{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00252859","national_id":"00252859","name":"Sezimovo Ústí","currency_code":"CZK","history_path":"/data/municipal-history/00252859.json"},"series":[{"year":2010,"revenue_approved":98460700.0,"revenue_adjusted":135115830.0,"revenue_actual":139405810.0,"expense_approved":96916000.0,"expense_adjusted":135313200.0,"expense_actual":122582780.0,"tax_revenue":64328630.0,"nontax_revenue":26567630.0,"capital_revenue":6121450.0,"transfer_revenue":42388100.0,"current_expense":97730580.0,"capital_expense":24852200.0,"budget_balance":16823030.0,"cash_current":17326830.0,"cash_previous":14297070.0,"population_mid_year":7323,"expense_per_capita":16739.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":101013000.0,"revenue_adjusted":111888073.0,"revenue_actual":113220292.98,"expense_approved":96681600.0,"expense_adjusted":120108422.0,"expense_actual":114106254.21,"tax_revenue":63344564.42,"nontax_revenue":28523224.96,"capital_revenue":2929139.0,"transfer_revenue":18423364.6,"current_expense":98923955.49,"capital_expense":15182298.72,"budget_balance":-885961.23,"cash_current":6178226.04,"cash_previous":17326834.38,"population_mid_year":7341,"expense_per_capita":15543.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":98428200.0,"revenue_adjusted":105776872.86,"revenue_actual":108648896.37,"expense_approved":93069000.0,"expense_adjusted":102154981.76,"expense_actual":99539489.0,"tax_revenue":66454930.17,"nontax_revenue":27654170.14,"capital_revenue":3673090.0,"transfer_revenue":10866706.06,"current_expense":88417624.86,"capital_expense":11121864.14,"budget_balance":9109407.37,"cash_current":20985897.29,"cash_previous":14178226.04,"population_mid_year":7295,"expense_per_capita":13644.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":109698000.0,"revenue_adjusted":121114164.48,"revenue_actual":129803681.98,"expense_approved":104405000.0,"expense_adjusted":122987702.66,"expense_actual":112113113.72,"tax_revenue":83870169.44,"nontax_revenue":28064004.66,"capital_revenue":5553395.0,"transfer_revenue":12316112.88,"current_expense":94375685.52,"capital_expense":17737428.2,"budget_balance":17690568.26,"cash_current":36524390.48,"cash_previous":20985897.29,"population_mid_year":7304,"expense_per_capita":15349.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":108442632.0,"revenue_adjusted":123808432.17,"revenue_actual":131945388.48,"expense_approved":123322407.0,"expense_adjusted":160194207.17,"expense_actual":144529884.83,"tax_revenue":87023290.51,"nontax_revenue":29977353.78,"capital_revenue":3306003.0,"transfer_revenue":11638741.19,"current_expense":95225326.67,"capital_expense":49304558.16,"budget_balance":-12584496.35,"cash_current":43852039.13,"cash_previous":36524390.48,"population_mid_year":7287,"expense_per_capita":19833.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":110757000.0,"revenue_adjusted":141073854.33,"revenue_actual":153395157.91,"expense_approved":107881000.0,"expense_adjusted":119598890.21,"expense_actual":109431573.85,"tax_revenue":90320870.94,"nontax_revenue":29563864.79,"capital_revenue":1445203.0,"transfer_revenue":32065219.18,"current_expense":91413401.55,"capital_expense":18018172.3,"budget_balance":43963584.06,"cash_current":72294653.61,"cash_previous":43852039.13,"population_mid_year":7291,"expense_per_capita":15009.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":114882500.0,"revenue_adjusted":126217966.78,"revenue_actual":133021328.44,"expense_approved":114882500.0,"expense_adjusted":140890324.5,"expense_actual":131873635.65,"tax_revenue":96812092.64,"nontax_revenue":28520204.19,"capital_revenue":1390278.5,"transfer_revenue":6298753.11,"current_expense":88946043.38,"capital_expense":42927592.27,"budget_balance":1147692.79,"cash_current":73647378.58,"cash_previous":72294653.61,"population_mid_year":7250,"expense_per_capita":18189.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":122185500.0,"revenue_adjusted":149847432.69,"revenue_actual":158582679.28,"expense_approved":159905000.0,"expense_adjusted":137692620.69,"expense_actual":124197829.68,"tax_revenue":108399684.08,"nontax_revenue":31182222.29,"capital_revenue":3199911.0,"transfer_revenue":15800861.91,"current_expense":97437719.73,"capital_expense":26760109.95,"budget_balance":34384849.6,"cash_current":103556943.21,"cash_previous":73647378.58,"population_mid_year":7241,"expense_per_capita":17152.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":133819200.0,"revenue_adjusted":164893988.75,"revenue_actual":173736466.89,"expense_approved":229948000.0,"expense_adjusted":237132777.93,"expense_actual":215664681.4,"tax_revenue":117674293.75,"nontax_revenue":31847351.7,"capital_revenue":3204768.0,"transfer_revenue":21010053.44,"current_expense":105867665.02,"capital_expense":109797016.38,"budget_balance":-41928214.51,"cash_current":94210032.46,"cash_previous":103556943.21,"population_mid_year":7211,"expense_per_capita":29907.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":144735000.0,"revenue_adjusted":159276499.78,"revenue_actual":169242722.84,"expense_approved":147539500.0,"expense_adjusted":155798469.38,"expense_actual":149022737.68,"tax_revenue":123212562.39,"nontax_revenue":35460330.45,"capital_revenue":1035787.0,"transfer_revenue":9534043.0,"current_expense":112068935.14,"capital_expense":36953802.54,"budget_balance":20219985.16,"cash_current":103997005.56,"cash_previous":94210032.46,"population_mid_year":7227,"expense_per_capita":20620.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":158224700.0,"revenue_adjusted":181568422.78,"revenue_actual":189198304.95,"expense_approved":190770100.0,"expense_adjusted":178729696.78,"expense_actual":169011399.57,"tax_revenue":116328987.75,"nontax_revenue":38183833.7,"capital_revenue":3122964.0,"transfer_revenue":31562519.5,"current_expense":117535233.14,"capital_expense":51476166.43,"budget_balance":20186905.38,"cash_current":112944706.39,"cash_previous":103997005.56,"population_mid_year":7219,"expense_per_capita":23412.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":148170600.0,"revenue_adjusted":168786988.1,"revenue_actual":184552944.08,"expense_approved":183188500.0,"expense_adjusted":189908772.58,"expense_actual":181695431.11,"tax_revenue":129021386.22,"nontax_revenue":38401159.04,"capital_revenue":2305516.0,"transfer_revenue":14824882.82,"current_expense":110320522.39,"capital_expense":71374908.72,"budget_balance":2857512.97,"cash_current":109681955.66,"cash_previous":112944706.39,"population_mid_year":7026,"expense_per_capita":25860.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":163577473.48,"revenue_adjusted":201946075.37,"revenue_actual":213791575.57,"expense_approved":196946000.0,"expense_adjusted":198689536.89,"expense_actual":164837383.25,"tax_revenue":148245545.55,"nontax_revenue":44078954.65,"capital_revenue":5000.0,"transfer_revenue":21462075.37,"current_expense":132693218.86,"capital_expense":32144164.39,"budget_balance":48954192.32,"cash_current":150627957.13,"cash_previous":109681955.66,"population_mid_year":7179,"expense_per_capita":22961.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":204512500.0,"revenue_adjusted":223247015.02,"revenue_actual":236873980.73,"expense_approved":234182000.0,"expense_adjusted":227092062.47,"expense_actual":209179206.33,"tax_revenue":169060550.83,"nontax_revenue":48822314.88,"capital_revenue":3090700.0,"transfer_revenue":15900415.02,"current_expense":157115060.18,"capital_expense":52064146.15,"budget_balance":27694774.4,"cash_current":174962192.14,"cash_previous":150627957.13,"population_mid_year":7155,"expense_per_capita":29235.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":231491100.0,"revenue_adjusted":256331300.29,"revenue_actual":261130911.23,"expense_approved":231722000.0,"expense_adjusted":287070200.29,"expense_actual":259579448.81,"tax_revenue":165647682.37,"nontax_revenue":75321452.51,"capital_revenue":6870686.0,"transfer_revenue":13291090.35,"current_expense":163253114.66,"capital_expense":96326334.15,"budget_balance":1551462.42,"cash_current":177016251.88,"cash_previous":174962192.14,"population_mid_year":7096,"expense_per_capita":36581.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":213526800.0,"revenue_adjusted":240504519.49,"revenue_actual":254616245.9,"expense_approved":294232000.0,"expense_adjusted":347877613.49,"expense_actual":297271710.05,"tax_revenue":174628045.12,"nontax_revenue":60426930.17,"capital_revenue":1094608.4,"transfer_revenue":18466662.21,"current_expense":168550680.54,"capital_expense":128721029.51,"budget_balance":-42655464.15,"cash_current":133862158.65,"cash_previous":177016251.88,"population_mid_year":7146,"expense_per_capita":41599.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}