{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00253081","national_id":"00253081","name":"Veselí nad Lužnicí","currency_code":"CZK","history_path":"/data/municipal-history/00253081.json"},"series":[{"year":2010,"revenue_approved":84523100.0,"revenue_adjusted":109673350.0,"revenue_actual":112719650.0,"expense_approved":81807100.0,"expense_adjusted":103643450.0,"expense_actual":93089830.0,"tax_revenue":60430360.0,"nontax_revenue":22923460.0,"capital_revenue":14244830.0,"transfer_revenue":15121000.0,"current_expense":67313950.0,"capital_expense":25775880.0,"budget_balance":19629820.0,"cash_current":48492790.0,"cash_previous":31863920.0,"population_mid_year":6548,"expense_per_capita":14216.53,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":81400100.0,"revenue_adjusted":119003773.0,"revenue_actual":121381786.41,"expense_approved":78684100.0,"expense_adjusted":129134045.0,"expense_actual":122661973.81,"tax_revenue":59954104.43,"nontax_revenue":27300177.29,"capital_revenue":6789683.0,"transfer_revenue":27337821.69,"current_expense":72321554.12,"capital_expense":50340419.69,"budget_balance":-1280187.4,"cash_current":44257844.38,"cash_previous":48492793.29,"population_mid_year":6452,"expense_per_capita":19011.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":82127200.0,"revenue_adjusted":115292009.0,"revenue_actual":116787401.92,"expense_approved":79661200.0,"expense_adjusted":120553079.0,"expense_actual":108951101.37,"tax_revenue":60565375.54,"nontax_revenue":29105172.99,"capital_revenue":3599474.79,"transfer_revenue":23517378.6,"current_expense":64307279.7,"capital_expense":44643821.67,"budget_balance":7836300.55,"cash_current":41831850.69,"cash_previous":61470773.82,"population_mid_year":6441,"expense_per_capita":16915.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":84470600.0,"revenue_adjusted":110055121.0,"revenue_actual":116654035.41,"expense_approved":82661600.0,"expense_adjusted":109525131.0,"expense_actual":100386708.99,"tax_revenue":74944389.15,"nontax_revenue":29244377.87,"capital_revenue":792016.0,"transfer_revenue":11673252.39,"current_expense":69104666.49,"capital_expense":31282042.5,"budget_balance":16267326.42,"cash_current":57617711.53,"cash_previous":41831850.69,"population_mid_year":6438,"expense_per_capita":15592.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":89902100.0,"revenue_adjusted":124483250.0,"revenue_actual":128435123.22,"expense_approved":89402100.0,"expense_adjusted":133515000.0,"expense_actual":122880953.51,"tax_revenue":78629337.07,"nontax_revenue":28527762.41,"capital_revenue":1178450.76,"transfer_revenue":20099572.98,"current_expense":74867843.18,"capital_expense":48013110.33,"budget_balance":5554169.71,"cash_current":77729431.44,"cash_previous":57617711.53,"population_mid_year":6437,"expense_per_capita":19089.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":97589200.0,"revenue_adjusted":123169100.0,"revenue_actual":131010841.74,"expense_approved":97089200.0,"expense_adjusted":135055000.0,"expense_actual":124777471.98,"tax_revenue":81948238.71,"nontax_revenue":28186151.75,"capital_revenue":1470600.0,"transfer_revenue":19405851.28,"current_expense":81865939.9,"capital_expense":42911532.08,"budget_balance":6233369.76,"cash_current":93927828.75,"cash_previous":77729431.44,"population_mid_year":6469,"expense_per_capita":19288.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":98113400.0,"revenue_adjusted":151937115.0,"revenue_actual":156324278.79,"expense_approved":121034000.0,"expense_adjusted":117052400.0,"expense_actual":100944983.18,"tax_revenue":92409386.74,"nontax_revenue":33022917.25,"capital_revenue":2490358.35,"transfer_revenue":28401616.45,"current_expense":75080461.91,"capital_expense":25864521.27,"budget_balance":55379295.61,"cash_current":149175701.37,"cash_previous":93927828.75,"population_mid_year":6474,"expense_per_capita":15592.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":103960400.0,"revenue_adjusted":153197769.19,"revenue_actual":156637109.75,"expense_approved":200785300.0,"expense_adjusted":198952355.6,"expense_actual":184231323.29,"tax_revenue":94334014.08,"nontax_revenue":30585772.48,"capital_revenue":180474.0,"transfer_revenue":31536849.19,"current_expense":77211728.21,"capital_expense":107019595.08,"budget_balance":-27594213.54,"cash_current":122011058.71,"cash_previous":149175701.37,"population_mid_year":6463,"expense_per_capita":28505.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":129965000.0,"revenue_adjusted":204492347.04,"revenue_actual":210020639.37,"expense_approved":214948000.0,"expense_adjusted":228558452.4,"expense_actual":213067684.26,"tax_revenue":102910625.53,"nontax_revenue":33239091.88,"capital_revenue":31108994.92,"transfer_revenue":42761927.04,"current_expense":107246812.05,"capital_expense":105820872.21,"budget_balance":-3047044.89,"cash_current":121331225.24,"cash_previous":122011058.71,"population_mid_year":6389,"expense_per_capita":33349.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":127548000.0,"revenue_adjusted":190010537.15,"revenue_actual":193992362.98,"expense_approved":214427000.0,"expense_adjusted":229739523.0,"expense_actual":214050928.14,"tax_revenue":110340253.45,"nontax_revenue":34774976.59,"capital_revenue":5886505.79,"transfer_revenue":42990627.15,"current_expense":115520915.93,"capital_expense":98530012.21,"budget_balance":-20058565.16,"cash_current":101125467.62,"cash_previous":121331225.24,"population_mid_year":6364,"expense_per_capita":33634.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":141585200.0,"revenue_adjusted":184171576.45,"revenue_actual":190626755.39,"expense_approved":188363200.0,"expense_adjusted":216511263.96,"expense_actual":203982278.74,"tax_revenue":111920941.3,"nontax_revenue":36356772.21,"capital_revenue":1492595.44,"transfer_revenue":40856446.44,"current_expense":123890302.46,"capital_expense":80091976.28,"budget_balance":-13355523.35,"cash_current":86378440.84,"cash_previous":101125467.62,"population_mid_year":6355,"expense_per_capita":32097.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":159627600.0,"revenue_adjusted":222690818.88,"revenue_actual":232328480.87,"expense_approved":200613000.0,"expense_adjusted":222973428.57,"expense_actual":202229858.92,"tax_revenue":114067331.21,"nontax_revenue":36180015.38,"capital_revenue":6537622.81,"transfer_revenue":75543511.47,"current_expense":131160512.72,"capital_expense":71069346.2,"budget_balance":30098621.95,"cash_current":115098009.63,"cash_previous":86378440.84,"population_mid_year":6299,"expense_per_capita":32105.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":148989000.0,"revenue_adjusted":203268551.95,"revenue_actual":211750078.64,"expense_approved":191874000.0,"expense_adjusted":204849604.0,"expense_actual":184315760.18,"tax_revenue":130426370.3,"nontax_revenue":37788740.93,"capital_revenue":2753038.32,"transfer_revenue":40781929.09,"current_expense":140703102.41,"capital_expense":43612657.77,"budget_balance":27434318.46,"cash_current":142606574.88,"cash_previous":115098009.63,"population_mid_year":6454,"expense_per_capita":28558.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":160817000.0,"revenue_adjusted":210272054.0,"revenue_actual":216862022.08,"expense_approved":244843000.0,"expense_adjusted":255309974.98,"expense_actual":235557241.41,"tax_revenue":148037548.94,"nontax_revenue":41239015.43,"capital_revenue":140863.71,"transfer_revenue":27444594.0,"current_expense":159212433.6,"capital_expense":76344807.81,"budget_balance":-18695219.33,"cash_current":119857540.8,"cash_previous":142606574.88,"population_mid_year":6564,"expense_per_capita":35886.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":222686800.0,"revenue_adjusted":249619868.2,"revenue_actual":254538084.13,"expense_approved":301805000.0,"expense_adjusted":309364454.32,"expense_actual":290326665.54,"tax_revenue":154896055.65,"nontax_revenue":45303362.55,"capital_revenue":5163162.73,"transfer_revenue":49175503.2,"current_expense":156579948.61,"capital_expense":133746716.93,"budget_balance":-35788581.41,"cash_current":95487308.74,"cash_previous":119857540.8,"population_mid_year":6508,"expense_per_capita":44610.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":279900200.0,"revenue_adjusted":279479525.71,"revenue_actual":285444823.88,"expense_approved":338792000.0,"expense_adjusted":351455494.45,"expense_actual":337823735.64,"tax_revenue":161533777.38,"nontax_revenue":42104101.89,"capital_revenue":35561688.9,"transfer_revenue":46245255.71,"current_expense":163779661.02,"capital_expense":174044074.62,"budget_balance":-52378911.76,"cash_current":43584182.03,"cash_previous":95487308.74,"population_mid_year":6488,"expense_per_capita":52069.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
