{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00251631","national_id":"00251631","name":"Osek","currency_code":"CZK","history_path":"/data/municipal-history/00251631.json"},"series":[{"year":2010,"revenue_approved":6793400.0,"revenue_adjusted":15429320.0,"revenue_actual":15429320.0,"expense_approved":4313000.0,"expense_adjusted":13429220.0,"expense_actual":13429220.0,"tax_revenue":5718000.0,"nontax_revenue":1419520.0,"capital_revenue":1513690.0,"transfer_revenue":6778110.0,"current_expense":11259910.0,"capital_expense":2169310.0,"budget_balance":2000100.0,"cash_current":617880.0,"cash_previous":239180.0,"population_mid_year":683,"expense_per_capita":19662.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7160600.0,"revenue_adjusted":11590610.32,"revenue_actual":11590610.32,"expense_approved":4768000.0,"expense_adjusted":11000394.18,"expense_actual":11000394.18,"tax_revenue":5633839.49,"nontax_revenue":1629831.83,"capital_revenue":103000.0,"transfer_revenue":4223939.0,"current_expense":9112593.96,"capital_expense":1887800.22,"budget_balance":590216.14,"cash_current":455370.84,"cash_previous":617854.7,"population_mid_year":683,"expense_per_capita":16105.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7121700.0,"revenue_adjusted":10888043.66,"revenue_actual":10888043.66,"expense_approved":5011000.0,"expense_adjusted":11010839.48,"expense_actual":11010839.48,"tax_revenue":5792153.41,"nontax_revenue":1974466.25,"capital_revenue":6744.0,"transfer_revenue":3114680.0,"current_expense":5662602.91,"capital_expense":5348236.57,"budget_balance":-122795.82,"cash_current":1622574.02,"cash_previous":455370.84,"population_mid_year":674,"expense_per_capita":16336.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8294700.0,"revenue_adjusted":11216381.18,"revenue_actual":11216381.18,"expense_approved":5299000.0,"expense_adjusted":11876910.83,"expense_actual":11876910.83,"tax_revenue":6689845.31,"nontax_revenue":1698562.67,"capital_revenue":427580.0,"transfer_revenue":2400393.2,"current_expense":5930287.03,"capital_expense":5946623.8,"budget_balance":-660529.65,"cash_current":1368670.37,"cash_previous":1622574.02,"population_mid_year":668,"expense_per_capita":17779.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9185700.0,"revenue_adjusted":15941658.28,"revenue_actual":15805971.17,"expense_approved":6539500.0,"expense_adjusted":16697659.46,"expense_actual":15709362.11,"tax_revenue":7015377.07,"nontax_revenue":1807590.96,"capital_revenue":966982.5,"transfer_revenue":6016020.64,"current_expense":6929295.05,"capital_expense":8780067.06,"budget_balance":96609.06,"cash_current":1281186.43,"cash_previous":1368670.37,"population_mid_year":661,"expense_per_capita":23766.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9688700.0,"revenue_adjusted":14010024.43,"revenue_actual":13138074.71,"expense_approved":5961100.0,"expense_adjusted":12429173.82,"expense_actual":11532103.78,"tax_revenue":7145877.03,"nontax_revenue":1725234.18,"capital_revenue":580997.5,"transfer_revenue":3685966.0,"current_expense":9291464.46,"capital_expense":2240639.32,"budget_balance":1605970.93,"cash_current":2375706.36,"cash_previous":1281186.43,"population_mid_year":650,"expense_per_capita":17741.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9757272.0,"revenue_adjusted":16034342.86,"revenue_actual":15690574.52,"expense_approved":5251837.0,"expense_adjusted":13386097.93,"expense_actual":12046231.29,"tax_revenue":7536722.48,"nontax_revenue":2010959.54,"capital_revenue":2137167.5,"transfer_revenue":4005725.0,"current_expense":11366607.29,"capital_expense":679624.0,"budget_balance":3644343.23,"cash_current":5518575.59,"cash_previous":2375706.36,"population_mid_year":652,"expense_per_capita":18475.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9780200.0,"revenue_adjusted":18395926.04,"revenue_actual":17990599.94,"expense_approved":6389400.0,"expense_adjusted":18068814.71,"expense_actual":14279561.8,"tax_revenue":8711476.91,"nontax_revenue":2008636.1,"capital_revenue":1696877.5,"transfer_revenue":5573609.43,"current_expense":12451903.37,"capital_expense":1827658.43,"budget_balance":3711038.14,"cash_current":8656342.73,"cash_previous":5518575.59,"population_mid_year":636,"expense_per_capita":22452.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10938900.0,"revenue_adjusted":16369139.95,"revenue_actual":16056549.3,"expense_approved":9040066.0,"expense_adjusted":19243626.62,"expense_actual":16783672.6,"tax_revenue":8997649.51,"nontax_revenue":1975036.22,"capital_revenue":538876.0,"transfer_revenue":4544987.57,"current_expense":12380925.02,"capital_expense":4402747.58,"budget_balance":-727123.3,"cash_current":7395323.43,"cash_previous":8656342.73,"population_mid_year":628,"expense_per_capita":26725.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11409800.0,"revenue_adjusted":14210952.24,"revenue_actual":13956100.12,"expense_approved":8719500.0,"expense_adjusted":12373047.0,"expense_actual":9860783.82,"tax_revenue":10187856.85,"nontax_revenue":1953879.27,"capital_revenue":183440.0,"transfer_revenue":1630924.0,"current_expense":9350777.82,"capital_expense":510006.0,"budget_balance":4095316.3,"cash_current":10985680.13,"cash_previous":7395323.43,"population_mid_year":650,"expense_per_capita":15170.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11784800.0,"revenue_adjusted":14448800.9,"revenue_actual":14016125.43,"expense_approved":10957060.0,"expense_adjusted":13202326.7,"expense_actual":9647774.92,"tax_revenue":9541039.27,"nontax_revenue":1927491.16,"capital_revenue":2400.0,"transfer_revenue":2545195.0,"current_expense":8333235.93,"capital_expense":1314538.99,"budget_balance":4368350.51,"cash_current":15114242.62,"cash_previous":10985680.13,"population_mid_year":653,"expense_per_capita":14774.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11713300.0,"revenue_adjusted":16127897.58,"revenue_actual":15705021.35,"expense_approved":15320048.0,"expense_adjusted":18273318.63,"expense_actual":14270964.07,"tax_revenue":10508790.62,"nontax_revenue":1921034.26,"capital_revenue":39769.5,"transfer_revenue":3235426.97,"current_expense":11366439.3,"capital_expense":2904524.77,"budget_balance":1434057.28,"cash_current":16693231.74,"cash_previous":15114242.62,"population_mid_year":654,"expense_per_capita":21821.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13251500.0,"revenue_adjusted":16525923.45,"revenue_actual":16170923.69,"expense_approved":19456700.0,"expense_adjusted":24553529.4,"expense_actual":13306790.64,"tax_revenue":12022032.57,"nontax_revenue":2410931.14,"capital_revenue":35200.0,"transfer_revenue":1702759.98,"current_expense":11314878.51,"capital_expense":1991912.13,"budget_balance":2864133.05,"cash_current":19578821.94,"cash_previous":16693231.74,"population_mid_year":644,"expense_per_capita":20662.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14652000.0,"revenue_adjusted":19036289.4,"revenue_actual":18230213.18,"expense_approved":19873965.0,"expense_adjusted":30468409.25,"expense_actual":22319231.39,"tax_revenue":13345275.62,"nontax_revenue":2904056.56,"capital_revenue":280381.0,"transfer_revenue":1700500.0,"current_expense":11099419.75,"capital_expense":11219811.64,"budget_balance":-4089018.21,"cash_current":19421425.37,"cash_previous":19578821.94,"population_mid_year":642,"expense_per_capita":34765.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15755500.0,"revenue_adjusted":20153970.9,"revenue_actual":20109697.46,"expense_approved":23274772.0,"expense_adjusted":25684151.0,"expense_actual":18057086.7,"tax_revenue":13849858.7,"nontax_revenue":3515948.76,"capital_revenue":936290.0,"transfer_revenue":1807600.0,"current_expense":12086564.96,"capital_expense":5970521.74,"budget_balance":2052610.76,"cash_current":20761749.98,"cash_previous":19421425.37,"population_mid_year":654,"expense_per_capita":27610.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":19241110.0,"revenue_adjusted":25046120.65,"revenue_actual":24801426.28,"expense_approved":31201450.0,"expense_adjusted":32675881.52,"expense_actual":27630749.41,"tax_revenue":14903951.99,"nontax_revenue":3400099.64,"capital_revenue":20000.0,"transfer_revenue":6477374.65,"current_expense":12003696.32,"capital_expense":15627053.09,"budget_balance":-2829323.13,"cash_current":17678268.75,"cash_previous":20761749.98,"population_mid_year":651,"expense_per_capita":42443.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}