{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00251828","national_id":"00251828","name":"Strašice","currency_code":"CZK","history_path":"/data/municipal-history/00251828.json"},"series":[{"year":2010,"revenue_approved":2251800.0,"revenue_adjusted":12817870.0,"revenue_actual":12826470.0,"expense_approved":2366000.0,"expense_adjusted":12817850.0,"expense_actual":12565810.0,"tax_revenue":1821940.0,"nontax_revenue":790280.0,"capital_revenue":0.0,"transfer_revenue":10214250.0,"current_expense":12097990.0,"capital_expense":467820.0,"budget_balance":260660.0,"cash_current":1136720.0,"cash_previous":876060.0,"population_mid_year":183,"expense_per_capita":68665.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2284600.0,"revenue_adjusted":7628267.0,"revenue_actual":7631481.6,"expense_approved":2643600.0,"expense_adjusted":6928650.0,"expense_actual":6067029.0,"tax_revenue":1899000.67,"nontax_revenue":2635652.93,"capital_revenue":12760.0,"transfer_revenue":3084068.0,"current_expense":5678100.5,"capital_expense":388928.5,"budget_balance":1564452.6,"cash_current":2701155.22,"cash_previous":1136702.62,"population_mid_year":192,"expense_per_capita":31599.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2334600.0,"revenue_adjusted":3546069.0,"revenue_actual":3546094.79,"expense_approved":3060800.0,"expense_adjusted":5554338.0,"expense_actual":5459751.38,"tax_revenue":2077721.5,"nontax_revenue":723167.29,"capital_revenue":0.0,"transfer_revenue":745206.0,"current_expense":2655062.38,"capital_expense":2804689.0,"budget_balance":-1913656.59,"cash_current":787498.63,"cash_previous":2701155.22,"population_mid_year":193,"expense_per_capita":28288.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2200000.0,"revenue_adjusted":8112543.39,"revenue_actual":8112495.81,"expense_approved":2200000.0,"expense_adjusted":7804965.47,"expense_actual":7797358.41,"tax_revenue":2274047.84,"nontax_revenue":421977.97,"capital_revenue":80200.0,"transfer_revenue":5336270.0,"current_expense":2364172.12,"capital_expense":5433186.29,"budget_balance":315137.4,"cash_current":1110626.76,"cash_previous":787498.63,"population_mid_year":194,"expense_per_capita":40192.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3241000.0,"revenue_adjusted":7717195.3,"revenue_actual":7717198.13,"expense_approved":3241000.0,"expense_adjusted":6991373.55,"expense_actual":6966731.05,"tax_revenue":2406702.43,"nontax_revenue":1525915.4,"capital_revenue":3800.0,"transfer_revenue":3780780.3,"current_expense":4654690.05,"capital_expense":2312041.0,"budget_balance":750467.08,"cash_current":1855265.84,"cash_previous":1110626.76,"population_mid_year":181,"expense_per_capita":38490.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2838500.0,"revenue_adjusted":3554373.34,"revenue_actual":3485275.3,"expense_approved":2838500.0,"expense_adjusted":3184317.83,"expense_actual":3175819.56,"tax_revenue":2336412.48,"nontax_revenue":573366.98,"capital_revenue":21930.0,"transfer_revenue":553565.84,"current_expense":2914201.56,"capital_expense":261618.0,"budget_balance":309455.74,"cash_current":2164721.58,"cash_previous":1855265.84,"population_mid_year":174,"expense_per_capita":18251.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2843500.0,"revenue_adjusted":7115471.0,"revenue_actual":7097494.1,"expense_approved":4398000.0,"expense_adjusted":7310153.02,"expense_actual":7160177.59,"tax_revenue":2348706.53,"nontax_revenue":2428699.57,"capital_revenue":2380.0,"transfer_revenue":2317708.0,"current_expense":4043038.69,"capital_expense":3117138.9,"budget_balance":-62683.49,"cash_current":2598816.99,"cash_previous":2164721.58,"population_mid_year":175,"expense_per_capita":40915.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3308000.0,"revenue_adjusted":6031835.0,"revenue_actual":5865839.31,"expense_approved":4077000.0,"expense_adjusted":5621822.0,"expense_actual":5451164.77,"tax_revenue":2927480.43,"nontax_revenue":1393200.88,"capital_revenue":770.0,"transfer_revenue":1544388.0,"current_expense":3476272.07,"capital_expense":1974892.7,"budget_balance":414674.54,"cash_current":3038450.87,"cash_previous":2598816.99,"population_mid_year":184,"expense_per_capita":29625.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3190000.0,"revenue_adjusted":6616893.0,"revenue_actual":6233227.71,"expense_approved":3324000.0,"expense_adjusted":6302010.43,"expense_actual":5807152.56,"tax_revenue":3096453.07,"nontax_revenue":1861471.64,"capital_revenue":0.0,"transfer_revenue":1275303.0,"current_expense":4231606.56,"capital_expense":1575546.0,"budget_balance":426075.15,"cash_current":3468181.02,"cash_previous":3038450.87,"population_mid_year":183,"expense_per_capita":31733.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3781000.0,"revenue_adjusted":7493678.0,"revenue_actual":7462109.22,"expense_approved":3781000.0,"expense_adjusted":6537903.07,"expense_actual":5887718.44,"tax_revenue":3297246.91,"nontax_revenue":3118493.31,"capital_revenue":2350.0,"transfer_revenue":1044019.0,"current_expense":4782298.77,"capital_expense":1105419.67,"budget_balance":1574390.78,"cash_current":5133561.86,"cash_previous":3468181.02,"population_mid_year":193,"expense_per_capita":30506.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4234000.0,"revenue_adjusted":7871754.0,"revenue_actual":7837257.57,"expense_approved":4234000.0,"expense_adjusted":7225685.0,"expense_actual":6797480.4,"tax_revenue":3143436.48,"nontax_revenue":2166788.09,"capital_revenue":0.0,"transfer_revenue":2527033.0,"current_expense":5297251.98,"capital_expense":1500228.42,"budget_balance":1039777.17,"cash_current":6354393.68,"cash_previous":5133561.86,"population_mid_year":186,"expense_per_capita":36545.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4200000.0,"revenue_adjusted":7980240.6,"revenue_actual":7933456.87,"expense_approved":4200000.0,"expense_adjusted":8064817.93,"expense_actual":7351510.28,"tax_revenue":3627005.35,"nontax_revenue":2066233.92,"capital_revenue":3956.0,"transfer_revenue":2236261.6,"current_expense":5632504.47,"capital_expense":1719005.81,"budget_balance":581946.59,"cash_current":7098024.52,"cash_previous":6354393.68,"population_mid_year":174,"expense_per_capita":42250.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4200000.0,"revenue_adjusted":7625029.96,"revenue_actual":7177437.49,"expense_approved":4200000.0,"expense_adjusted":8350870.47,"expense_actual":7903277.73,"tax_revenue":3971527.1,"nontax_revenue":1600766.43,"capital_revenue":0.0,"transfer_revenue":1605143.96,"current_expense":5713584.69,"capital_expense":2189693.04,"budget_balance":-725840.24,"cash_current":6655408.0,"cash_previous":7098024.52,"population_mid_year":176,"expense_per_capita":44904.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5402000.0,"revenue_adjusted":6604355.0,"revenue_actual":6571815.7,"expense_approved":6130780.0,"expense_adjusted":7206707.0,"expense_actual":5811966.44,"tax_revenue":4340825.56,"nontax_revenue":1334393.14,"capital_revenue":5000.0,"transfer_revenue":891597.0,"current_expense":4591572.92,"capital_expense":1220393.52,"budget_balance":759849.26,"cash_current":7458645.57,"cash_previous":6655408.0,"population_mid_year":174,"expense_per_capita":33402.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5200000.0,"revenue_adjusted":8867808.0,"revenue_actual":8260643.68,"expense_approved":5200000.0,"expense_adjusted":11759493.5,"expense_actual":5412602.3,"tax_revenue":4393464.03,"nontax_revenue":984947.65,"capital_revenue":6300.0,"transfer_revenue":2875932.0,"current_expense":4419434.72,"capital_expense":993167.58,"budget_balance":2848041.38,"cash_current":10374544.23,"cash_previous":7458645.57,"population_mid_year":175,"expense_per_capita":30929.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5200000.0,"revenue_adjusted":7557586.96,"revenue_actual":7446327.71,"expense_approved":5200000.0,"expense_adjusted":16035291.69,"expense_actual":14321841.4,"tax_revenue":4550038.39,"nontax_revenue":1483427.36,"capital_revenue":0.0,"transfer_revenue":1412861.96,"current_expense":3825452.85,"capital_expense":10496388.55,"budget_balance":-6875513.69,"cash_current":3499030.54,"cash_previous":10374544.23,"population_mid_year":175,"expense_per_capita":81839.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}