{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00252557","national_id":"00252557","name":"Mladá Vožice","currency_code":"CZK","history_path":"/data/municipal-history/00252557.json"},"series":[{"year":2010,"revenue_approved":45830000.0,"revenue_adjusted":67976320.0,"revenue_actual":69243400.0,"expense_approved":41587340.0,"expense_adjusted":66712750.0,"expense_actual":60717430.0,"tax_revenue":24895860.0,"nontax_revenue":13787240.0,"capital_revenue":3049330.0,"transfer_revenue":27510970.0,"current_expense":34322470.0,"capital_expense":26394960.0,"budget_balance":8525970.0,"cash_current":7635090.0,"cash_previous":6835780.0,"population_mid_year":2726,"expense_per_capita":22273.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":37278651.0,"revenue_adjusted":50931967.0,"revenue_actual":51476286.88,"expense_approved":37721093.0,"expense_adjusted":58665621.0,"expense_actual":52491250.21,"tax_revenue":24791473.64,"nontax_revenue":11497646.55,"capital_revenue":4728213.0,"transfer_revenue":10458953.69,"current_expense":37331031.1,"capital_expense":15160219.11,"budget_balance":-1014963.33,"cash_current":7110052.68,"cash_previous":7635085.51,"population_mid_year":2699,"expense_per_capita":19448.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":37040000.0,"revenue_adjusted":45774654.0,"revenue_actual":46604273.43,"expense_approved":36232296.0,"expense_adjusted":51774094.0,"expense_actual":42232918.81,"tax_revenue":26605816.94,"nontax_revenue":12046334.29,"capital_revenue":2271379.2,"transfer_revenue":5680743.0,"current_expense":36540550.61,"capital_expense":5692368.2,"budget_balance":4371354.62,"cash_current":10829882.58,"cash_previous":7110052.68,"population_mid_year":2716,"expense_per_capita":15549.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":40988290.0,"revenue_adjusted":55685377.55,"revenue_actual":60702373.22,"expense_approved":40248190.0,"expense_adjusted":76866560.55,"expense_actual":50006498.14,"tax_revenue":34130513.45,"nontax_revenue":13716647.23,"capital_revenue":2396484.01,"transfer_revenue":10458728.53,"current_expense":36913970.4,"capital_expense":13092527.74,"budget_balance":10695875.08,"cash_current":20643818.18,"cash_previous":10829882.58,"population_mid_year":2710,"expense_per_capita":18452.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":42024220.0,"revenue_adjusted":52140442.0,"revenue_actual":57512362.52,"expense_approved":54012400.0,"expense_adjusted":83334450.0,"expense_actual":77490570.76,"tax_revenue":37296780.01,"nontax_revenue":11615939.51,"capital_revenue":1568779.0,"transfer_revenue":7030864.0,"current_expense":45815872.42,"capital_expense":31674698.34,"budget_balance":-19978208.24,"cash_current":11325690.79,"cash_previous":20643818.18,"population_mid_year":2727,"expense_per_capita":28416.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":56605215.0,"revenue_adjusted":72124978.14,"revenue_actual":78982078.5,"expense_approved":43538084.0,"expense_adjusted":71076782.38,"expense_actual":60236499.45,"tax_revenue":39024038.28,"nontax_revenue":14314969.13,"capital_revenue":824520.0,"transfer_revenue":24818551.09,"current_expense":40578443.81,"capital_expense":19658055.64,"budget_balance":18745579.05,"cash_current":17972515.09,"cash_previous":11325690.79,"population_mid_year":2716,"expense_per_capita":22178.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":47024900.0,"revenue_adjusted":57122150.0,"revenue_actual":65675963.62,"expense_approved":46952000.0,"expense_adjusted":74724250.0,"expense_actual":57844603.13,"tax_revenue":43107227.06,"nontax_revenue":14192377.57,"capital_revenue":437448.0,"transfer_revenue":7938910.99,"current_expense":42536806.99,"capital_expense":15307796.14,"budget_balance":7831360.49,"cash_current":25764246.69,"cash_previous":17972515.09,"population_mid_year":2732,"expense_per_capita":21172.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":51511900.0,"revenue_adjusted":63540412.8,"revenue_actual":70815158.12,"expense_approved":51383800.0,"expense_adjusted":106900529.0,"expense_actual":79038237.29,"tax_revenue":44597895.31,"nontax_revenue":18084527.01,"capital_revenue":6140.0,"transfer_revenue":8126595.8,"current_expense":43867888.98,"capital_expense":35170348.31,"budget_balance":-8223079.17,"cash_current":24244280.5,"cash_previous":25764246.69,"population_mid_year":2690,"expense_per_capita":29382.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":70324661.0,"revenue_adjusted":81968770.65,"revenue_actual":82600384.98,"expense_approved":58165400.0,"expense_adjusted":103660910.35,"expense_actual":95823407.92,"tax_revenue":47752890.7,"nontax_revenue":17239288.42,"capital_revenue":491893.0,"transfer_revenue":17116312.86,"current_expense":53440603.93,"capital_expense":42382803.99,"budget_balance":-13223022.94,"cash_current":18837776.51,"cash_previous":24244280.5,"population_mid_year":2692,"expense_per_capita":35595.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":80447062.0,"revenue_adjusted":92104892.62,"revenue_actual":96612085.41,"expense_approved":65708868.0,"expense_adjusted":94366698.62,"expense_actual":86019485.1,"tax_revenue":51279477.02,"nontax_revenue":17957019.97,"capital_revenue":243059.8,"transfer_revenue":27132528.62,"current_expense":49501543.14,"capital_expense":36517941.96,"budget_balance":10592600.31,"cash_current":14531466.73,"cash_previous":18837776.51,"population_mid_year":2698,"expense_per_capita":31882.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":71000281.0,"revenue_adjusted":107163272.9,"revenue_actual":113065033.81,"expense_approved":88652570.0,"expense_adjusted":124815561.9,"expense_actual":80169186.69,"tax_revenue":47957721.09,"nontax_revenue":23630380.6,"capital_revenue":26256349.0,"transfer_revenue":15220583.12,"current_expense":56913335.73,"capital_expense":23255850.96,"budget_balance":32895847.12,"cash_current":55367518.42,"cash_previous":14531466.73,"population_mid_year":2716,"expense_per_capita":29517.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":64404063.0,"revenue_adjusted":103800823.0,"revenue_actual":115190446.89,"expense_approved":64404063.0,"expense_adjusted":131248435.37,"expense_actual":95877121.86,"tax_revenue":58249005.83,"nontax_revenue":30550484.56,"capital_revenue":747742.0,"transfer_revenue":25643214.5,"current_expense":59269585.66,"capital_expense":36607536.2,"budget_balance":19313325.03,"cash_current":66727527.93,"cash_previous":55367518.42,"population_mid_year":2699,"expense_per_capita":35523.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":77269580.0,"revenue_adjusted":94457312.63,"revenue_actual":105960935.64,"expense_approved":93869580.0,"expense_adjusted":135735640.63,"expense_actual":99327861.81,"tax_revenue":60720619.26,"nontax_revenue":30932982.75,"capital_revenue":1133485.0,"transfer_revenue":13173848.63,"current_expense":58546790.6,"capital_expense":40781071.21,"budget_balance":6633073.83,"cash_current":73096797.11,"cash_previous":66727527.93,"population_mid_year":2700,"expense_per_capita":36788.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":77717366.0,"revenue_adjusted":104099542.36,"revenue_actual":108329869.76,"expense_approved":77717366.0,"expense_adjusted":150346472.36,"expense_actual":110328025.98,"tax_revenue":67615539.86,"nontax_revenue":15975272.84,"capital_revenue":13231273.7,"transfer_revenue":11507783.36,"current_expense":62085543.21,"capital_expense":48242482.77,"budget_balance":-1998156.22,"cash_current":72406374.84,"cash_previous":73096797.11,"population_mid_year":2715,"expense_per_capita":40636.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":88698800.0,"revenue_adjusted":98156212.4,"revenue_actual":102802199.22,"expense_approved":128698800.0,"expense_adjusted":159099955.4,"expense_actual":124758997.56,"tax_revenue":69809777.5,"nontax_revenue":18701195.29,"capital_revenue":4586454.8,"transfer_revenue":9704771.63,"current_expense":63475884.67,"capital_expense":61283112.89,"budget_balance":-21956798.34,"cash_current":49991957.92,"cash_previous":72406374.84,"population_mid_year":2707,"expense_per_capita":46087.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":95910239.0,"revenue_adjusted":100959824.59,"revenue_actual":104785782.7,"expense_approved":144910239.0,"expense_adjusted":140959824.59,"expense_actual":125199617.97,"tax_revenue":73493921.77,"nontax_revenue":16159646.84,"capital_revenue":177681.0,"transfer_revenue":14954533.09,"current_expense":67747464.68,"capital_expense":57452153.29,"budget_balance":-20413835.27,"cash_current":29098371.87,"cash_previous":49991957.92,"population_mid_year":2707,"expense_per_capita":46250.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}