{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00253294","national_id":"00253294","name":"Česká Kubice","currency_code":"CZK","history_path":"/data/municipal-history/00253294.json"},"series":[{"year":2010,"revenue_approved":36318340.0,"revenue_adjusted":39972500.0,"revenue_actual":38865260.0,"expense_approved":37462340.0,"expense_adjusted":65071340.0,"expense_actual":61405940.0,"tax_revenue":25456800.0,"nontax_revenue":12649370.0,"capital_revenue":21450.0,"transfer_revenue":737640.0,"current_expense":21920830.0,"capital_expense":39485110.0,"budget_balance":-22540680.0,"cash_current":907420.0,"cash_previous":4428760.0,"population_mid_year":806,"expense_per_capita":76186.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":29971300.0,"revenue_adjusted":53417270.0,"revenue_actual":51784150.71,"expense_approved":30099300.0,"expense_adjusted":34551800.0,"expense_actual":23602662.37,"tax_revenue":25123325.93,"nontax_revenue":4000933.66,"capital_revenue":3915350.0,"transfer_revenue":18744541.12,"current_expense":14780326.37,"capital_expense":8822336.0,"budget_balance":28181488.34,"cash_current":10987433.6,"cash_previous":907415.26,"population_mid_year":855,"expense_per_capita":27605.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":26564000.0,"revenue_adjusted":55732010.0,"revenue_actual":79720434.79,"expense_approved":32743000.0,"expense_adjusted":62911010.0,"expense_actual":46060914.13,"tax_revenue":69662777.97,"nontax_revenue":4229615.21,"capital_revenue":3904200.0,"transfer_revenue":1923841.61,"current_expense":26993394.33,"capital_expense":19067519.8,"budget_balance":33659520.66,"cash_current":49445160.26,"cash_previous":10987433.6,"population_mid_year":841,"expense_per_capita":54769.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":68988000.0,"revenue_adjusted":78787965.0,"revenue_actual":81070036.24,"expense_approved":66460000.0,"expense_adjusted":58000968.0,"expense_actual":53003080.06,"tax_revenue":70561926.07,"nontax_revenue":4858292.27,"capital_revenue":4946950.0,"transfer_revenue":702867.9,"current_expense":39128662.19,"capital_expense":13874417.87,"budget_balance":28066956.18,"cash_current":75159345.86,"cash_previous":49445160.26,"population_mid_year":857,"expense_per_capita":61847.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":95368000.0,"revenue_adjusted":95305000.0,"revenue_actual":100446143.32,"expense_approved":92583000.0,"expense_adjusted":92705100.0,"expense_actual":41523884.14,"tax_revenue":87556719.62,"nontax_revenue":9729272.15,"capital_revenue":2830400.0,"transfer_revenue":329751.55,"current_expense":31850860.87,"capital_expense":9673023.27,"budget_balance":58922259.18,"cash_current":131632455.03,"cash_previous":75159345.86,"population_mid_year":869,"expense_per_capita":47783.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":104725000.0,"revenue_adjusted":104725000.0,"revenue_actual":118053028.34,"expense_approved":102197000.0,"expense_adjusted":101979000.0,"expense_actual":49957865.55,"tax_revenue":107824061.87,"nontax_revenue":9499000.47,"capital_revenue":574366.0,"transfer_revenue":155600.0,"current_expense":31047960.07,"capital_expense":18909905.48,"budget_balance":68095162.79,"cash_current":198850975.94,"cash_previous":131612455.03,"population_mid_year":904,"expense_per_capita":55263.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":128826000.0,"revenue_adjusted":128602042.0,"revenue_actual":145304848.61,"expense_approved":127426000.0,"expense_adjusted":127902042.0,"expense_actual":71076082.17,"tax_revenue":137124880.42,"nontax_revenue":6439437.19,"capital_revenue":1498169.0,"transfer_revenue":242362.0,"current_expense":33180927.43,"capital_expense":37895154.74,"budget_balance":74228766.44,"cash_current":273200025.99,"cash_previous":198850975.94,"population_mid_year":910,"expense_per_capita":78105.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":180965400.0,"revenue_adjusted":180965400.0,"revenue_actual":125787647.66,"expense_approved":180965400.0,"expense_adjusted":180965400.0,"expense_actual":123047994.46,"tax_revenue":110565924.21,"nontax_revenue":8592382.45,"capital_revenue":2675220.0,"transfer_revenue":3954121.0,"current_expense":47818823.33,"capital_expense":75229171.13,"budget_balance":2739653.2,"cash_current":283473500.81,"cash_previous":271230235.99,"population_mid_year":943,"expense_per_capita":130485.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":184695000.0,"revenue_adjusted":81498182.0,"revenue_actual":80171495.35,"expense_approved":184695000.0,"expense_adjusted":117611910.0,"expense_actual":115317252.32,"tax_revenue":71175048.63,"nontax_revenue":6829260.06,"capital_revenue":527525.0,"transfer_revenue":1639661.66,"current_expense":27780532.89,"capital_expense":87536719.43,"budget_balance":-35145756.97,"cash_current":150832261.5,"cash_previous":283365369.81,"population_mid_year":966,"expense_per_capita":119376.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":182578100.0,"revenue_adjusted":144126874.0,"revenue_actual":143965810.87,"expense_approved":182578100.0,"expense_adjusted":93632105.0,"expense_actual":87875121.78,"tax_revenue":108509968.08,"nontax_revenue":10549277.99,"capital_revenue":24494555.4,"transfer_revenue":412009.4,"current_expense":41980124.16,"capital_expense":45894997.62,"budget_balance":56090689.09,"cash_current":158650235.97,"cash_previous":150832261.5,"population_mid_year":959,"expense_per_capita":91632.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":122920500.0,"revenue_adjusted":107630680.0,"revenue_actual":109796524.67,"expense_approved":130876501.0,"expense_adjusted":143437220.0,"expense_actual":133082159.29,"tax_revenue":95696940.46,"nontax_revenue":8996223.21,"capital_revenue":3496211.0,"transfer_revenue":1607150.0,"current_expense":39411053.75,"capital_expense":93671105.54,"budget_balance":-23285634.62,"cash_current":134719457.05,"cash_previous":158650235.97,"population_mid_year":977,"expense_per_capita":136215.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":99072600.0,"revenue_adjusted":115658440.6,"revenue_actual":132401927.9,"expense_approved":133085000.0,"expense_adjusted":118204445.0,"expense_actual":83578356.37,"tax_revenue":122719934.54,"nontax_revenue":8066281.76,"capital_revenue":890322.0,"transfer_revenue":725389.6,"current_expense":59164785.07,"capital_expense":24413571.3,"budget_balance":48823571.53,"cash_current":113711000.96,"cash_previous":134719457.05,"population_mid_year":851,"expense_per_capita":98211.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":96821001.0,"revenue_adjusted":191685203.0,"revenue_actual":192763419.91,"expense_approved":132383021.0,"expense_adjusted":129981808.0,"expense_actual":117771781.96,"tax_revenue":184758690.51,"nontax_revenue":6893805.99,"capital_revenue":474858.0,"transfer_revenue":636065.41,"current_expense":60074230.64,"capital_expense":57697551.32,"budget_balance":74991637.95,"cash_current":69653570.85,"cash_previous":113711000.96,"population_mid_year":912,"expense_per_capita":129135.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":130201001.0,"revenue_adjusted":176286003.0,"revenue_actual":240590995.02,"expense_approved":128718853.0,"expense_adjusted":176286003.0,"expense_actual":125146347.49,"tax_revenue":229394117.08,"nontax_revenue":10344905.94,"capital_revenue":432072.0,"transfer_revenue":419900.0,"current_expense":52646628.77,"capital_expense":72499718.72,"budget_balance":115444647.53,"cash_current":58882220.25,"cash_previous":69653570.85,"population_mid_year":953,"expense_per_capita":131318.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":79008001.0,"revenue_adjusted":104642411.0,"revenue_actual":120673160.34,"expense_approved":117736118.0,"expense_adjusted":134317442.0,"expense_actual":60079658.62,"tax_revenue":107132773.31,"nontax_revenue":11462943.03,"capital_revenue":1450044.0,"transfer_revenue":627400.0,"current_expense":19156299.39,"capital_expense":40923359.23,"budget_balance":60593501.72,"cash_current":58062912.93,"cash_previous":58882220.25,"population_mid_year":988,"expense_per_capita":60809.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":53636001.0,"revenue_adjusted":55398225.0,"revenue_actual":81209805.71,"expense_approved":115187634.0,"expense_adjusted":136319460.0,"expense_actual":83111174.07,"tax_revenue":67867522.32,"nontax_revenue":11633594.39,"capital_revenue":605379.0,"transfer_revenue":1103310.0,"current_expense":39914884.75,"capital_expense":43196289.32,"budget_balance":-1901368.36,"cash_current":26287519.5,"cash_previous":58062912.93,"population_mid_year":993,"expense_per_capita":83697.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
