{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00252191","national_id":"00252191","name":"Dolní Hořice","currency_code":"CZK","history_path":"/data/municipal-history/00252191.json"},"series":[{"year":2010,"revenue_approved":10832300.0,"revenue_adjusted":12120120.0,"revenue_actual":13281180.0,"expense_approved":10832300.0,"expense_adjusted":12799010.0,"expense_actual":8669970.0,"tax_revenue":8691300.0,"nontax_revenue":1801660.0,"capital_revenue":418450.0,"transfer_revenue":2369770.0,"current_expense":7431840.0,"capital_expense":1238130.0,"budget_balance":4611210.0,"cash_current":25395530.0,"cash_previous":848900.0,"population_mid_year":822,"expense_per_capita":10547.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10888190.0,"revenue_adjusted":12863676.0,"revenue_actual":13193000.66,"expense_approved":10888190.0,"expense_adjusted":14545560.0,"expense_actual":10538898.5,"tax_revenue":8362619.99,"nontax_revenue":2771666.67,"capital_revenue":222950.0,"transfer_revenue":1835764.0,"current_expense":8055008.5,"capital_expense":2483890.0,"budget_balance":2654102.16,"cash_current":12450793.41,"cash_previous":25395531.64,"population_mid_year":826,"expense_per_capita":12758.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11814480.0,"revenue_adjusted":11921304.0,"revenue_actual":12461144.21,"expense_approved":11814480.0,"expense_adjusted":13598170.0,"expense_actual":11304928.91,"tax_revenue":8622246.48,"nontax_revenue":2431913.73,"capital_revenue":32180.0,"transfer_revenue":1374804.0,"current_expense":9725671.91,"capital_expense":1579257.0,"budget_balance":1156215.3,"cash_current":21577832.09,"cash_previous":20350793.41,"population_mid_year":819,"expense_per_capita":13803.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":12768800.0,"revenue_adjusted":16015480.0,"revenue_actual":16592656.65,"expense_approved":14768800.0,"expense_adjusted":20303197.0,"expense_actual":13762952.34,"tax_revenue":9899840.6,"nontax_revenue":3012782.05,"capital_revenue":341950.0,"transfer_revenue":3338084.0,"current_expense":7474999.7,"capital_expense":6287952.64,"budget_balance":2829704.31,"cash_current":34474158.13,"cash_previous":21577832.09,"population_mid_year":829,"expense_per_capita":16601.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13059630.0,"revenue_adjusted":16022005.0,"revenue_actual":16943802.64,"expense_approved":21059630.0,"expense_adjusted":28689752.0,"expense_actual":24279512.14,"tax_revenue":10457338.04,"nontax_revenue":2078309.85,"capital_revenue":144650.0,"transfer_revenue":4263504.75,"current_expense":13021414.95,"capital_expense":11258097.19,"budget_balance":-7335709.5,"cash_current":27113258.49,"cash_previous":34474158.13,"population_mid_year":816,"expense_per_capita":29754.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":12817934.0,"revenue_adjusted":16023924.93,"revenue_actual":17570303.66,"expense_approved":24208934.0,"expense_adjusted":28944562.0,"expense_actual":17889469.17,"tax_revenue":10602844.96,"nontax_revenue":2372683.62,"capital_revenue":13850.0,"transfer_revenue":4580925.08,"current_expense":8393692.11,"capital_expense":9495777.06,"budget_balance":-319165.51,"cash_current":13978593.22,"cash_previous":27113258.49,"population_mid_year":810,"expense_per_capita":22085.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11370200.0,"revenue_adjusted":12803618.85,"revenue_actual":15105814.35,"expense_approved":28024400.0,"expense_adjusted":30494567.0,"expense_actual":15818976.69,"tax_revenue":11303996.38,"nontax_revenue":1773049.12,"capital_revenue":319650.0,"transfer_revenue":1709118.85,"current_expense":13779358.8,"capital_expense":2039617.89,"budget_balance":-713162.34,"cash_current":7893001.76,"cash_previous":13978593.22,"population_mid_year":817,"expense_per_capita":19362.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12863533.0,"revenue_adjusted":14555830.0,"revenue_actual":16767856.27,"expense_approved":31004533.0,"expense_adjusted":36059899.0,"expense_actual":19398936.36,"tax_revenue":12591173.9,"nontax_revenue":2403797.37,"capital_revenue":2250.0,"transfer_revenue":1770635.0,"current_expense":13964629.17,"capital_expense":5434307.19,"budget_balance":-2631080.09,"cash_current":12255371.0,"cash_previous":7893001.76,"population_mid_year":823,"expense_per_capita":23571.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":15088000.0,"revenue_adjusted":21946423.0,"revenue_actual":22737582.41,"expense_approved":30621000.0,"expense_adjusted":37668181.0,"expense_actual":23703003.01,"tax_revenue":13703914.55,"nontax_revenue":2220025.37,"capital_revenue":16500.0,"transfer_revenue":6797142.49,"current_expense":12820191.75,"capital_expense":10882811.26,"budget_balance":-965420.6,"cash_current":21489521.53,"cash_previous":12255371.0,"population_mid_year":825,"expense_per_capita":28730.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":16370000.0,"revenue_adjusted":18277367.0,"revenue_actual":20238835.01,"expense_approved":21263000.0,"expense_adjusted":24288833.0,"expense_actual":12287116.87,"tax_revenue":14849881.82,"nontax_revenue":2994252.19,"capital_revenue":294100.0,"transfer_revenue":2100601.0,"current_expense":9175999.48,"capital_expense":3111117.39,"budget_balance":7951718.14,"cash_current":29455572.05,"cash_previous":21489521.53,"population_mid_year":838,"expense_per_capita":14662.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17515400.0,"revenue_adjusted":18984622.09,"revenue_actual":20113056.32,"expense_approved":22438800.0,"expense_adjusted":27079778.47,"expense_actual":15021194.35,"tax_revenue":14174919.6,"nontax_revenue":3389506.72,"capital_revenue":18600.0,"transfer_revenue":2530030.0,"current_expense":13418546.66,"capital_expense":1602647.69,"budget_balance":5091861.97,"cash_current":34596260.96,"cash_previous":29455572.05,"population_mid_year":846,"expense_per_capita":17755.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":14995000.0,"revenue_adjusted":21763230.12,"revenue_actual":34902703.38,"expense_approved":27146000.0,"expense_adjusted":37159336.27,"expense_actual":22633354.01,"tax_revenue":15596401.93,"nontax_revenue":12325964.33,"capital_revenue":36307.0,"transfer_revenue":6944030.12,"current_expense":21428769.65,"capital_expense":1204584.36,"budget_balance":12269349.37,"cash_current":46930088.03,"cash_previous":34596260.96,"population_mid_year":827,"expense_per_capita":27368.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":17342000.0,"revenue_adjusted":21335004.42,"revenue_actual":28771818.78,"expense_approved":34106000.0,"expense_adjusted":40764431.99,"expense_actual":24005008.91,"tax_revenue":19224460.56,"nontax_revenue":5537927.6,"capital_revenue":27328.0,"transfer_revenue":3982102.62,"current_expense":14657747.78,"capital_expense":9347261.13,"budget_balance":4766809.87,"cash_current":41510364.99,"cash_previous":46930088.03,"population_mid_year":844,"expense_per_capita":28441.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":21218000.0,"revenue_adjusted":22313575.0,"revenue_actual":24451586.95,"expense_approved":42154000.0,"expense_adjusted":50657394.01,"expense_actual":17546635.3,"tax_revenue":20410033.76,"nontax_revenue":2669518.19,"capital_revenue":76460.0,"transfer_revenue":1295575.0,"current_expense":15322075.26,"capital_expense":2224560.04,"budget_balance":6904951.65,"cash_current":58624451.18,"cash_previous":41510364.99,"population_mid_year":838,"expense_per_capita":20938.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":19338000.0,"revenue_adjusted":21012552.0,"revenue_actual":26449879.91,"expense_approved":29761000.0,"expense_adjusted":41547688.0,"expense_actual":21733709.3,"tax_revenue":20970678.74,"nontax_revenue":3603549.17,"capital_revenue":1100.0,"transfer_revenue":1874552.0,"current_expense":14257423.52,"capital_expense":7476285.78,"budget_balance":4716170.61,"cash_current":63819259.71,"cash_previous":58624451.18,"population_mid_year":852,"expense_per_capita":25509.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":23532420.0,"revenue_adjusted":24118165.0,"revenue_actual":26817011.77,"expense_approved":35446000.0,"expense_adjusted":40787644.5,"expense_actual":22479442.71,"tax_revenue":22224451.03,"nontax_revenue":3740615.74,"capital_revenue":66200.0,"transfer_revenue":785745.0,"current_expense":16257406.93,"capital_expense":6222035.78,"budget_balance":4337569.06,"cash_current":65159871.18,"cash_previous":63819259.71,"population_mid_year":853,"expense_per_capita":26353.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}