{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00253103","national_id":"00253103","name":"Vlastiboř","currency_code":"CZK","history_path":"/data/municipal-history/00253103.json"},"series":[{"year":2010,"revenue_approved":4116830.0,"revenue_adjusted":11065570.0,"revenue_actual":10868610.0,"expense_approved":4116830.0,"expense_adjusted":4774700.0,"expense_actual":4460110.0,"tax_revenue":3459230.0,"nontax_revenue":1599180.0,"capital_revenue":2000000.0,"transfer_revenue":3810200.0,"current_expense":3454530.0,"capital_expense":1005580.0,"budget_balance":6408500.0,"cash_current":8335860.0,"cash_previous":1927330.0,"population_mid_year":317,"expense_per_capita":14069.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4256900.0,"revenue_adjusted":5846912.0,"revenue_actual":5547229.85,"expense_approved":4256900.0,"expense_adjusted":5427186.0,"expense_actual":4960569.12,"tax_revenue":3675080.5,"nontax_revenue":1647857.35,"capital_revenue":0.0,"transfer_revenue":224292.0,"current_expense":4679025.12,"capital_expense":281544.0,"budget_balance":586660.73,"cash_current":8922519.17,"cash_previous":8335858.44,"population_mid_year":312,"expense_per_capita":15899.26,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4367400.0,"revenue_adjusted":6504553.0,"revenue_actual":6282323.21,"expense_approved":4367400.0,"expense_adjusted":6543010.0,"expense_actual":5862593.8,"tax_revenue":3523880.11,"nontax_revenue":1200388.1,"capital_revenue":0.0,"transfer_revenue":1558055.0,"current_expense":5292098.8,"capital_expense":570495.0,"budget_balance":419729.41,"cash_current":9342776.38,"cash_previous":8922519.17,"population_mid_year":310,"expense_per_capita":18911.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5659700.0,"revenue_adjusted":10937392.98,"revenue_actual":10664303.39,"expense_approved":5659700.0,"expense_adjusted":12918184.0,"expense_actual":11889443.55,"tax_revenue":3993614.6,"nontax_revenue":1285071.81,"capital_revenue":24200.0,"transfer_revenue":5361416.98,"current_expense":4115629.55,"capital_expense":7773814.0,"budget_balance":-1225140.16,"cash_current":8930811.66,"cash_previous":9342776.38,"population_mid_year":313,"expense_per_capita":37985.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4958800.0,"revenue_adjusted":9152661.0,"revenue_actual":8950293.8,"expense_approved":6735800.0,"expense_adjusted":7177815.0,"expense_actual":6731319.13,"tax_revenue":4326188.65,"nontax_revenue":2975800.15,"capital_revenue":2905.0,"transfer_revenue":1645400.0,"current_expense":6648670.13,"capital_expense":82649.0,"budget_balance":2218974.67,"cash_current":9771109.94,"cash_previous":8930811.66,"population_mid_year":308,"expense_per_capita":21854.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5273000.0,"revenue_adjusted":6584679.0,"revenue_actual":6297336.33,"expense_approved":5273000.0,"expense_adjusted":7604704.0,"expense_actual":5624068.11,"tax_revenue":4595560.16,"nontax_revenue":1268142.17,"capital_revenue":0.0,"transfer_revenue":433634.0,"current_expense":4802633.61,"capital_expense":821434.5,"budget_balance":673268.22,"cash_current":10451878.63,"cash_previous":9771109.94,"population_mid_year":301,"expense_per_capita":18684.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4957100.0,"revenue_adjusted":7338062.12,"revenue_actual":6674043.92,"expense_approved":4957100.0,"expense_adjusted":9209796.69,"expense_actual":7379883.42,"tax_revenue":4630092.3,"nontax_revenue":1532572.62,"capital_revenue":0.0,"transfer_revenue":511379.0,"current_expense":6205965.42,"capital_expense":1173918.0,"budget_balance":-705839.5,"cash_current":9866027.97,"cash_previous":10451878.63,"population_mid_year":305,"expense_per_capita":24196.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5838100.0,"revenue_adjusted":8807794.74,"revenue_actual":8694210.98,"expense_approved":14840423.0,"expense_adjusted":14206324.16,"expense_actual":13003604.34,"tax_revenue":5399994.82,"nontax_revenue":1707112.16,"capital_revenue":200000.0,"transfer_revenue":1387104.0,"current_expense":4931847.22,"capital_expense":8071757.12,"budget_balance":-4309393.36,"cash_current":5553096.1,"cash_previous":9866027.97,"population_mid_year":315,"expense_per_capita":41281.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14394425.0,"revenue_adjusted":17250105.08,"revenue_actual":14950960.55,"expense_approved":14394425.0,"expense_adjusted":24442281.56,"expense_actual":17693396.57,"tax_revenue":5747126.38,"nontax_revenue":1681662.77,"capital_revenue":353690.0,"transfer_revenue":7168481.4,"current_expense":4990887.48,"capital_expense":12702509.09,"budget_balance":-2742436.02,"cash_current":2863420.35,"cash_previous":5553096.1,"population_mid_year":309,"expense_per_capita":57260.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":19483700.0,"revenue_adjusted":9335735.0,"revenue_actual":8961895.64,"expense_approved":19483700.0,"expense_adjusted":6652120.0,"expense_actual":5919205.43,"tax_revenue":6184192.17,"nontax_revenue":1195219.07,"capital_revenue":1930.0,"transfer_revenue":1580554.4,"current_expense":4891145.31,"capital_expense":1028060.12,"budget_balance":3042690.21,"cash_current":6299124.56,"cash_previous":2863420.35,"population_mid_year":322,"expense_per_capita":18382.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12981000.0,"revenue_adjusted":14579386.0,"revenue_actual":14543900.86,"expense_approved":14785240.0,"expense_adjusted":16028110.0,"expense_actual":15631065.86,"tax_revenue":5995820.1,"nontax_revenue":1646786.76,"capital_revenue":1569120.0,"transfer_revenue":5332174.0,"current_expense":7219324.74,"capital_expense":8411741.12,"budget_balance":-1087165.0,"cash_current":4984447.56,"cash_previous":6299124.56,"population_mid_year":321,"expense_per_capita":48694.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":49212630.0,"revenue_adjusted":52755791.89,"revenue_actual":52716504.45,"expense_approved":49543970.0,"expense_adjusted":53348104.39,"expense_actual":53138246.49,"tax_revenue":6748728.19,"nontax_revenue":2903168.29,"capital_revenue":948350.0,"transfer_revenue":42116257.97,"current_expense":7160088.06,"capital_expense":45978158.43,"budget_balance":-421742.04,"cash_current":4335193.52,"cash_previous":4984447.56,"population_mid_year":322,"expense_per_capita":165025.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":28928721.0,"revenue_adjusted":25803279.25,"revenue_actual":25626029.11,"expense_approved":28758087.0,"expense_adjusted":30243695.0,"expense_actual":29544298.4,"tax_revenue":7528562.0,"nontax_revenue":1845187.69,"capital_revenue":1757300.0,"transfer_revenue":14494979.42,"current_expense":7142981.88,"capital_expense":22401316.52,"budget_balance":-3918269.29,"cash_current":486290.23,"cash_previous":4335193.52,"population_mid_year":331,"expense_per_capita":89257.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13969000.0,"revenue_adjusted":15816973.0,"revenue_actual":15572789.05,"expense_approved":13969000.0,"expense_adjusted":13587278.0,"expense_actual":11573698.65,"tax_revenue":8889243.45,"nontax_revenue":3223453.6,"capital_revenue":277500.0,"transfer_revenue":3182592.0,"current_expense":11146472.65,"capital_expense":427226.0,"budget_balance":3999090.4,"cash_current":4246544.03,"cash_previous":486290.23,"population_mid_year":329,"expense_per_capita":35178.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14048300.0,"revenue_adjusted":13641830.0,"revenue_actual":13392230.27,"expense_approved":14048300.0,"expense_adjusted":15214147.3,"expense_actual":13702133.51,"tax_revenue":9164014.26,"nontax_revenue":2885216.01,"capital_revenue":0.0,"transfer_revenue":1343000.0,"current_expense":10662536.55,"capital_expense":3039596.96,"budget_balance":-309903.24,"cash_current":3936640.79,"cash_previous":4246544.03,"population_mid_year":334,"expense_per_capita":41024.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15596000.0,"revenue_adjusted":13192615.0,"revenue_actual":13086216.89,"expense_approved":15596000.0,"expense_adjusted":12238500.0,"expense_actual":11901240.67,"tax_revenue":9369193.83,"nontax_revenue":2600908.06,"capital_revenue":0.0,"transfer_revenue":1116115.0,"current_expense":9298057.67,"capital_expense":2603183.0,"budget_balance":1184976.22,"cash_current":5121617.01,"cash_previous":3936640.79,"population_mid_year":330,"expense_per_capita":36064.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}