{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00251810","national_id":"00251810","name":"Strakonice","currency_code":"CZK","history_path":"/data/municipal-history/00251810.json"},"series":[{"year":2010,"revenue_approved":677410000.0,"revenue_adjusted":786784380.0,"revenue_actual":736950780.0,"expense_approved":844563000.0,"expense_adjusted":970686140.0,"expense_actual":872934930.0,"tax_revenue":254348940.0,"nontax_revenue":74002150.0,"capital_revenue":19367900.0,"transfer_revenue":389231790.0,"current_expense":419098660.0,"capital_expense":453836270.0,"budget_balance":-135984150.0,"cash_current":5995160.0,"cash_previous":9532950.0,"population_mid_year":22981,"expense_per_capita":37985.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":666382000.0,"revenue_adjusted":693587680.0,"revenue_actual":668788381.01,"expense_approved":784603000.0,"expense_adjusted":836752270.0,"expense_actual":785618225.48,"tax_revenue":243437877.8,"nontax_revenue":85074590.14,"capital_revenue":19577299.2,"transfer_revenue":320698613.87,"current_expense":394499623.13,"capital_expense":391118602.35,"budget_balance":-116829844.47,"cash_current":6485395.64,"cash_previous":5995158.9,"population_mid_year":23011,"expense_per_capita":34140.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":493750000.0,"revenue_adjusted":560403800.0,"revenue_actual":591261919.45,"expense_approved":557838000.0,"expense_adjusted":651799880.0,"expense_actual":640383580.23,"tax_revenue":251539651.75,"nontax_revenue":83673189.57,"capital_revenue":36028976.8,"transfer_revenue":220020101.33,"current_expense":307262940.03,"capital_expense":333120640.2,"budget_balance":-49121660.78,"cash_current":12858426.74,"cash_previous":9238319.39,"population_mid_year":23018,"expense_per_capita":27820.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":396137000.0,"revenue_adjusted":467599350.0,"revenue_actual":491127404.09,"expense_approved":367247000.0,"expense_adjusted":466573960.0,"expense_actual":447455027.97,"tax_revenue":288275285.82,"nontax_revenue":87143301.45,"capital_revenue":12292070.0,"transfer_revenue":103416746.82,"current_expense":313514123.41,"capital_expense":133940904.56,"budget_balance":43672376.12,"cash_current":67805785.63,"cash_previous":12858426.74,"population_mid_year":22949,"expense_per_capita":19497.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":432150000.0,"revenue_adjusted":479981300.0,"revenue_actual":495943724.49,"expense_approved":389060000.0,"expense_adjusted":493789170.0,"expense_actual":456106405.13,"tax_revenue":297442819.28,"nontax_revenue":87525322.42,"capital_revenue":9996643.0,"transfer_revenue":100978939.79,"current_expense":325320579.89,"capital_expense":130785825.24,"budget_balance":39837319.36,"cash_current":65336802.99,"cash_previous":67805785.63,"population_mid_year":23014,"expense_per_capita":19818.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":484279000.0,"revenue_adjusted":548566120.0,"revenue_actual":573280479.58,"expense_approved":441289000.0,"expense_adjusted":555981770.0,"expense_actual":508909323.07,"tax_revenue":309212020.05,"nontax_revenue":92702229.08,"capital_revenue":6664180.0,"transfer_revenue":164702050.45,"current_expense":338242679.72,"capital_expense":170666643.35,"budget_balance":64371156.51,"cash_current":87082562.16,"cash_previous":65336802.99,"population_mid_year":23014,"expense_per_capita":22113.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":435236000.0,"revenue_adjusted":484854208.93,"revenue_actual":532075076.1,"expense_approved":392346000.0,"expense_adjusted":446295216.93,"expense_actual":391757626.78,"tax_revenue":329968142.4,"nontax_revenue":94518619.3,"capital_revenue":5417819.8,"transfer_revenue":102170494.6,"current_expense":346644057.05,"capital_expense":45113569.73,"budget_balance":140317449.32,"cash_current":186512677.92,"cash_previous":87082562.16,"population_mid_year":22912,"expense_per_capita":17098.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":446700000.0,"revenue_adjusted":539353251.13,"revenue_actual":560781924.31,"expense_approved":475286000.0,"expense_adjusted":559957282.4,"expense_actual":468328137.92,"tax_revenue":354842238.32,"nontax_revenue":93241318.13,"capital_revenue":7829232.0,"transfer_revenue":104869135.86,"current_expense":366908698.39,"capital_expense":101419439.53,"budget_balance":92453786.39,"cash_current":237868613.83,"cash_previous":186512677.92,"population_mid_year":22900,"expense_per_capita":20451.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":503650000.0,"revenue_adjusted":569562481.58,"revenue_actual":588725384.22,"expense_approved":565670000.0,"expense_adjusted":742125550.62,"expense_actual":603168340.42,"tax_revenue":379365234.58,"nontax_revenue":91501540.21,"capital_revenue":11463806.0,"transfer_revenue":106394803.43,"current_expense":416956547.83,"capital_expense":186211792.59,"budget_balance":-14442956.2,"cash_current":181216613.27,"cash_previous":237868613.83,"population_mid_year":22818,"expense_per_capita":26433.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":0.0,"revenue_adjusted":0.0,"revenue_actual":672860645.59,"expense_approved":0.0,"expense_adjusted":0.0,"expense_actual":545352207.14,"tax_revenue":407023777.43,"nontax_revenue":82934967.91,"capital_revenue":42952112.0,"transfer_revenue":139949788.25,"current_expense":424739496.84,"capital_expense":120612710.3,"budget_balance":127508438.45,"cash_current":266597904.58,"cash_previous":181216613.27,"population_mid_year":22723,"expense_per_capita":24000.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":554700000.0,"revenue_adjusted":593187543.08,"revenue_actual":622045489.04,"expense_approved":634320000.0,"expense_adjusted":683141066.89,"expense_actual":551524329.43,"tax_revenue":378028615.8,"nontax_revenue":86519405.7,"capital_revenue":1338089.0,"transfer_revenue":156159378.54,"current_expense":449205312.61,"capital_expense":102319016.82,"budget_balance":70521159.61,"cash_current":319345296.96,"cash_previous":266597904.58,"population_mid_year":22535,"expense_per_capita":24474.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":513800000.0,"revenue_adjusted":625583521.47,"revenue_actual":684685467.09,"expense_approved":623000000.0,"expense_adjusted":790002561.15,"expense_actual":613365681.71,"tax_revenue":424764427.92,"nontax_revenue":90100975.07,"capital_revenue":11389669.84,"transfer_revenue":158430394.26,"current_expense":505476099.06,"capital_expense":107889582.65,"budget_balance":71319785.38,"cash_current":364401411.67,"cash_previous":319345296.96,"population_mid_year":22287,"expense_per_capita":27521.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":562700000.0,"revenue_adjusted":672871049.02,"revenue_actual":748154392.05,"expense_approved":650900000.0,"expense_adjusted":902890933.48,"expense_actual":722935927.19,"tax_revenue":489293638.22,"nontax_revenue":119234106.81,"capital_revenue":1613015.0,"transfer_revenue":138013632.02,"current_expense":552928011.23,"capital_expense":170007915.96,"budget_balance":25218464.86,"cash_current":362623817.88,"cash_previous":364401411.67,"population_mid_year":22580,"expense_per_capita":32016.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":622180000.0,"revenue_adjusted":771006439.3,"revenue_actual":839787966.0,"expense_approved":704600000.0,"expense_adjusted":974898830.85,"expense_actual":749308264.77,"tax_revenue":550585729.87,"nontax_revenue":124901969.73,"capital_revenue":5178756.1,"transfer_revenue":159121510.3,"current_expense":600199653.61,"capital_expense":149108611.16,"budget_balance":90479701.23,"cash_current":435504693.99,"cash_previous":362623817.88,"population_mid_year":22634,"expense_per_capita":33105.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":650200000.0,"revenue_adjusted":781496642.47,"revenue_actual":854420041.48,"expense_approved":751400000.0,"expense_adjusted":1065205373.21,"expense_actual":859559531.95,"tax_revenue":562699762.97,"nontax_revenue":151923015.56,"capital_revenue":1438700.0,"transfer_revenue":138358562.95,"current_expense":605889371.13,"capital_expense":253670160.82,"budget_balance":-5139490.47,"cash_current":418361215.62,"cash_previous":435504693.99,"population_mid_year":22408,"expense_per_capita":38359.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":700000000.0,"revenue_adjusted":857069328.47,"revenue_actual":881441428.43,"expense_approved":813100000.0,"expense_adjusted":1162258039.95,"expense_actual":851300897.36,"tax_revenue":591900686.11,"nontax_revenue":130396505.89,"capital_revenue":17867444.8,"transfer_revenue":141276791.63,"current_expense":659159170.09,"capital_expense":192141727.27,"budget_balance":30140531.07,"cash_current":430578665.91,"cash_previous":418361215.62,"population_mid_year":22310,"expense_per_capita":38157.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}