{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00253006","national_id":"00253006","name":"Šebířov","currency_code":"CZK","history_path":"/data/municipal-history/00253006.json"},"series":[{"year":2010,"revenue_approved":4860000.0,"revenue_adjusted":5601400.0,"revenue_actual":5598720.0,"expense_approved":6430000.0,"expense_adjusted":5601400.0,"expense_actual":3386010.0,"tax_revenue":4289840.0,"nontax_revenue":1041270.0,"capital_revenue":12570.0,"transfer_revenue":255040.0,"current_expense":2869640.0,"capital_expense":516370.0,"budget_balance":2212710.0,"cash_current":7625060.0,"cash_previous":5412350.0,"population_mid_year":363,"expense_per_capita":9327.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5224000.0,"revenue_adjusted":5936193.0,"revenue_actual":5894830.54,"expense_approved":8967000.0,"expense_adjusted":9396193.0,"expense_actual":8382116.92,"tax_revenue":4428560.54,"nontax_revenue":1053234.0,"capital_revenue":21440.0,"transfer_revenue":391596.0,"current_expense":2920176.92,"capital_expense":5461940.0,"budget_balance":-2487286.38,"cash_current":5137758.33,"cash_previous":7625044.71,"population_mid_year":367,"expense_per_capita":22839.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5580000.0,"revenue_adjusted":6338206.0,"revenue_actual":6271412.26,"expense_approved":5580000.0,"expense_adjusted":6338206.0,"expense_actual":4883372.75,"tax_revenue":4549484.04,"nontax_revenue":1278030.22,"capital_revenue":10990.0,"transfer_revenue":432908.0,"current_expense":3740988.75,"capital_expense":1142384.0,"budget_balance":1388039.51,"cash_current":6525797.84,"cash_previous":5137758.33,"population_mid_year":362,"expense_per_capita":13489.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6000000.0,"revenue_adjusted":6451258.0,"revenue_actual":6404907.53,"expense_approved":6000000.0,"expense_adjusted":6718258.0,"expense_actual":5918114.14,"tax_revenue":5096933.52,"nontax_revenue":1028844.01,"capital_revenue":6165.0,"transfer_revenue":272965.0,"current_expense":4998264.27,"capital_expense":919849.87,"budget_balance":486793.39,"cash_current":7012591.23,"cash_previous":6525797.84,"population_mid_year":353,"expense_per_capita":16765.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6000000.0,"revenue_adjusted":7842919.0,"revenue_actual":7812040.86,"expense_approved":6000000.0,"expense_adjusted":7428419.0,"expense_actual":6535971.21,"tax_revenue":5220970.88,"nontax_revenue":1630800.98,"capital_revenue":14550.0,"transfer_revenue":945719.0,"current_expense":4605261.35,"capital_expense":1930709.86,"budget_balance":1276069.65,"cash_current":8674317.87,"cash_previous":7012591.23,"population_mid_year":350,"expense_per_capita":18674.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6500000.0,"revenue_adjusted":8249274.0,"revenue_actual":8144253.39,"expense_approved":6500000.0,"expense_adjusted":8507274.0,"expense_actual":7454161.6,"tax_revenue":5456895.02,"nontax_revenue":1144494.37,"capital_revenue":0.0,"transfer_revenue":1542864.0,"current_expense":5902038.9,"capital_expense":1552122.7,"budget_balance":690091.79,"cash_current":9722632.66,"cash_previous":8674317.87,"population_mid_year":349,"expense_per_capita":21358.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6520000.0,"revenue_adjusted":8565500.0,"revenue_actual":8487072.79,"expense_approved":7620000.0,"expense_adjusted":7213500.0,"expense_actual":5701429.15,"tax_revenue":5815262.57,"nontax_revenue":2376410.22,"capital_revenue":0.0,"transfer_revenue":295400.0,"current_expense":5098845.83,"capital_expense":602583.32,"budget_balance":2785643.64,"cash_current":12508276.3,"cash_previous":9722632.66,"population_mid_year":343,"expense_per_capita":16622.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7000000.0,"revenue_adjusted":8129528.0,"revenue_actual":8060838.69,"expense_approved":7000000.0,"expense_adjusted":6954528.0,"expense_actual":5638355.51,"tax_revenue":6481712.76,"nontax_revenue":1245497.93,"capital_revenue":2000.0,"transfer_revenue":331628.0,"current_expense":3626362.51,"capital_expense":2011993.0,"budget_balance":2422483.18,"cash_current":14930759.48,"cash_previous":12508276.3,"population_mid_year":347,"expense_per_capita":16248.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7450000.0,"revenue_adjusted":10133500.0,"revenue_actual":9995813.87,"expense_approved":7450000.0,"expense_adjusted":8759500.0,"expense_actual":6717862.68,"tax_revenue":6771873.97,"nontax_revenue":2847539.9,"capital_revenue":2000.0,"transfer_revenue":374400.0,"current_expense":6393757.68,"capital_expense":324105.0,"budget_balance":3277951.19,"cash_current":18211223.74,"cash_previous":14930759.48,"population_mid_year":340,"expense_per_capita":19758.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8200000.0,"revenue_adjusted":10814300.0,"revenue_actual":10696347.02,"expense_approved":8200000.0,"expense_adjusted":9816300.0,"expense_actual":7076442.14,"tax_revenue":7386346.94,"nontax_revenue":2988850.08,"capital_revenue":2250.0,"transfer_revenue":318900.0,"current_expense":6755884.14,"capital_expense":320558.0,"budget_balance":3619904.88,"cash_current":21927587.5,"cash_previous":18211223.74,"population_mid_year":342,"expense_per_capita":20691.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8300000.0,"revenue_adjusted":10139225.0,"revenue_actual":9876849.37,"expense_approved":11150000.0,"expense_adjusted":9069775.0,"expense_actual":6103582.92,"tax_revenue":7167731.97,"nontax_revenue":1146867.4,"capital_revenue":1425.0,"transfer_revenue":1560825.0,"current_expense":5352135.48,"capital_expense":751447.44,"budget_balance":3773266.45,"cash_current":25701147.95,"cash_previous":21927587.5,"population_mid_year":342,"expense_per_capita":17846.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8600000.0,"revenue_adjusted":14798427.28,"revenue_actual":14605244.16,"expense_approved":12150000.0,"expense_adjusted":16054109.1,"expense_actual":11254407.81,"tax_revenue":7690913.27,"nontax_revenue":4328553.61,"capital_revenue":5450.0,"transfer_revenue":2580327.28,"current_expense":7240141.82,"capital_expense":4014265.99,"budget_balance":3350836.35,"cash_current":29068174.78,"cash_previous":25701147.95,"population_mid_year":347,"expense_per_capita":32433.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10200000.0,"revenue_adjusted":15498190.59,"revenue_actual":15215216.92,"expense_approved":13000000.0,"expense_adjusted":13691190.59,"expense_actual":9876649.85,"tax_revenue":9030891.6,"nontax_revenue":5358232.08,"capital_revenue":5200.0,"transfer_revenue":820893.24,"current_expense":8496560.2,"capital_expense":1380089.65,"budget_balance":5338567.07,"cash_current":34407350.85,"cash_previous":29068174.78,"population_mid_year":341,"expense_per_capita":28963.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11000000.0,"revenue_adjusted":13815995.0,"revenue_actual":13520443.26,"expense_approved":16875000.0,"expense_adjusted":19141740.0,"expense_actual":16938623.93,"tax_revenue":10510768.47,"nontax_revenue":2240619.79,"capital_revenue":0.0,"transfer_revenue":769055.0,"current_expense":10646370.29,"capital_expense":6292253.64,"budget_balance":-3418180.67,"cash_current":30989170.18,"cash_previous":34407350.85,"population_mid_year":345,"expense_per_capita":49097.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12100000.0,"revenue_adjusted":14708362.03,"revenue_actual":14346401.32,"expense_approved":22800000.0,"expense_adjusted":24159052.03,"expense_actual":12566269.19,"tax_revenue":10638194.66,"nontax_revenue":2005575.67,"capital_revenue":67050.0,"transfer_revenue":1635580.99,"current_expense":9958685.77,"capital_expense":2607583.42,"budget_balance":1780132.13,"cash_current":32975125.4,"cash_previous":30989170.18,"population_mid_year":333,"expense_per_capita":37736.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13700000.0,"revenue_adjusted":15330120.0,"revenue_actual":14997982.37,"expense_approved":30600000.0,"expense_adjusted":35977120.0,"expense_actual":32963900.44,"tax_revenue":11273557.08,"nontax_revenue":2243557.7,"capital_revenue":29417.78,"transfer_revenue":1451449.81,"current_expense":9547262.68,"capital_expense":23416637.76,"budget_balance":-17965918.07,"cash_current":14812577.83,"cash_previous":32975125.4,"population_mid_year":355,"expense_per_capita":92856.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
