{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00253201","national_id":"00253201","name":"Želeč","currency_code":"CZK","history_path":"/data/municipal-history/00253201.json"},"series":[{"year":2010,"revenue_approved":24719000.0,"revenue_adjusted":35927200.0,"revenue_actual":35919410.0,"expense_approved":24561000.0,"expense_adjusted":16177800.0,"expense_actual":16123890.0,"tax_revenue":22371160.0,"nontax_revenue":2332220.0,"capital_revenue":808750.0,"transfer_revenue":10407280.0,"current_expense":10243470.0,"capital_expense":5880420.0,"budget_balance":19795520.0,"cash_current":22850060.0,"cash_previous":6532220.0,"population_mid_year":924,"expense_per_capita":17450.1,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":23463000.0,"revenue_adjusted":29157094.0,"revenue_actual":29087381.22,"expense_approved":24863000.0,"expense_adjusted":17829559.0,"expense_actual":17494585.14,"tax_revenue":24583159.19,"nontax_revenue":2582029.83,"capital_revenue":3000.0,"transfer_revenue":1919192.2,"current_expense":11874270.66,"capital_expense":5620314.48,"budget_balance":11592796.08,"cash_current":25665088.37,"cash_previous":22850052.29,"population_mid_year":919,"expense_per_capita":19036.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":25127000.0,"revenue_adjusted":28757639.0,"revenue_actual":28693442.28,"expense_approved":26639000.0,"expense_adjusted":26707039.0,"expense_actual":26082788.57,"tax_revenue":24180015.55,"nontax_revenue":3418919.13,"capital_revenue":26127.8,"transfer_revenue":1068379.8,"current_expense":12397287.29,"capital_expense":13685501.28,"budget_balance":2610653.71,"cash_current":31609590.08,"cash_previous":31665088.37,"population_mid_year":928,"expense_per_capita":28106.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":26377000.0,"revenue_adjusted":30489779.0,"revenue_actual":30360308.48,"expense_approved":26377000.0,"expense_adjusted":22746300.0,"expense_actual":20746855.04,"tax_revenue":25996293.09,"nontax_revenue":3501834.35,"capital_revenue":90245.04,"transfer_revenue":771936.0,"current_expense":14574303.55,"capital_expense":6172551.49,"budget_balance":9613453.44,"cash_current":38310558.22,"cash_previous":31609590.08,"population_mid_year":921,"expense_per_capita":22526.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":27425000.0,"revenue_adjusted":31307439.0,"revenue_actual":30356818.1,"expense_approved":27425000.0,"expense_adjusted":22351006.0,"expense_actual":21831486.99,"tax_revenue":25670719.61,"nontax_revenue":3108302.49,"capital_revenue":635800.0,"transfer_revenue":941996.0,"current_expense":11213859.75,"capital_expense":10617627.24,"budget_balance":8525331.11,"cash_current":45027697.14,"cash_previous":38310558.22,"population_mid_year":922,"expense_per_capita":23678.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":30007000.0,"revenue_adjusted":45994054.0,"revenue_actual":45898519.02,"expense_approved":35744000.0,"expense_adjusted":39187702.0,"expense_actual":38793305.84,"tax_revenue":25791649.56,"nontax_revenue":2912991.56,"capital_revenue":6037757.74,"transfer_revenue":11156120.16,"current_expense":10052617.86,"capital_expense":28740687.98,"budget_balance":7105213.18,"cash_current":49660736.48,"cash_previous":45027697.14,"population_mid_year":935,"expense_per_capita":41490.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":60880000.0,"revenue_adjusted":50158836.84,"revenue_actual":50018030.31,"expense_approved":63149000.0,"expense_adjusted":47935071.0,"expense_actual":47673313.41,"tax_revenue":28626680.69,"nontax_revenue":3551451.78,"capital_revenue":2261772.0,"transfer_revenue":15578125.84,"current_expense":5214050.03,"capital_expense":42459263.38,"budget_balance":2344716.9,"cash_current":47892040.72,"cash_previous":49660736.48,"population_mid_year":938,"expense_per_capita":50824.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":43098000.0,"revenue_adjusted":35668407.38,"revenue_actual":35651998.83,"expense_approved":46034000.0,"expense_adjusted":48321800.0,"expense_actual":47653073.36,"tax_revenue":30132081.16,"nontax_revenue":2763663.19,"capital_revenue":824864.0,"transfer_revenue":1931390.48,"current_expense":13726091.07,"capital_expense":33926982.29,"budget_balance":-12001074.53,"cash_current":34908540.0,"cash_previous":47892040.72,"population_mid_year":938,"expense_per_capita":50802.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":47698000.0,"revenue_adjusted":46524468.89,"revenue_actual":46489805.77,"expense_approved":26574000.0,"expense_adjusted":35919596.41,"expense_actual":35777204.2,"tax_revenue":31954776.04,"nontax_revenue":2497377.86,"capital_revenue":122204.0,"transfer_revenue":11915447.87,"current_expense":13043441.77,"capital_expense":22733762.43,"budget_balance":10712601.57,"cash_current":45016740.6,"cash_previous":34908540.0,"population_mid_year":964,"expense_per_capita":37113.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":32910000.0,"revenue_adjusted":38012745.42,"revenue_actual":37992877.76,"expense_approved":20234000.0,"expense_adjusted":18808837.18,"expense_actual":18345726.02,"tax_revenue":33798907.49,"nontax_revenue":2678175.27,"capital_revenue":44360.0,"transfer_revenue":1471435.0,"current_expense":14751367.7,"capital_expense":3594358.32,"budget_balance":19647151.74,"cash_current":64422101.34,"cash_previous":45016740.6,"population_mid_year":998,"expense_per_capita":18382.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":34453000.0,"revenue_adjusted":57616724.66,"revenue_actual":57523055.06,"expense_approved":34453000.0,"expense_adjusted":34395073.65,"expense_actual":32599404.24,"tax_revenue":39580944.46,"nontax_revenue":2779020.6,"capital_revenue":251552.0,"transfer_revenue":14911538.0,"current_expense":14919570.81,"capital_expense":17679833.43,"budget_balance":24923650.82,"cash_current":89318384.99,"cash_previous":64422101.34,"population_mid_year":1004,"expense_per_capita":32469.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":34200000.0,"revenue_adjusted":35857868.19,"revenue_actual":35850479.51,"expense_approved":49745000.0,"expense_adjusted":41476582.43,"expense_actual":41084341.22,"tax_revenue":30980117.6,"nontax_revenue":3938086.81,"capital_revenue":145452.0,"transfer_revenue":786823.1,"current_expense":14231320.55,"capital_expense":26853020.67,"budget_balance":-5233861.71,"cash_current":84151304.67,"cash_previous":89318384.99,"population_mid_year":1004,"expense_per_capita":40920.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":35268000.0,"revenue_adjusted":55871654.7,"revenue_actual":55735393.59,"expense_approved":56930000.0,"expense_adjusted":77571527.37,"expense_actual":77249704.5,"tax_revenue":37401289.62,"nontax_revenue":3995075.08,"capital_revenue":222220.0,"transfer_revenue":14116808.89,"current_expense":17074414.53,"capital_expense":60175289.97,"budget_balance":-21514310.91,"cash_current":64050864.98,"cash_previous":84151304.67,"population_mid_year":1022,"expense_per_capita":75586.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":41902000.0,"revenue_adjusted":46571841.82,"revenue_actual":46458677.07,"expense_approved":46489000.0,"expense_adjusted":50442430.29,"expense_actual":50027404.04,"tax_revenue":37367292.29,"nontax_revenue":6518406.78,"capital_revenue":0.0,"transfer_revenue":2572978.0,"current_expense":16801011.12,"capital_expense":33226392.92,"budget_balance":-3568726.97,"cash_current":58335712.89,"cash_previous":64050864.98,"population_mid_year":1044,"expense_per_capita":47918.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":46070000.0,"revenue_adjusted":51006151.95,"revenue_actual":50931190.37,"expense_approved":34716000.0,"expense_adjusted":38588389.3,"expense_actual":38151558.19,"tax_revenue":38543803.6,"nontax_revenue":11563259.77,"capital_revenue":104060.0,"transfer_revenue":720067.0,"current_expense":22145270.9,"capital_expense":16006287.29,"budget_balance":12779632.18,"cash_current":70113539.59,"cash_previous":58335712.89,"population_mid_year":1039,"expense_per_capita":36719.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":48066000.0,"revenue_adjusted":56648987.42,"revenue_actual":56519334.98,"expense_approved":38051000.0,"expense_adjusted":49253194.95,"expense_actual":48811863.24,"tax_revenue":39386942.38,"nontax_revenue":11650578.59,"capital_revenue":202312.0,"transfer_revenue":5279502.01,"current_expense":29619293.59,"capital_expense":19192569.65,"budget_balance":7707471.74,"cash_current":80292383.99,"cash_previous":70113539.59,"population_mid_year":1037,"expense_per_capita":47070.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}