{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00252140","national_id":"00252140","name":"Budislav","currency_code":"CZK","history_path":"/data/municipal-history/00252140.json"},"series":[{"year":2010,"revenue_approved":4042600.0,"revenue_adjusted":8316260.0,"revenue_actual":8316270.0,"expense_approved":3192800.0,"expense_adjusted":7999190.0,"expense_actual":7351320.0,"tax_revenue":3204340.0,"nontax_revenue":1428730.0,"capital_revenue":4530.0,"transfer_revenue":3678670.0,"current_expense":7327450.0,"capital_expense":23870.0,"budget_balance":964950.0,"cash_current":141480.0,"cash_previous":78400.0,"population_mid_year":376,"expense_per_capita":19551.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3842200.0,"revenue_adjusted":4208172.0,"revenue_actual":4208172.14,"expense_approved":2992290.0,"expense_adjusted":3820849.0,"expense_actual":3295389.49,"tax_revenue":3176309.25,"nontax_revenue":694036.89,"capital_revenue":3996.0,"transfer_revenue":333830.0,"current_expense":3295389.49,"capital_expense":0.0,"budget_balance":912782.65,"cash_current":204364.35,"cash_previous":141491.7,"population_mid_year":382,"expense_per_capita":8626.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3753000.0,"revenue_adjusted":4230775.0,"revenue_actual":4230773.32,"expense_approved":2903090.0,"expense_adjusted":3856304.0,"expense_actual":3534261.08,"tax_revenue":3243056.44,"nontax_revenue":633716.88,"capital_revenue":0.0,"transfer_revenue":354000.0,"current_expense":3468261.08,"capital_expense":66000.0,"budget_balance":696512.24,"cash_current":50966.59,"cash_previous":204364.35,"population_mid_year":387,"expense_per_capita":9132.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4123000.0,"revenue_adjusted":5047861.0,"revenue_actual":5320744.79,"expense_approved":3273090.0,"expense_adjusted":5198656.0,"expense_actual":4438693.14,"tax_revenue":3843584.45,"nontax_revenue":679878.34,"capital_revenue":48352.0,"transfer_revenue":748930.0,"current_expense":4438693.14,"capital_expense":0.0,"budget_balance":882051.65,"cash_current":83108.24,"cash_previous":50966.59,"population_mid_year":390,"expense_per_capita":11381.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4408500.0,"revenue_adjusted":6173090.0,"revenue_actual":6566684.72,"expense_approved":3702540.0,"expense_adjusted":7167841.0,"expense_actual":6735110.98,"tax_revenue":4202693.34,"nontax_revenue":578768.63,"capital_revenue":9620.0,"transfer_revenue":1775602.75,"current_expense":5436862.98,"capital_expense":1298248.0,"budget_balance":-168426.26,"cash_current":736731.58,"cash_previous":83108.24,"population_mid_year":394,"expense_per_capita":17094.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4990266.0,"revenue_adjusted":8793807.6,"revenue_actual":8793630.87,"expense_approved":4632356.0,"expense_adjusted":10146278.0,"expense_actual":9763803.65,"tax_revenue":4313423.02,"nontax_revenue":807974.25,"capital_revenue":1970.0,"transfer_revenue":3670263.6,"current_expense":7370151.93,"capital_expense":2393651.72,"budget_balance":-970172.78,"cash_current":121528.8,"cash_previous":736731.58,"population_mid_year":386,"expense_per_capita":25294.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5252600.0,"revenue_adjusted":7731357.0,"revenue_actual":7726843.7,"expense_approved":4544050.0,"expense_adjusted":7619527.0,"expense_actual":7497830.59,"tax_revenue":4761169.13,"nontax_revenue":918400.57,"capital_revenue":560.0,"transfer_revenue":2046714.0,"current_expense":5278323.02,"capital_expense":2219507.57,"budget_balance":229013.11,"cash_current":141991.91,"cash_previous":121528.8,"population_mid_year":390,"expense_per_capita":19225.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6020000.0,"revenue_adjusted":7543078.0,"revenue_actual":7541475.14,"expense_approved":5232150.0,"expense_adjusted":6761798.0,"expense_actual":6568824.17,"tax_revenue":5112025.97,"nontax_revenue":580357.17,"capital_revenue":0.0,"transfer_revenue":1849092.0,"current_expense":6452325.17,"capital_expense":116499.0,"budget_balance":972650.97,"cash_current":326792.88,"cash_previous":141991.91,"population_mid_year":386,"expense_per_capita":17017.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6200000.0,"revenue_adjusted":7970675.0,"revenue_actual":7946522.35,"expense_approved":5492000.0,"expense_adjusted":8176883.0,"expense_actual":8147797.96,"tax_revenue":5383086.27,"nontax_revenue":667101.08,"capital_revenue":930.0,"transfer_revenue":1895405.0,"current_expense":8122633.96,"capital_expense":25164.0,"budget_balance":-201275.61,"cash_current":217517.27,"cash_previous":326792.88,"population_mid_year":378,"expense_per_capita":21555.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6200000.0,"revenue_adjusted":10779193.57,"revenue_actual":10992317.56,"expense_approved":5492000.0,"expense_adjusted":12208682.21,"expense_actual":10473104.13,"tax_revenue":5758105.89,"nontax_revenue":841684.1,"capital_revenue":0.0,"transfer_revenue":4392527.57,"current_expense":7887591.14,"capital_expense":2585512.99,"budget_balance":519213.43,"cash_current":458730.7,"cash_previous":217517.27,"population_mid_year":372,"expense_per_capita":28153.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6930000.0,"revenue_adjusted":9656790.82,"revenue_actual":8884096.87,"expense_approved":6102000.0,"expense_adjusted":9885230.69,"expense_actual":7958503.5,"tax_revenue":5476917.11,"nontax_revenue":648083.08,"capital_revenue":0.0,"transfer_revenue":2759096.68,"current_expense":7831397.5,"capital_expense":127106.0,"budget_balance":925593.37,"cash_current":484924.07,"cash_previous":458730.7,"population_mid_year":373,"expense_per_capita":21336.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6792200.0,"revenue_adjusted":9375979.49,"revenue_actual":9116683.8,"expense_approved":6005800.0,"expense_adjusted":9954424.76,"expense_actual":8531796.28,"tax_revenue":5927864.33,"nontax_revenue":1022054.13,"capital_revenue":497150.0,"transfer_revenue":1669615.34,"current_expense":6952450.15,"capital_expense":1579346.13,"budget_balance":584887.52,"cash_current":283411.59,"cash_previous":484924.07,"population_mid_year":369,"expense_per_capita":23121.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7400000.0,"revenue_adjusted":9958474.78,"revenue_actual":10013172.07,"expense_approved":6725600.0,"expense_adjusted":11409774.24,"expense_actual":9852531.53,"tax_revenue":6827341.14,"nontax_revenue":1000321.81,"capital_revenue":1528480.0,"transfer_revenue":657029.12,"current_expense":7647391.53,"capital_expense":2205140.0,"budget_balance":160640.54,"cash_current":540462.13,"cash_previous":283411.59,"population_mid_year":377,"expense_per_capita":26134.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8002800.0,"revenue_adjusted":11061094.68,"revenue_actual":10932623.8,"expense_approved":7274400.0,"expense_adjusted":12158261.42,"expense_actual":10311330.53,"tax_revenue":7818089.66,"nontax_revenue":1503772.14,"capital_revenue":0.0,"transfer_revenue":1610762.0,"current_expense":8546956.64,"capital_expense":1764373.89,"budget_balance":621293.27,"cash_current":433355.4,"cash_previous":540462.13,"population_mid_year":377,"expense_per_capita":27351.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8787900.0,"revenue_adjusted":9920015.35,"revenue_actual":9316523.92,"expense_approved":8129700.0,"expense_adjusted":10879984.82,"expense_actual":8749200.19,"tax_revenue":7965518.76,"nontax_revenue":849968.32,"capital_revenue":0.0,"transfer_revenue":501036.84,"current_expense":8749200.19,"capital_expense":0.0,"budget_balance":567323.73,"cash_current":194879.13,"cash_previous":433355.4,"population_mid_year":369,"expense_per_capita":23710.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8886912.0,"revenue_adjusted":13867926.44,"revenue_actual":10699351.42,"expense_approved":8126912.0,"expense_adjusted":13406344.55,"expense_actual":11098487.35,"tax_revenue":8245026.84,"nontax_revenue":1591645.58,"capital_revenue":274757.0,"transfer_revenue":587922.0,"current_expense":8577690.35,"capital_expense":2520797.0,"budget_balance":-399135.93,"cash_current":918676.4,"cash_previous":194879.13,"population_mid_year":376,"expense_per_capita":29517.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}