{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00252638","national_id":"00252638","name":"Opařany","currency_code":"CZK","history_path":"/data/municipal-history/00252638.json"},"series":[{"year":2010,"revenue_approved":16771300.0,"revenue_adjusted":18340500.0,"revenue_actual":18444210.0,"expense_approved":15885300.0,"expense_adjusted":14733300.0,"expense_actual":14372190.0,"tax_revenue":12732890.0,"nontax_revenue":3547190.0,"capital_revenue":135730.0,"transfer_revenue":2028400.0,"current_expense":14194220.0,"capital_expense":177970.0,"budget_balance":4072020.0,"cash_current":3764860.0,"cash_previous":1564410.0,"population_mid_year":1405,"expense_per_capita":10229.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":16697000.0,"revenue_adjusted":17644751.8,"revenue_actual":17630328.87,"expense_approved":17416000.0,"expense_adjusted":16514151.8,"expense_actual":15960954.63,"tax_revenue":12614665.02,"nontax_revenue":2440248.05,"capital_revenue":27850.0,"transfer_revenue":2547565.8,"current_expense":15503214.63,"capital_expense":457740.0,"budget_balance":1669374.24,"cash_current":4197202.31,"cash_previous":3764863.41,"population_mid_year":1421,"expense_per_capita":11232.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":15877508.0,"revenue_adjusted":19164346.2,"revenue_actual":19212779.61,"expense_approved":17813600.0,"expense_adjusted":18805846.2,"expense_actual":18510882.94,"tax_revenue":12969989.96,"nontax_revenue":2392636.45,"capital_revenue":370882.0,"transfer_revenue":3479271.2,"current_expense":13287606.6,"capital_expense":5223276.34,"budget_balance":701896.67,"cash_current":3616449.14,"cash_previous":4197202.31,"population_mid_year":1429,"expense_per_capita":12953.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":15957000.0,"revenue_adjusted":24834120.42,"revenue_actual":25182527.39,"expense_approved":16716000.0,"expense_adjusted":20634456.42,"expense_actual":20079109.15,"tax_revenue":17000619.97,"nontax_revenue":2518883.2,"capital_revenue":450769.0,"transfer_revenue":5212255.22,"current_expense":16779470.61,"capital_expense":3299638.54,"budget_balance":5103418.24,"cash_current":7373499.05,"cash_previous":3616449.14,"population_mid_year":1426,"expense_per_capita":14080.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":17332000.0,"revenue_adjusted":25186542.24,"revenue_actual":25225488.6,"expense_approved":20282600.0,"expense_adjusted":19856197.0,"expense_actual":19528574.91,"tax_revenue":17925539.97,"nontax_revenue":2021825.39,"capital_revenue":922978.0,"transfer_revenue":4355145.24,"current_expense":13899854.37,"capital_expense":5628720.54,"budget_balance":5696913.69,"cash_current":11555114.79,"cash_previous":7373499.05,"population_mid_year":1414,"expense_per_capita":13810.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":26213200.0,"revenue_adjusted":28541592.55,"revenue_actual":29300821.96,"expense_approved":33211000.0,"expense_adjusted":31102197.95,"expense_actual":30524958.61,"tax_revenue":18417310.89,"nontax_revenue":1739786.52,"capital_revenue":230440.0,"transfer_revenue":8913284.55,"current_expense":13770608.78,"capital_expense":16754349.83,"budget_balance":-1224136.65,"cash_current":9183492.93,"cash_previous":11555114.79,"population_mid_year":1415,"expense_per_capita":21572.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":20367600.0,"revenue_adjusted":24597301.0,"revenue_actual":24717417.52,"expense_approved":20412000.0,"expense_adjusted":17956490.0,"expense_actual":17772548.25,"tax_revenue":19750846.08,"nontax_revenue":3205566.44,"capital_revenue":57560.0,"transfer_revenue":1703445.0,"current_expense":16197056.29,"capital_expense":1575491.96,"budget_balance":6944869.27,"cash_current":15047195.93,"cash_previous":9183492.93,"population_mid_year":1418,"expense_per_capita":12533.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":28454300.0,"revenue_adjusted":34504528.6,"revenue_actual":34517517.04,"expense_approved":36600500.0,"expense_adjusted":30403804.6,"expense_actual":30294926.67,"tax_revenue":21805768.07,"nontax_revenue":2877197.37,"capital_revenue":30700.0,"transfer_revenue":9803851.6,"current_expense":15488288.96,"capital_expense":14806637.71,"budget_balance":4222590.37,"cash_current":18322206.46,"cash_previous":15047195.93,"population_mid_year":1422,"expense_per_capita":21304.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":28404700.0,"revenue_adjusted":35106881.16,"revenue_actual":34853872.02,"expense_approved":30344500.0,"expense_adjusted":22445945.4,"expense_actual":22313696.55,"tax_revenue":24232277.08,"nontax_revenue":1647579.78,"capital_revenue":7449.0,"transfer_revenue":8966566.16,"current_expense":16181381.05,"capital_expense":6132315.5,"budget_balance":12540175.47,"cash_current":29451685.21,"cash_previous":18322206.46,"population_mid_year":1422,"expense_per_capita":15691.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":27830100.0,"revenue_adjusted":33029767.6,"revenue_actual":32441287.24,"expense_approved":33118300.0,"expense_adjusted":22742037.0,"expense_actual":22636481.77,"tax_revenue":25757771.78,"nontax_revenue":2759671.26,"capital_revenue":672575.2,"transfer_revenue":3251269.0,"current_expense":20123879.39,"capital_expense":2512602.38,"budget_balance":9804805.47,"cash_current":37545323.4,"cash_previous":29451685.21,"population_mid_year":1397,"expense_per_capita":16203.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":28287300.0,"revenue_adjusted":38630400.31,"revenue_actual":38366109.94,"expense_approved":44338200.0,"expense_adjusted":33192922.1,"expense_actual":32985256.81,"tax_revenue":24580627.89,"nontax_revenue":2579830.74,"capital_revenue":83195.0,"transfer_revenue":11122456.31,"current_expense":15945352.74,"capital_expense":17039904.07,"budget_balance":5380853.13,"cash_current":41901975.83,"cash_previous":37545323.4,"population_mid_year":1396,"expense_per_capita":23628.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":27071000.0,"revenue_adjusted":35499549.26,"revenue_actual":35514800.23,"expense_approved":52797000.0,"expense_adjusted":46742062.36,"expense_actual":44440755.13,"tax_revenue":26663552.34,"nontax_revenue":2375013.53,"capital_revenue":99815.0,"transfer_revenue":6376419.36,"current_expense":16141179.52,"capital_expense":28299575.61,"budget_balance":-8925954.9,"cash_current":29904806.68,"cash_previous":41901975.83,"population_mid_year":1374,"expense_per_capita":32344.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":28529500.0,"revenue_adjusted":37147039.5,"revenue_actual":37300148.8,"expense_approved":62522365.0,"expense_adjusted":28633696.91,"expense_actual":28404974.78,"tax_revenue":30402478.7,"nontax_revenue":3652883.6,"capital_revenue":210926.0,"transfer_revenue":3033860.5,"current_expense":20095704.74,"capital_expense":8309270.04,"budget_balance":8895174.02,"cash_current":38582972.13,"cash_previous":29904806.68,"population_mid_year":1438,"expense_per_capita":19753.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":48026525.0,"revenue_adjusted":56218926.22,"revenue_actual":56045241.71,"expense_approved":66910600.0,"expense_adjusted":61252442.37,"expense_actual":60755738.05,"tax_revenue":35929281.73,"nontax_revenue":6200815.98,"capital_revenue":276841.0,"transfer_revenue":13638303.0,"current_expense":20633121.28,"capital_expense":40122616.77,"budget_balance":-4710496.34,"cash_current":28439819.79,"cash_previous":38582972.13,"population_mid_year":1451,"expense_per_capita":41871.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":41646801.0,"revenue_adjusted":53465883.0,"revenue_actual":52704197.72,"expense_approved":50981000.0,"expense_adjusted":45113499.23,"expense_actual":45000241.47,"tax_revenue":38000518.19,"nontax_revenue":5599428.53,"capital_revenue":85650.0,"transfer_revenue":9018601.0,"current_expense":32385968.74,"capital_expense":12614272.73,"budget_balance":7703956.25,"cash_current":34743723.04,"cash_previous":28439819.79,"population_mid_year":1430,"expense_per_capita":31468.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":42376002.0,"revenue_adjusted":54969364.85,"revenue_actual":54861336.08,"expense_approved":56833900.0,"expense_adjusted":50206999.67,"expense_actual":49991354.63,"tax_revenue":39379831.94,"nontax_revenue":5500547.49,"capital_revenue":242052.0,"transfer_revenue":9738904.65,"current_expense":27156610.41,"capital_expense":22834744.22,"budget_balance":4869981.45,"cash_current":39573948.49,"cash_previous":34743723.04,"population_mid_year":1419,"expense_per_capita":35229.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}