{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00252221","national_id":"00252221","name":"Dráchov","currency_code":"CZK","history_path":"/data/municipal-history/00252221.json"},"series":[{"year":2010,"revenue_approved":2270400.0,"revenue_adjusted":3275000.0,"revenue_actual":3271410.0,"expense_approved":1181500.0,"expense_adjusted":1499230.0,"expense_actual":1484710.0,"tax_revenue":2435100.0,"nontax_revenue":695430.0,"capital_revenue":0.0,"transfer_revenue":140880.0,"current_expense":1285270.0,"capital_expense":199440.0,"budget_balance":1786700.0,"cash_current":1799860.0,"cash_previous":1239470.0,"population_mid_year":262,"expense_per_capita":5666.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2732300.0,"revenue_adjusted":3362049.0,"revenue_actual":3259360.55,"expense_approved":1475300.0,"expense_adjusted":2173035.0,"expense_actual":2159142.26,"tax_revenue":2295378.34,"nontax_revenue":738057.21,"capital_revenue":4375.0,"transfer_revenue":221550.0,"current_expense":2072492.26,"capital_expense":86650.0,"budget_balance":1100218.29,"cash_current":2700074.93,"cash_previous":1799856.64,"population_mid_year":255,"expense_per_capita":8467.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2435300.0,"revenue_adjusted":2635910.0,"revenue_actual":2637120.11,"expense_approved":2262200.0,"expense_adjusted":2534290.0,"expense_actual":2514318.64,"tax_revenue":2360935.37,"nontax_revenue":86727.74,"capital_revenue":837.0,"transfer_revenue":188620.0,"current_expense":2332897.44,"capital_expense":181421.2,"budget_balance":122801.47,"cash_current":2622876.4,"cash_previous":2700074.93,"population_mid_year":255,"expense_per_capita":9860.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2507350.0,"revenue_adjusted":10832738.0,"revenue_actual":10833339.15,"expense_approved":1962975.0,"expense_adjusted":2791382.0,"expense_actual":2776191.38,"tax_revenue":2775235.48,"nontax_revenue":89397.67,"capital_revenue":7535630.0,"transfer_revenue":433076.0,"current_expense":2736010.38,"capital_expense":40181.0,"budget_balance":8057147.77,"cash_current":10480024.17,"cash_previous":2622876.4,"population_mid_year":246,"expense_per_capita":11285.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2883050.0,"revenue_adjusted":4835996.0,"revenue_actual":4836014.15,"expense_approved":6783922.0,"expense_adjusted":3822662.0,"expense_actual":3821080.27,"tax_revenue":2949444.77,"nontax_revenue":114370.25,"capital_revenue":0.0,"transfer_revenue":1772199.13,"current_expense":1479699.75,"capital_expense":2341380.52,"budget_balance":1014933.88,"cash_current":11094958.05,"cash_previous":10480024.17,"population_mid_year":243,"expense_per_capita":15724.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2800600.0,"revenue_adjusted":27094114.0,"revenue_actual":27092771.51,"expense_approved":8705746.0,"expense_adjusted":37480711.0,"expense_actual":37480473.8,"tax_revenue":3018428.14,"nontax_revenue":535855.18,"capital_revenue":0.0,"transfer_revenue":23538488.19,"current_expense":1447273.79,"capital_expense":36033200.01,"budget_balance":-10387702.29,"cash_current":2707255.76,"cash_previous":11094958.05,"population_mid_year":243,"expense_per_capita":154240.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2982350.0,"revenue_adjusted":5472989.0,"revenue_actual":5491464.0,"expense_approved":1384800.0,"expense_adjusted":3783948.0,"expense_actual":3721079.57,"tax_revenue":3405159.92,"nontax_revenue":228033.47,"capital_revenue":0.0,"transfer_revenue":1858270.61,"current_expense":1597010.95,"capital_expense":2124068.62,"budget_balance":1770384.43,"cash_current":3977640.19,"cash_previous":2707255.76,"population_mid_year":241,"expense_per_capita":15440.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3229450.0,"revenue_adjusted":3943190.5,"revenue_actual":3945856.57,"expense_approved":1622811.0,"expense_adjusted":1600478.5,"expense_actual":1552895.56,"tax_revenue":3518684.4,"nontax_revenue":347372.17,"capital_revenue":0.0,"transfer_revenue":79800.0,"current_expense":1457961.56,"capital_expense":94934.0,"budget_balance":2392961.01,"cash_current":5870601.2,"cash_previous":3977640.19,"population_mid_year":239,"expense_per_capita":6497.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3689250.0,"revenue_adjusted":4129435.0,"revenue_actual":4373878.03,"expense_approved":1882900.0,"expense_adjusted":2445903.0,"expense_actual":2038941.27,"tax_revenue":3881969.79,"nontax_revenue":376508.24,"capital_revenue":0.0,"transfer_revenue":115400.0,"current_expense":1799661.27,"capital_expense":239280.0,"budget_balance":2334936.76,"cash_current":7705537.96,"cash_previous":5870601.2,"population_mid_year":236,"expense_per_capita":8639.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4049600.0,"revenue_adjusted":4680790.0,"revenue_actual":4668088.16,"expense_approved":1971000.0,"expense_adjusted":8923920.0,"expense_actual":8503537.74,"tax_revenue":4139382.32,"nontax_revenue":154305.84,"capital_revenue":0.0,"transfer_revenue":374400.0,"current_expense":8503537.74,"capital_expense":0.0,"budget_balance":-3835449.58,"cash_current":3370088.38,"cash_previous":7705537.96,"population_mid_year":239,"expense_per_capita":35579.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4358100.0,"revenue_adjusted":7315981.0,"revenue_actual":6983324.75,"expense_approved":2117600.0,"expense_adjusted":2811910.0,"expense_actual":2313878.47,"tax_revenue":3915408.15,"nontax_revenue":388567.6,"capital_revenue":0.0,"transfer_revenue":2679349.0,"current_expense":2164334.57,"capital_expense":149543.9,"budget_balance":4669446.28,"cash_current":8039534.66,"cash_previous":3370088.38,"population_mid_year":239,"expense_per_capita":9681.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4192400.0,"revenue_adjusted":5486330.61,"revenue_actual":5311188.36,"expense_approved":2376000.0,"expense_adjusted":2732664.0,"expense_actual":2403116.98,"tax_revenue":4240855.25,"nontax_revenue":825383.5,"capital_revenue":0.0,"transfer_revenue":244949.61,"current_expense":2177171.98,"capital_expense":225945.0,"budget_balance":2908071.38,"cash_current":10947606.04,"cash_previous":8039534.66,"population_mid_year":233,"expense_per_capita":10313.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4690800.0,"revenue_adjusted":5511467.6,"revenue_actual":5758892.6,"expense_approved":3382000.0,"expense_adjusted":3051979.4,"expense_actual":2309910.21,"tax_revenue":4940787.0,"nontax_revenue":663513.0,"capital_revenue":14140.0,"transfer_revenue":140452.6,"current_expense":2302650.21,"capital_expense":7260.0,"budget_balance":3448982.39,"cash_current":14445588.43,"cash_previous":10947606.04,"population_mid_year":226,"expense_per_capita":10220.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5110200.0,"revenue_adjusted":5485021.0,"revenue_actual":5916590.01,"expense_approved":3138334.0,"expense_adjusted":3475394.0,"expense_actual":2300623.92,"tax_revenue":5520178.01,"nontax_revenue":284512.0,"capital_revenue":0.0,"transfer_revenue":111900.0,"current_expense":2057093.92,"capital_expense":243530.0,"budget_balance":3615966.09,"cash_current":18061554.52,"cash_previous":14445588.43,"population_mid_year":231,"expense_per_capita":9959.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5592600.0,"revenue_adjusted":6272732.0,"revenue_actual":6135182.66,"expense_approved":6047200.0,"expense_adjusted":6535451.0,"expense_actual":2592305.52,"tax_revenue":5574673.54,"nontax_revenue":425209.12,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":2472420.52,"capital_expense":119885.0,"budget_balance":3542877.14,"cash_current":21604431.66,"cash_previous":18061554.52,"population_mid_year":226,"expense_per_capita":11470.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6109800.0,"revenue_adjusted":6461570.0,"revenue_actual":6521529.8,"expense_approved":5703500.0,"expense_adjusted":4049664.0,"expense_actual":3332007.86,"tax_revenue":5744022.8,"nontax_revenue":673207.0,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":2572292.87,"capital_expense":759714.99,"budget_balance":3189521.94,"cash_current":24793953.6,"cash_previous":21604431.66,"population_mid_year":228,"expense_per_capita":14614.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}