{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00252603","national_id":"00252603","name":"Nová Ves u Chýnova","currency_code":"CZK","history_path":"/data/municipal-history/00252603.json"},"series":[{"year":2010,"revenue_approved":2168000.0,"revenue_adjusted":4080350.0,"revenue_actual":4080350.0,"expense_approved":2168000.0,"expense_adjusted":3029550.0,"expense_actual":3029550.0,"tax_revenue":2140180.0,"nontax_revenue":785130.0,"capital_revenue":912410.0,"transfer_revenue":242630.0,"current_expense":3029550.0,"capital_expense":0.0,"budget_balance":1050800.0,"cash_current":3119850.0,"cash_previous":2069030.0,"population_mid_year":283,"expense_per_capita":10705.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2710000.0,"revenue_adjusted":3270142.0,"revenue_actual":3270427.22,"expense_approved":3090000.0,"expense_adjusted":3972795.0,"expense_actual":3972686.96,"tax_revenue":2216656.06,"nontax_revenue":739702.16,"capital_revenue":1160.0,"transfer_revenue":312909.0,"current_expense":3927252.96,"capital_expense":45434.0,"budget_balance":-702259.74,"cash_current":2417591.54,"cash_previous":3119851.28,"population_mid_year":292,"expense_per_capita":13605.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3143200.0,"revenue_adjusted":2916045.0,"revenue_actual":2916045.13,"expense_approved":3143200.0,"expense_adjusted":2420906.0,"expense_actual":2420919.65,"tax_revenue":2269060.52,"nontax_revenue":494744.61,"capital_revenue":0.0,"transfer_revenue":152240.0,"current_expense":2271648.65,"capital_expense":149271.0,"budget_balance":495125.48,"cash_current":2912717.02,"cash_previous":2417591.54,"population_mid_year":292,"expense_per_capita":8290.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3790000.0,"revenue_adjusted":4788715.0,"revenue_actual":4785299.16,"expense_approved":3790000.0,"expense_adjusted":4597913.0,"expense_actual":4585747.8,"tax_revenue":2976165.11,"nontax_revenue":743095.05,"capital_revenue":335100.0,"transfer_revenue":730939.0,"current_expense":3179594.8,"capital_expense":1406153.0,"budget_balance":199551.36,"cash_current":3112268.38,"cash_previous":2912717.02,"population_mid_year":305,"expense_per_capita":15035.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3760000.0,"revenue_adjusted":4297660.0,"revenue_actual":4288238.2,"expense_approved":3760000.0,"expense_adjusted":2988333.08,"expense_actual":2980814.1,"tax_revenue":3340623.65,"nontax_revenue":754314.55,"capital_revenue":4900.0,"transfer_revenue":188400.0,"current_expense":2617539.6,"capital_expense":363274.5,"budget_balance":1307424.1,"cash_current":4419692.48,"cash_previous":3112268.38,"population_mid_year":313,"expense_per_capita":9523.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3860000.0,"revenue_adjusted":5173684.0,"revenue_actual":5173621.43,"expense_approved":3860000.0,"expense_adjusted":3982940.55,"expense_actual":3982887.41,"tax_revenue":3556793.43,"nontax_revenue":645478.0,"capital_revenue":900250.0,"transfer_revenue":71100.0,"current_expense":2248305.46,"capital_expense":1734581.95,"budget_balance":1190734.02,"cash_current":5610426.5,"cash_previous":4419692.48,"population_mid_year":312,"expense_per_capita":12765.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3800000.0,"revenue_adjusted":4737961.0,"revenue_actual":4737953.51,"expense_approved":3800000.0,"expense_adjusted":6004875.0,"expense_actual":6004871.77,"tax_revenue":3794380.88,"nontax_revenue":845472.63,"capital_revenue":0.0,"transfer_revenue":98100.0,"current_expense":3550556.27,"capital_expense":2454315.5,"budget_balance":-1266918.26,"cash_current":4343508.24,"cash_previous":5610426.5,"population_mid_year":321,"expense_per_capita":18706.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3916000.0,"revenue_adjusted":5534554.3,"revenue_actual":5534462.71,"expense_approved":3916000.0,"expense_adjusted":3768212.74,"expense_actual":3768061.06,"tax_revenue":4195067.84,"nontax_revenue":427302.57,"capital_revenue":3880.0,"transfer_revenue":908212.3,"current_expense":2683150.46,"capital_expense":1084910.6,"budget_balance":1766401.65,"cash_current":6109909.89,"cash_previous":4343508.24,"population_mid_year":331,"expense_per_capita":11383.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4971000.0,"revenue_adjusted":6453276.0,"revenue_actual":6453274.42,"expense_approved":5971000.0,"expense_adjusted":4536046.0,"expense_actual":4536044.44,"tax_revenue":4689159.49,"nontax_revenue":468014.93,"capital_revenue":429300.0,"transfer_revenue":866800.0,"current_expense":3554487.44,"capital_expense":981557.0,"budget_balance":1917229.98,"cash_current":8027139.87,"cash_previous":6109909.89,"population_mid_year":330,"expense_per_capita":13745.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5181000.0,"revenue_adjusted":5726971.0,"revenue_actual":5726966.36,"expense_approved":6181000.0,"expense_adjusted":4180645.0,"expense_actual":4081359.94,"tax_revenue":5047828.17,"nontax_revenue":541918.19,"capital_revenue":25220.0,"transfer_revenue":112000.0,"current_expense":4007969.94,"capital_expense":73390.0,"budget_balance":1645606.42,"cash_current":9672746.29,"cash_previous":8027139.87,"population_mid_year":331,"expense_per_capita":12330.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5500000.0,"revenue_adjusted":7303782.05,"revenue_actual":7303778.54,"expense_approved":9200000.0,"expense_adjusted":10475229.1,"expense_actual":10475068.54,"tax_revenue":4747000.83,"nontax_revenue":1085853.41,"capital_revenue":1680.0,"transfer_revenue":1469244.3,"current_expense":8688286.21,"capital_expense":1786782.33,"budget_balance":-3171290.0,"cash_current":6501456.29,"cash_previous":9672746.29,"population_mid_year":319,"expense_per_capita":32837.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5500000.0,"revenue_adjusted":13315627.63,"revenue_actual":13315624.31,"expense_approved":5500000.0,"expense_adjusted":5569542.61,"expense_actual":5569534.86,"tax_revenue":5250862.29,"nontax_revenue":5569938.39,"capital_revenue":1463150.0,"transfer_revenue":1031673.63,"current_expense":5236540.66,"capital_expense":332994.2,"budget_balance":7746089.45,"cash_current":14247545.74,"cash_previous":6501456.29,"population_mid_year":322,"expense_per_capita":17296.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5800000.0,"revenue_adjusted":9771464.61,"revenue_actual":9771459.97,"expense_approved":7870000.0,"expense_adjusted":10722484.0,"expense_actual":10717812.27,"tax_revenue":6830275.27,"nontax_revenue":2406040.09,"capital_revenue":0.0,"transfer_revenue":535144.61,"current_expense":7247240.52,"capital_expense":3470571.75,"budget_balance":-946352.3,"cash_current":13301193.44,"cash_previous":14247545.74,"population_mid_year":325,"expense_per_capita":32977.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6586000.0,"revenue_adjusted":9149649.52,"revenue_actual":9149638.81,"expense_approved":6586000.0,"expense_adjusted":11039262.33,"expense_actual":11035245.86,"tax_revenue":7190178.83,"nontax_revenue":1319424.98,"capital_revenue":0.0,"transfer_revenue":640035.0,"current_expense":9326504.96,"capital_expense":1708740.9,"budget_balance":-1885607.05,"cash_current":11514159.52,"cash_previous":13301193.44,"population_mid_year":326,"expense_per_capita":33850.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7070000.0,"revenue_adjusted":8766840.0,"revenue_actual":8764203.57,"expense_approved":7070000.0,"expense_adjusted":6561210.0,"expense_actual":6552851.55,"tax_revenue":7077764.57,"nontax_revenue":981914.0,"capital_revenue":1050.0,"transfer_revenue":703475.0,"current_expense":6552851.55,"capital_expense":0.0,"budget_balance":2211352.02,"cash_current":13963791.71,"cash_previous":11514159.52,"population_mid_year":328,"expense_per_capita":19978.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7240000.0,"revenue_adjusted":8781340.06,"revenue_actual":8735176.97,"expense_approved":10210000.0,"expense_adjusted":12220496.0,"expense_actual":6767214.01,"tax_revenue":7423442.35,"nontax_revenue":603931.82,"capital_revenue":0.0,"transfer_revenue":707802.8,"current_expense":5295821.56,"capital_expense":1471392.45,"budget_balance":1967962.96,"cash_current":16067420.68,"cash_previous":13963791.71,"population_mid_year":324,"expense_per_capita":20886.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
