{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00252107","national_id":"00252107","name":"Borotín","currency_code":"CZK","history_path":"/data/municipal-history/00252107.json"},"series":[{"year":2010,"revenue_approved":9333600.0,"revenue_adjusted":15298180.0,"revenue_actual":15285660.0,"expense_approved":7061600.0,"expense_adjusted":14078830.0,"expense_actual":14059010.0,"tax_revenue":5789130.0,"nontax_revenue":3121480.0,"capital_revenue":936950.0,"transfer_revenue":5438100.0,"current_expense":9732010.0,"capital_expense":4327000.0,"budget_balance":1226650.0,"cash_current":635440.0,"cash_previous":309470.0,"population_mid_year":608,"expense_per_capita":23123.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8383000.0,"revenue_adjusted":12962320.0,"revenue_actual":12922405.7,"expense_approved":6468000.0,"expense_adjusted":10331966.0,"expense_actual":10307258.2,"tax_revenue":5788606.51,"nontax_revenue":2328746.99,"capital_revenue":1353411.0,"transfer_revenue":3451641.2,"current_expense":8913596.0,"capital_expense":1393662.2,"budget_balance":2615147.5,"cash_current":1024358.0,"cash_previous":635512.56,"population_mid_year":618,"expense_per_capita":16678.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8662500.0,"revenue_adjusted":14008380.0,"revenue_actual":14368918.25,"expense_approved":6646000.0,"expense_adjusted":18511000.0,"expense_actual":18739875.25,"tax_revenue":6227339.38,"nontax_revenue":2151816.07,"capital_revenue":1434143.0,"transfer_revenue":4555619.8,"current_expense":17271270.25,"capital_expense":1468605.0,"budget_balance":-4370957.0,"cash_current":1245822.69,"cash_previous":1311038.61,"population_mid_year":630,"expense_per_capita":29745.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9945500.0,"revenue_adjusted":23184500.0,"revenue_actual":25126178.94,"expense_approved":6951000.0,"expense_adjusted":18921651.0,"expense_actual":18683153.57,"tax_revenue":9159642.94,"nontax_revenue":3467596.0,"capital_revenue":1015521.0,"transfer_revenue":11483419.0,"current_expense":16661048.63,"capital_expense":2022104.94,"budget_balance":6443025.37,"cash_current":3083302.17,"cash_previous":1245822.69,"population_mid_year":648,"expense_per_capita":28832.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11100000.0,"revenue_adjusted":15725843.0,"revenue_actual":15606558.91,"expense_approved":9723000.0,"expense_adjusted":14850381.0,"expense_actual":14547044.18,"tax_revenue":9508164.26,"nontax_revenue":2236410.21,"capital_revenue":524553.0,"transfer_revenue":3337431.44,"current_expense":11058872.13,"capital_expense":3488172.05,"budget_balance":1059514.73,"cash_current":4099496.35,"cash_previous":3083302.17,"population_mid_year":657,"expense_per_capita":22141.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11647400.0,"revenue_adjusted":19687969.0,"revenue_actual":19194119.9,"expense_approved":8560400.0,"expense_adjusted":16912501.0,"expense_actual":16432428.88,"tax_revenue":9548237.31,"nontax_revenue":2218925.45,"capital_revenue":342484.0,"transfer_revenue":7084473.14,"current_expense":10475348.68,"capital_expense":5957080.2,"budget_balance":2761691.02,"cash_current":6031001.47,"cash_previous":4099496.35,"population_mid_year":671,"expense_per_capita":24489.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11263000.0,"revenue_adjusted":15084153.0,"revenue_actual":14978975.21,"expense_approved":7180000.0,"expense_adjusted":16131516.0,"expense_actual":15862636.93,"tax_revenue":10846649.28,"nontax_revenue":2292087.93,"capital_revenue":310785.0,"transfer_revenue":1529453.0,"current_expense":8517282.63,"capital_expense":7345354.3,"budget_balance":-883661.72,"cash_current":3747948.4,"cash_previous":6031001.47,"population_mid_year":681,"expense_per_capita":23293.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13100000.0,"revenue_adjusted":17426479.8,"revenue_actual":17230133.59,"expense_approved":11000000.0,"expense_adjusted":13628081.5,"expense_actual":12828904.96,"tax_revenue":12118259.52,"nontax_revenue":2226626.27,"capital_revenue":334080.0,"transfer_revenue":2551167.8,"current_expense":10602955.72,"capital_expense":2225949.24,"budget_balance":4401228.63,"cash_current":7452966.96,"cash_previous":3747948.4,"population_mid_year":675,"expense_per_capita":19005.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14336000.0,"revenue_adjusted":30657873.2,"revenue_actual":30165067.19,"expense_approved":13678000.0,"expense_adjusted":33502545.9,"expense_actual":33683181.66,"tax_revenue":13772774.48,"nontax_revenue":3476547.51,"capital_revenue":2445057.0,"transfer_revenue":10470688.2,"current_expense":14947139.88,"capital_expense":18736041.78,"budget_balance":-3518114.47,"cash_current":2844591.95,"cash_previous":7452966.96,"population_mid_year":687,"expense_per_capita":49029.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":38650970.0,"revenue_adjusted":30502679.0,"revenue_actual":29652697.93,"expense_approved":37647970.0,"expense_adjusted":42662694.52,"expense_actual":41906883.16,"tax_revenue":15067056.76,"nontax_revenue":3321099.67,"capital_revenue":1634393.0,"transfer_revenue":9630148.5,"current_expense":16082435.55,"capital_expense":25824447.61,"budget_balance":-12254185.23,"cash_current":9797846.25,"cash_previous":2844591.95,"population_mid_year":701,"expense_per_capita":59781.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":39036000.0,"revenue_adjusted":47421553.0,"revenue_actual":47247294.05,"expense_approved":13500000.0,"expense_adjusted":25915994.56,"expense_actual":26659228.66,"tax_revenue":14514038.99,"nontax_revenue":3338109.6,"capital_revenue":346792.0,"transfer_revenue":29048353.46,"current_expense":17883565.9,"capital_expense":8775662.76,"budget_balance":20588065.39,"cash_current":15069377.04,"cash_previous":9797846.25,"population_mid_year":713,"expense_per_capita":37390.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":15300000.0,"revenue_adjusted":24270091.29,"revenue_actual":23702667.41,"expense_approved":16000000.0,"expense_adjusted":23280372.5,"expense_actual":20846646.73,"tax_revenue":16302151.24,"nontax_revenue":3431566.88,"capital_revenue":312381.0,"transfer_revenue":3656568.29,"current_expense":18357719.25,"capital_expense":2488927.48,"budget_balance":2856020.68,"cash_current":18699200.19,"cash_previous":15069377.04,"population_mid_year":699,"expense_per_capita":29823.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19167000.0,"revenue_adjusted":29334282.29,"revenue_actual":28347840.28,"expense_approved":26500000.0,"expense_adjusted":37642894.0,"expense_actual":24258844.15,"tax_revenue":18511041.27,"nontax_revenue":4329367.47,"capital_revenue":1729080.0,"transfer_revenue":3778351.54,"current_expense":15376716.18,"capital_expense":8882127.97,"budget_balance":4088996.13,"cash_current":20578964.99,"cash_previous":18699200.19,"population_mid_year":686,"expense_per_capita":35362.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":30624000.0,"revenue_adjusted":40231238.39,"revenue_actual":39271066.66,"expense_approved":33357000.0,"expense_adjusted":33597338.88,"expense_actual":28003087.77,"tax_revenue":20301848.74,"nontax_revenue":6889204.21,"capital_revenue":549117.0,"transfer_revenue":11530896.71,"current_expense":23618934.61,"capital_expense":4384153.16,"budget_balance":11267978.89,"cash_current":26137129.23,"cash_previous":20578964.99,"population_mid_year":683,"expense_per_capita":41000.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":32321000.0,"revenue_adjusted":31949589.5,"revenue_actual":31949589.5,"expense_approved":33483000.0,"expense_adjusted":27497397.97,"expense_actual":27497397.97,"tax_revenue":20751371.68,"nontax_revenue":8186138.82,"capital_revenue":84633.0,"transfer_revenue":2927446.0,"current_expense":23448363.58,"capital_expense":4049034.39,"budget_balance":4452191.53,"cash_current":27677988.4,"cash_previous":26137129.23,"population_mid_year":712,"expense_per_capita":38619.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":31472460.0,"revenue_adjusted":38856135.48,"revenue_actual":34349538.62,"expense_approved":32853202.2,"expense_adjusted":41677881.81,"expense_actual":29884274.44,"tax_revenue":22414479.88,"nontax_revenue":7041979.14,"capital_revenue":73500.0,"transfer_revenue":4819579.6,"current_expense":24852062.07,"capital_expense":5032212.37,"budget_balance":4465264.18,"cash_current":31132141.6,"cash_previous":27677988.4,"population_mid_year":726,"expense_per_capita":41162.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}