{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00252620","national_id":"00252620","name":"Oldřichov","currency_code":"CZK","history_path":"/data/municipal-history/00252620.json"},"series":[{"year":2010,"revenue_approved":3292000.0,"revenue_adjusted":3393830.0,"revenue_actual":3393830.0,"expense_approved":3292000.0,"expense_adjusted":2540920.0,"expense_actual":2540890.0,"tax_revenue":2132190.0,"nontax_revenue":861340.0,"capital_revenue":93750.0,"transfer_revenue":306550.0,"current_expense":2540890.0,"capital_expense":0.0,"budget_balance":852940.0,"cash_current":2464220.0,"cash_previous":1611280.0,"population_mid_year":224,"expense_per_capita":11343.26,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3185100.0,"revenue_adjusted":3387551.0,"revenue_actual":3387550.25,"expense_approved":3185100.0,"expense_adjusted":2584170.0,"expense_actual":2584168.77,"tax_revenue":2240855.4,"nontax_revenue":961382.85,"capital_revenue":13200.0,"transfer_revenue":172112.0,"current_expense":2546193.77,"capital_expense":37975.0,"budget_balance":803381.48,"cash_current":3267602.71,"cash_previous":2464221.23,"population_mid_year":221,"expense_per_capita":11693.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2955000.0,"revenue_adjusted":3421009.0,"revenue_actual":3421009.22,"expense_approved":3589300.0,"expense_adjusted":6147989.0,"expense_actual":6147988.96,"tax_revenue":2122401.14,"nontax_revenue":998658.08,"capital_revenue":134050.0,"transfer_revenue":165900.0,"current_expense":6013228.96,"capital_expense":134760.0,"budget_balance":-2726979.74,"cash_current":540622.97,"cash_previous":3267602.71,"population_mid_year":229,"expense_per_capita":26847.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3057000.0,"revenue_adjusted":7341496.0,"revenue_actual":7341494.58,"expense_approved":3057000.0,"expense_adjusted":4517705.0,"expense_actual":4517703.25,"tax_revenue":2898857.24,"nontax_revenue":2487835.34,"capital_revenue":11700.0,"transfer_revenue":1943102.0,"current_expense":4517703.25,"capital_expense":0.0,"budget_balance":2823791.33,"cash_current":3364414.3,"cash_previous":540622.97,"population_mid_year":221,"expense_per_capita":20442.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4302000.0,"revenue_adjusted":9529979.0,"revenue_actual":9529977.21,"expense_approved":5396500.0,"expense_adjusted":6400282.47,"expense_actual":6400281.22,"tax_revenue":3210395.24,"nontax_revenue":5741213.97,"capital_revenue":0.0,"transfer_revenue":578368.0,"current_expense":6400281.22,"capital_expense":0.0,"budget_balance":3129695.99,"cash_current":6494110.29,"cash_previous":3364414.3,"population_mid_year":224,"expense_per_capita":28572.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3417000.0,"revenue_adjusted":6486761.0,"revenue_actual":6486761.2,"expense_approved":4727600.0,"expense_adjusted":6423521.0,"expense_actual":6423520.63,"tax_revenue":3791547.66,"nontax_revenue":1866411.54,"capital_revenue":18300.0,"transfer_revenue":810502.0,"current_expense":6423520.63,"capital_expense":0.0,"budget_balance":63240.57,"cash_current":6557350.86,"cash_previous":6494110.29,"population_mid_year":229,"expense_per_capita":28050.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3517000.0,"revenue_adjusted":4704364.47,"revenue_actual":4704363.2,"expense_approved":5747600.0,"expense_adjusted":3975297.0,"expense_actual":3975234.32,"tax_revenue":3383410.61,"nontax_revenue":947616.59,"capital_revenue":0.0,"transfer_revenue":373336.0,"current_expense":3975234.32,"capital_expense":0.0,"budget_balance":729128.88,"cash_current":7286479.74,"cash_previous":6557350.86,"population_mid_year":220,"expense_per_capita":18069.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3509000.0,"revenue_adjusted":4167571.16,"revenue_actual":4167570.44,"expense_approved":6115600.0,"expense_adjusted":3389483.55,"expense_actual":3389482.85,"tax_revenue":3345881.78,"nontax_revenue":537288.66,"capital_revenue":4600.0,"transfer_revenue":279800.0,"current_expense":3389482.85,"capital_expense":0.0,"budget_balance":778087.59,"cash_current":8064567.33,"cash_previous":7286479.74,"population_mid_year":228,"expense_per_capita":14866.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3745000.0,"revenue_adjusted":6273742.71,"revenue_actual":6223993.3,"expense_approved":8018100.0,"expense_adjusted":9434293.3,"expense_actual":7330754.44,"tax_revenue":3836055.17,"nontax_revenue":972977.19,"capital_revenue":267945.93,"transfer_revenue":1147015.01,"current_expense":5324107.8,"capital_expense":2006646.64,"budget_balance":-1106761.14,"cash_current":6957806.19,"cash_previous":8064567.33,"population_mid_year":236,"expense_per_capita":31062.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4399000.0,"revenue_adjusted":7751256.15,"revenue_actual":7745955.8,"expense_approved":5883700.0,"expense_adjusted":9038956.0,"expense_actual":8968797.44,"tax_revenue":4263050.93,"nontax_revenue":2324584.87,"capital_revenue":13350.0,"transfer_revenue":1144970.0,"current_expense":8071485.44,"capital_expense":897312.0,"budget_balance":-1222841.64,"cash_current":5734964.55,"cash_previous":6957806.19,"population_mid_year":228,"expense_per_capita":39336.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5020000.0,"revenue_adjusted":7894634.9,"revenue_actual":7894634.9,"expense_approved":6400000.0,"expense_adjusted":7668892.05,"expense_actual":7668892.05,"tax_revenue":4178800.19,"nontax_revenue":2328732.71,"capital_revenue":600.0,"transfer_revenue":1386502.0,"current_expense":6917722.59,"capital_expense":751169.46,"budget_balance":225742.85,"cash_current":5960707.4,"cash_previous":5734964.55,"population_mid_year":227,"expense_per_capita":33783.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4820000.0,"revenue_adjusted":10018834.57,"revenue_actual":10018834.57,"expense_approved":6100000.0,"expense_adjusted":6236034.29,"expense_actual":6236034.29,"tax_revenue":4581066.17,"nontax_revenue":2661688.33,"capital_revenue":0.0,"transfer_revenue":2776080.07,"current_expense":5565481.19,"capital_expense":670553.1,"budget_balance":3782800.28,"cash_current":9743507.68,"cash_previous":5960707.4,"population_mid_year":225,"expense_per_capita":27715.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4589000.0,"revenue_adjusted":9614581.68,"revenue_actual":9614581.68,"expense_approved":5426000.0,"expense_adjusted":7106513.03,"expense_actual":7106513.03,"tax_revenue":5724238.97,"nontax_revenue":2197029.77,"capital_revenue":5800.0,"transfer_revenue":1687512.94,"current_expense":7038173.03,"capital_expense":68340.0,"budget_balance":2508068.65,"cash_current":12251576.33,"cash_previous":9743507.68,"population_mid_year":227,"expense_per_capita":31306.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5454000.0,"revenue_adjusted":9398224.35,"revenue_actual":9398224.35,"expense_approved":5454000.0,"expense_adjusted":7707843.84,"expense_actual":7707843.84,"tax_revenue":6487843.36,"nontax_revenue":2186320.99,"capital_revenue":0.0,"transfer_revenue":724060.0,"current_expense":7294630.84,"capital_expense":413213.0,"budget_balance":1690380.51,"cash_current":13941956.84,"cash_previous":12251576.33,"population_mid_year":231,"expense_per_capita":33367.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5841000.0,"revenue_adjusted":9047963.7,"revenue_actual":8741791.72,"expense_approved":8950000.0,"expense_adjusted":15614251.19,"expense_actual":13900039.38,"tax_revenue":6128976.66,"nontax_revenue":1075591.06,"capital_revenue":56000.0,"transfer_revenue":1481224.0,"current_expense":8829464.18,"capital_expense":5070575.2,"budget_balance":-5158247.66,"cash_current":9280408.45,"cash_previous":13941956.84,"population_mid_year":239,"expense_per_capita":58159.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6296000.0,"revenue_adjusted":9082039.72,"revenue_actual":9082039.72,"expense_approved":8949000.0,"expense_adjusted":8020064.79,"expense_actual":8001799.31,"tax_revenue":6392562.49,"nontax_revenue":1256825.23,"capital_revenue":13100.0,"transfer_revenue":1419552.0,"current_expense":7809969.31,"capital_expense":191830.0,"budget_balance":1080240.41,"cash_current":10360649.31,"cash_previous":9280408.45,"population_mid_year":242,"expense_per_capita":33065.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
