{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00252522","national_id":"00252522","name":"Malšice","currency_code":"CZK","history_path":"/data/municipal-history/00252522.json"},"series":[{"year":2010,"revenue_approved":21674400.0,"revenue_adjusted":27816890.0,"revenue_actual":27697290.0,"expense_approved":16871140.0,"expense_adjusted":21927690.0,"expense_actual":21883960.0,"tax_revenue":17115060.0,"nontax_revenue":7482990.0,"capital_revenue":771270.0,"transfer_revenue":2327970.0,"current_expense":17835250.0,"capital_expense":4048710.0,"budget_balance":5813330.0,"cash_current":2899530.0,"cash_previous":64020.0,"population_mid_year":1853,"expense_per_capita":11810.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":22632100.0,"revenue_adjusted":30951305.0,"revenue_actual":29771158.42,"expense_approved":15202292.0,"expense_adjusted":26767198.0,"expense_actual":24568645.0,"tax_revenue":16691786.46,"nontax_revenue":5845219.71,"capital_revenue":2953894.1,"transfer_revenue":4280258.15,"current_expense":18008238.9,"capital_expense":6560406.1,"budget_balance":5202513.42,"cash_current":5449119.16,"cash_previous":2899529.18,"population_mid_year":1863,"expense_per_capita":13187.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":22338444.0,"revenue_adjusted":33524669.0,"revenue_actual":32411703.21,"expense_approved":15227130.0,"expense_adjusted":35072001.0,"expense_actual":33876200.09,"tax_revenue":17114337.48,"nontax_revenue":6402975.28,"capital_revenue":1659659.92,"transfer_revenue":7234730.53,"current_expense":18447820.32,"capital_expense":15428379.77,"budget_balance":-1464496.88,"cash_current":2208303.81,"cash_previous":5449119.16,"population_mid_year":1830,"expense_per_capita":18511.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":24801900.0,"revenue_adjusted":38659648.0,"revenue_actual":37699796.71,"expense_approved":21961493.0,"expense_adjusted":33591179.0,"expense_actual":32710820.65,"tax_revenue":21532812.13,"nontax_revenue":8513230.24,"capital_revenue":1632312.0,"transfer_revenue":6021442.34,"current_expense":20059981.73,"capital_expense":12650838.92,"budget_balance":4988976.06,"cash_current":6832552.06,"cash_previous":2208303.81,"population_mid_year":1830,"expense_per_capita":17874.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":28302600.0,"revenue_adjusted":45170299.0,"revenue_actual":43996694.51,"expense_approved":24760189.0,"expense_adjusted":46345945.0,"expense_actual":42653526.53,"tax_revenue":23624550.95,"nontax_revenue":12207794.6,"capital_revenue":2255810.0,"transfer_revenue":5908538.96,"current_expense":28036479.92,"capital_expense":14617046.61,"budget_balance":1343167.98,"cash_current":4138640.15,"cash_previous":6832552.06,"population_mid_year":1830,"expense_per_capita":23307.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":31200900.0,"revenue_adjusted":37662722.0,"revenue_actual":37009840.39,"expense_approved":18982265.0,"expense_adjusted":39825338.0,"expense_actual":38948299.71,"tax_revenue":24341426.87,"nontax_revenue":8582590.27,"capital_revenue":705104.0,"transfer_revenue":3380719.25,"current_expense":28561443.58,"capital_expense":10386856.13,"budget_balance":-1938459.32,"cash_current":8142970.77,"cash_previous":4138640.15,"population_mid_year":1832,"expense_per_capita":21259.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":30828500.0,"revenue_adjusted":40323121.0,"revenue_actual":38756438.93,"expense_approved":26262979.0,"expense_adjusted":30707325.0,"expense_actual":29916425.86,"tax_revenue":25503549.8,"nontax_revenue":6795854.05,"capital_revenue":618415.0,"transfer_revenue":5838620.08,"current_expense":28749273.86,"capital_expense":1167152.0,"budget_balance":8840013.07,"cash_current":13981875.69,"cash_previous":8142970.77,"population_mid_year":1822,"expense_per_capita":16419.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":32460000.0,"revenue_adjusted":38347028.0,"revenue_actual":35988409.0,"expense_approved":29417000.0,"expense_adjusted":32172166.0,"expense_actual":29958582.3,"tax_revenue":27220752.62,"nontax_revenue":5969090.75,"capital_revenue":1009536.83,"transfer_revenue":1789028.8,"current_expense":21689539.82,"capital_expense":8269042.48,"budget_balance":6029826.7,"cash_current":18239380.02,"cash_previous":13981875.69,"population_mid_year":1811,"expense_per_capita":16542.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":35193000.0,"revenue_adjusted":40823530.0,"revenue_actual":40205895.52,"expense_approved":25726000.0,"expense_adjusted":41553945.0,"expense_actual":40579116.18,"tax_revenue":30695822.59,"nontax_revenue":5825736.93,"capital_revenue":945807.0,"transfer_revenue":2738529.0,"current_expense":28652205.9,"capital_expense":11926910.28,"budget_balance":-373220.66,"cash_current":15712077.33,"cash_previous":18239380.02,"population_mid_year":1810,"expense_per_capita":22419.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":36700000.0,"revenue_adjusted":43807326.0,"revenue_actual":43446075.22,"expense_approved":27760000.0,"expense_adjusted":46949083.0,"expense_actual":46158987.04,"tax_revenue":33192798.21,"nontax_revenue":6066253.89,"capital_revenue":1073200.0,"transfer_revenue":3113823.12,"current_expense":24785758.44,"capital_expense":21373228.6,"budget_balance":-2712911.82,"cash_current":10953134.07,"cash_previous":15712077.33,"population_mid_year":1834,"expense_per_capita":25168.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":39620000.0,"revenue_adjusted":52306005.81,"revenue_actual":51700129.33,"expense_approved":37680000.0,"expense_adjusted":36268800.0,"expense_actual":35878646.38,"tax_revenue":31387479.48,"nontax_revenue":6397639.04,"capital_revenue":601305.0,"transfer_revenue":13313705.81,"current_expense":24032762.14,"capital_expense":11845884.24,"budget_balance":15821482.95,"cash_current":25073606.19,"cash_previous":10953134.07,"population_mid_year":1834,"expense_per_capita":19563.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":35815000.0,"revenue_adjusted":66812831.45,"revenue_actual":66222274.33,"expense_approved":34511000.0,"expense_adjusted":47793924.0,"expense_actual":47335927.67,"tax_revenue":35018570.84,"nontax_revenue":15889725.76,"capital_revenue":1075590.0,"transfer_revenue":14238387.73,"current_expense":29631658.58,"capital_expense":17704269.09,"budget_balance":18886346.66,"cash_current":43099425.38,"cash_previous":25073606.19,"population_mid_year":1820,"expense_per_capita":26008.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":44215000.0,"revenue_adjusted":76338848.85,"revenue_actual":75408715.09,"expense_approved":30680000.0,"expense_adjusted":66773939.0,"expense_actual":65801731.74,"tax_revenue":41556286.26,"nontax_revenue":16493460.98,"capital_revenue":1109109.0,"transfer_revenue":16249858.85,"current_expense":42704532.72,"capital_expense":23097199.02,"budget_balance":9606983.35,"cash_current":51709037.75,"cash_previous":43099425.38,"population_mid_year":1863,"expense_per_capita":35320.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":50985000.0,"revenue_adjusted":92928126.2,"revenue_actual":92312633.44,"expense_approved":57985000.0,"expense_adjusted":94693947.0,"expense_actual":94130856.45,"tax_revenue":46934181.81,"nontax_revenue":11640944.43,"capital_revenue":560022.0,"transfer_revenue":33177485.2,"current_expense":34956506.78,"capital_expense":59174349.67,"budget_balance":-1818223.01,"cash_current":49027628.55,"cash_previous":51709037.75,"population_mid_year":1905,"expense_per_capita":49412.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":57135000.0,"revenue_adjusted":67863123.0,"revenue_actual":66060657.39,"expense_approved":62320000.0,"expense_adjusted":64618272.0,"expense_actual":62932604.88,"tax_revenue":48529574.07,"nontax_revenue":8245224.59,"capital_revenue":1260359.73,"transfer_revenue":8025499.0,"current_expense":36694128.68,"capital_expense":26238476.2,"budget_balance":3128052.51,"cash_current":51151910.77,"cash_previous":49027628.55,"population_mid_year":1888,"expense_per_capita":33332.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":68446000.0,"revenue_adjusted":76426332.3,"revenue_actual":75570175.55,"expense_approved":81980000.0,"expense_adjusted":68988265.0,"expense_actual":68172855.89,"tax_revenue":50896255.29,"nontax_revenue":9980337.0,"capital_revenue":30378.0,"transfer_revenue":14663205.26,"current_expense":37302787.47,"capital_expense":30870068.42,"budget_balance":7397319.66,"cash_current":58079372.76,"cash_previous":51151910.77,"population_mid_year":1888,"expense_per_capita":36108.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}