{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00252263","national_id":"00252263","name":"Hlavatce","currency_code":"CZK","history_path":"/data/municipal-history/00252263.json"},"series":[{"year":2010,"revenue_approved":5164000.0,"revenue_adjusted":10619340.0,"revenue_actual":10084990.0,"expense_approved":5000000.0,"expense_adjusted":10936440.0,"expense_actual":9535770.0,"tax_revenue":3817780.0,"nontax_revenue":2536650.0,"capital_revenue":44340.0,"transfer_revenue":3686220.0,"current_expense":5078590.0,"capital_expense":4457180.0,"budget_balance":549220.0,"cash_current":3824660.0,"cash_previous":975430.0,"population_mid_year":366,"expense_per_capita":26054.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5345000.0,"revenue_adjusted":5973115.3,"revenue_actual":5973115.74,"expense_approved":5230000.0,"expense_adjusted":5146984.79,"expense_actual":5056986.45,"tax_revenue":3836915.82,"nontax_revenue":1945203.92,"capital_revenue":15180.0,"transfer_revenue":175816.0,"current_expense":4611713.25,"capital_expense":445273.2,"budget_balance":916129.29,"cash_current":4740782.58,"cash_previous":3824653.29,"population_mid_year":366,"expense_per_capita":13816.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6134500.0,"revenue_adjusted":7129390.0,"revenue_actual":6191539.08,"expense_approved":5998000.0,"expense_adjusted":7426301.0,"expense_actual":6488418.76,"tax_revenue":4154817.75,"nontax_revenue":1510881.33,"capital_revenue":86400.0,"transfer_revenue":439440.0,"current_expense":5292954.76,"capital_expense":1195464.0,"budget_balance":-296879.68,"cash_current":4483381.1,"cash_previous":4740782.58,"population_mid_year":358,"expense_per_capita":18124.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6528000.0,"revenue_adjusted":8630052.0,"revenue_actual":8469660.09,"expense_approved":6937000.0,"expense_adjusted":8450300.0,"expense_actual":6370754.05,"tax_revenue":4678499.57,"nontax_revenue":2610515.23,"capital_revenue":169510.0,"transfer_revenue":1011135.29,"current_expense":4741523.05,"capital_expense":1629231.0,"budget_balance":2098906.04,"cash_current":6617733.14,"cash_previous":4483381.1,"population_mid_year":362,"expense_per_capita":17598.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6527771.0,"revenue_adjusted":8547354.0,"revenue_actual":7900209.6,"expense_approved":8061000.0,"expense_adjusted":10078351.0,"expense_actual":8496946.18,"tax_revenue":4821409.99,"nontax_revenue":2555575.61,"capital_revenue":89220.0,"transfer_revenue":434004.0,"current_expense":7637661.83,"capital_expense":859284.35,"budget_balance":-596736.58,"cash_current":6315070.42,"cash_previous":6617733.14,"population_mid_year":360,"expense_per_capita":23602.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7412371.0,"revenue_adjusted":8823257.4,"revenue_actual":8481182.01,"expense_approved":8595000.0,"expense_adjusted":8595000.0,"expense_actual":5792716.0,"tax_revenue":5401675.38,"nontax_revenue":1937922.82,"capital_revenue":30800.0,"transfer_revenue":1110783.81,"current_expense":4857416.91,"capital_expense":935299.09,"budget_balance":2688466.01,"cash_current":9082717.37,"cash_previous":6315070.42,"population_mid_year":362,"expense_per_capita":16001.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6943800.0,"revenue_adjusted":8438800.0,"revenue_actual":7968735.73,"expense_approved":8847000.0,"expense_adjusted":8847000.0,"expense_actual":6506905.29,"tax_revenue":5809624.72,"nontax_revenue":1842111.01,"capital_revenue":0.0,"transfer_revenue":317000.0,"current_expense":4153589.21,"capital_expense":2353316.08,"budget_balance":1461830.44,"cash_current":10675078.81,"cash_previous":9082717.37,"population_mid_year":373,"expense_per_capita":17444.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7199800.0,"revenue_adjusted":8256600.0,"revenue_actual":8056382.27,"expense_approved":12196800.0,"expense_adjusted":16291800.0,"expense_actual":9070447.85,"tax_revenue":5974034.14,"nontax_revenue":1976196.13,"capital_revenue":13152.0,"transfer_revenue":93000.0,"current_expense":4511643.78,"capital_expense":4558804.07,"budget_balance":-1014065.58,"cash_current":10035082.15,"cash_previous":10675078.81,"population_mid_year":380,"expense_per_capita":23869.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7594200.0,"revenue_adjusted":9651200.0,"revenue_actual":9388059.0,"expense_approved":11535300.0,"expense_adjusted":13165300.0,"expense_actual":11537101.87,"tax_revenue":6545525.55,"nontax_revenue":2487333.45,"capital_revenue":0.0,"transfer_revenue":355200.0,"current_expense":5856479.54,"capital_expense":5680622.33,"budget_balance":-2149042.87,"cash_current":8635489.07,"cash_previous":10035082.15,"population_mid_year":380,"expense_per_capita":30360.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7819500.0,"revenue_adjusted":10103430.0,"revenue_actual":10070770.19,"expense_approved":11571800.0,"expense_adjusted":15521800.0,"expense_actual":9272847.16,"tax_revenue":6963952.75,"nontax_revenue":2122487.44,"capital_revenue":86400.0,"transfer_revenue":897930.0,"current_expense":6872811.36,"capital_expense":2400035.8,"budget_balance":797923.03,"cash_current":9637980.37,"cash_previous":8635489.07,"population_mid_year":380,"expense_per_capita":24402.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9463000.0,"revenue_adjusted":15792248.0,"revenue_actual":15296603.19,"expense_approved":17430000.0,"expense_adjusted":17430000.0,"expense_actual":15781889.89,"tax_revenue":6589012.88,"nontax_revenue":2327142.31,"capital_revenue":109500.0,"transfer_revenue":6270948.0,"current_expense":9719101.55,"capital_expense":6062788.34,"budget_balance":-485286.7,"cash_current":9273373.24,"cash_previous":9637980.37,"population_mid_year":394,"expense_per_capita":40055.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9240000.0,"revenue_adjusted":11366147.11,"revenue_actual":11021544.81,"expense_approved":13262300.0,"expense_adjusted":13262300.0,"expense_actual":7605698.61,"tax_revenue":7663326.59,"nontax_revenue":2738804.06,"capital_revenue":7800.0,"transfer_revenue":611614.16,"current_expense":6602018.47,"capital_expense":1003680.14,"budget_balance":3415846.2,"cash_current":12775712.49,"cash_previous":9273373.24,"population_mid_year":403,"expense_per_capita":18872.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13107459.0,"revenue_adjusted":16893644.85,"revenue_actual":16821165.18,"expense_approved":17357459.0,"expense_adjusted":17357459.0,"expense_actual":13565635.34,"tax_revenue":8820107.83,"nontax_revenue":3214836.5,"capital_revenue":1515960.0,"transfer_revenue":3270260.85,"current_expense":9773614.07,"capital_expense":3792021.27,"budget_balance":3255529.84,"cash_current":16273525.06,"cash_previous":12775712.49,"population_mid_year":434,"expense_per_capita":31257.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12601200.0,"revenue_adjusted":15356255.0,"revenue_actual":15132621.36,"expense_approved":14232200.0,"expense_adjusted":14232200.0,"expense_actual":11210141.36,"tax_revenue":10482128.08,"nontax_revenue":3436471.28,"capital_revenue":20000.0,"transfer_revenue":1194022.0,"current_expense":9142427.09,"capital_expense":2067714.27,"budget_balance":3922480.0,"cash_current":18337207.7,"cash_previous":16273525.06,"population_mid_year":442,"expense_per_capita":25362.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14445780.0,"revenue_adjusted":16450920.0,"revenue_actual":15798717.39,"expense_approved":16545780.0,"expense_adjusted":18545780.0,"expense_actual":13789886.51,"tax_revenue":10607185.95,"nontax_revenue":4760691.44,"capital_revenue":26700.0,"transfer_revenue":404140.0,"current_expense":11482672.54,"capital_expense":2307213.97,"budget_balance":2008830.88,"cash_current":19784986.48,"cash_previous":18337207.7,"population_mid_year":424,"expense_per_capita":32523.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14192500.0,"revenue_adjusted":17640361.0,"revenue_actual":17498243.41,"expense_approved":17952500.0,"expense_adjusted":18242500.0,"expense_actual":12736936.61,"tax_revenue":11242051.53,"nontax_revenue":4698030.88,"capital_revenue":0.0,"transfer_revenue":1558161.0,"current_expense":8253504.57,"capital_expense":4483432.04,"budget_balance":4761306.8,"cash_current":24691137.93,"cash_previous":19784986.48,"population_mid_year":422,"expense_per_capita":30182.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}