.77,"expense_adjusted":300591362.65,"expense_actual":264053350.45,"tax_revenue":146365576.76,"nontax_revenue":25343635.25,"capital_revenue":13511740.85,"transfer_revenue":41880758.43,"current_expense":161776360.71,"capital_expense":102276989.74,"budget_balance":-36951639.16,"cash_current":18688420.27,"cash_previous":41823286.45,"population_mid_year":5039,"expense_per_capita":52401.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}