{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00251542","national_id":"00251542","name":"Myštice","currency_code":"CZK","history_path":"/data/municipal-history/00251542.json"},"series":[{"year":2010,"revenue_approved":3567800.0,"revenue_adjusted":8493300.0,"revenue_actual":8492760.0,"expense_approved":2556800.0,"expense_adjusted":4241350.0,"expense_actual":4240590.0,"tax_revenue":3294280.0,"nontax_revenue":1563190.0,"capital_revenue":81440.0,"transfer_revenue":3553850.0,"current_expense":3493270.0,"capital_expense":747320.0,"budget_balance":4252170.0,"cash_current":3924020.0,"cash_previous":391850.0,"population_mid_year":285,"expense_per_capita":14879.26,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3773600.0,"revenue_adjusted":4964880.0,"revenue_actual":4964808.12,"expense_approved":3063500.0,"expense_adjusted":4543326.0,"expense_actual":4542405.48,"tax_revenue":3127890.8,"nontax_revenue":965501.32,"capital_revenue":243320.0,"transfer_revenue":628096.0,"current_expense":4080736.48,"capital_expense":461669.0,"budget_balance":422402.64,"cash_current":3926424.98,"cash_previous":3924022.34,"population_mid_year":280,"expense_per_capita":16222.88,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3852600.0,"revenue_adjusted":5478809.0,"revenue_actual":5478788.35,"expense_approved":3307050.0,"expense_adjusted":4194139.0,"expense_actual":4194096.32,"tax_revenue":3192261.66,"nontax_revenue":1654135.69,"capital_revenue":90183.0,"transfer_revenue":542208.0,"current_expense":3950256.32,"capital_expense":243840.0,"budget_balance":1284692.03,"cash_current":4791117.01,"cash_previous":3926424.98,"population_mid_year":268,"expense_per_capita":15649.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4369500.0,"revenue_adjusted":5681719.0,"revenue_actual":5681674.11,"expense_approved":3637150.0,"expense_adjusted":6497419.0,"expense_actual":5689956.31,"tax_revenue":3663667.49,"nontax_revenue":1349935.06,"capital_revenue":297252.56,"transfer_revenue":370819.0,"current_expense":4060491.31,"capital_expense":1629465.0,"budget_balance":-8282.2,"cash_current":4362834.81,"cash_previous":4791117.01,"population_mid_year":267,"expense_per_capita":21310.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4380500.0,"revenue_adjusted":5969570.0,"revenue_actual":5796218.77,"expense_approved":3931300.0,"expense_adjusted":5727870.0,"expense_actual":4557346.36,"tax_revenue":3624020.86,"nontax_revenue":1226689.91,"capital_revenue":10780.0,"transfer_revenue":934728.0,"current_expense":4159561.36,"capital_expense":397785.0,"budget_balance":1238872.41,"cash_current":5181707.22,"cash_previous":4362834.81,"population_mid_year":264,"expense_per_capita":17262.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4414100.0,"revenue_adjusted":6342917.34,"revenue_actual":6130630.05,"expense_approved":3956300.0,"expense_adjusted":5690531.34,"expense_actual":4102167.22,"tax_revenue":3922298.67,"nontax_revenue":1256764.04,"capital_revenue":30380.0,"transfer_revenue":921187.34,"current_expense":2797547.22,"capital_expense":1304620.0,"budget_balance":2028462.83,"cash_current":6790170.05,"cash_previous":5181707.22,"population_mid_year":275,"expense_per_capita":14916.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4401100.0,"revenue_adjusted":7470644.0,"revenue_actual":7318155.55,"expense_approved":4401100.0,"expense_adjusted":10911340.0,"expense_actual":9293667.84,"tax_revenue":4389403.13,"nontax_revenue":1398703.42,"capital_revenue":161175.0,"transfer_revenue":1368874.0,"current_expense":5196681.24,"capital_expense":4096986.6,"budget_balance":-1975512.29,"cash_current":4394657.76,"cash_previous":6790170.05,"population_mid_year":277,"expense_per_capita":33551.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5857900.0,"revenue_adjusted":9977113.0,"revenue_actual":9395313.02,"expense_approved":5402400.0,"expense_adjusted":7487181.82,"expense_actual":5252472.68,"tax_revenue":4891463.73,"nontax_revenue":929256.29,"capital_revenue":861910.0,"transfer_revenue":2712683.0,"current_expense":3740679.68,"capital_expense":1511793.0,"budget_balance":4142840.34,"cash_current":8117498.1,"cash_previous":4394657.76,"population_mid_year":284,"expense_per_capita":18494.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6207900.0,"revenue_adjusted":7580795.0,"revenue_actual":7173303.6,"expense_approved":5787900.0,"expense_adjusted":7018347.79,"expense_actual":4945556.37,"tax_revenue":5265694.03,"nontax_revenue":931024.57,"capital_revenue":12040.0,"transfer_revenue":964545.0,"current_expense":4519655.37,"capital_expense":425901.0,"budget_balance":2227747.23,"cash_current":5925245.33,"cash_previous":8117498.1,"population_mid_year":286,"expense_per_capita":17292.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6698100.0,"revenue_adjusted":8855279.0,"revenue_actual":8251331.87,"expense_approved":6366400.0,"expense_adjusted":7027400.0,"expense_actual":5111857.88,"tax_revenue":5667890.31,"nontax_revenue":735822.56,"capital_revenue":1413840.0,"transfer_revenue":433779.0,"current_expense":4693796.88,"capital_expense":418061.0,"budget_balance":3139473.99,"cash_current":9059719.32,"cash_previous":5925245.33,"population_mid_year":282,"expense_per_capita":18127.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6914800.0,"revenue_adjusted":7676253.0,"revenue_actual":6999516.27,"expense_approved":6914800.0,"expense_adjusted":7468753.0,"expense_actual":5156082.84,"tax_revenue":5195294.81,"nontax_revenue":766128.46,"capital_revenue":295790.0,"transfer_revenue":742303.0,"current_expense":3705661.7,"capital_expense":1450421.14,"budget_balance":1843433.43,"cash_current":10903152.75,"cash_previous":9059719.32,"population_mid_year":272,"expense_per_capita":18956.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6302900.0,"revenue_adjusted":8190403.05,"revenue_actual":7477351.96,"expense_approved":6302900.0,"expense_adjusted":8711425.0,"expense_actual":6848799.14,"tax_revenue":5651465.32,"nontax_revenue":810703.59,"capital_revenue":179880.0,"transfer_revenue":835303.05,"current_expense":4360514.79,"capital_expense":2488284.35,"budget_balance":628552.82,"cash_current":12531705.88,"cash_previous":10903152.75,"population_mid_year":265,"expense_per_capita":25844.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6562500.0,"revenue_adjusted":8155268.4,"revenue_actual":7868322.46,"expense_approved":6562500.0,"expense_adjusted":7525761.0,"expense_actual":4871968.33,"tax_revenue":6495706.21,"nontax_revenue":1093217.85,"capital_revenue":27230.0,"transfer_revenue":252168.4,"current_expense":4548256.53,"capital_expense":323711.8,"budget_balance":2996354.13,"cash_current":12078959.09,"cash_previous":12531705.88,"population_mid_year":262,"expense_per_capita":18595.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7680000.0,"revenue_adjusted":10476130.0,"revenue_actual":9910489.68,"expense_approved":7680000.0,"expense_adjusted":9875291.0,"expense_actual":6342099.45,"tax_revenue":7139839.75,"nontax_revenue":1986949.93,"capital_revenue":588500.0,"transfer_revenue":195200.0,"current_expense":4877285.85,"capital_expense":1464813.6,"budget_balance":3568390.23,"cash_current":15677041.51,"cash_previous":12078959.09,"population_mid_year":270,"expense_per_capita":23489.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8402000.0,"revenue_adjusted":12083292.0,"revenue_actual":11463636.37,"expense_approved":8402000.0,"expense_adjusted":11401900.0,"expense_actual":8897952.98,"tax_revenue":7850411.94,"nontax_revenue":2130633.43,"capital_revenue":32500.0,"transfer_revenue":1450091.0,"current_expense":5497640.15,"capital_expense":3400312.83,"budget_balance":2565683.39,"cash_current":20245650.56,"cash_previous":15677041.51,"population_mid_year":267,"expense_per_capita":33325.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10360800.0,"revenue_adjusted":11078221.0,"revenue_actual":10204597.76,"expense_approved":10360800.0,"expense_adjusted":11771190.0,"expense_actual":9993639.84,"tax_revenue":8158480.27,"nontax_revenue":1757737.49,"capital_revenue":0.0,"transfer_revenue":288380.0,"current_expense":6790203.94,"capital_expense":3203435.9,"budget_balance":210957.92,"cash_current":20456608.48,"cash_previous":20245650.56,"population_mid_year":262,"expense_per_capita":38143.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
