{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00251488","national_id":"00251488","name":"Miloňovice","currency_code":"CZK","history_path":"/data/municipal-history/00251488.json"},"series":[{"year":2010,"revenue_approved":2218000.0,"revenue_adjusted":3493970.0,"revenue_actual":3493970.0,"expense_approved":2468000.0,"expense_adjusted":2293100.0,"expense_actual":2293090.0,"tax_revenue":2409420.0,"nontax_revenue":145900.0,"capital_revenue":59850.0,"transfer_revenue":878800.0,"current_expense":2056320.0,"capital_expense":236770.0,"budget_balance":1200880.0,"cash_current":2456400.0,"cash_previous":1543520.0,"population_mid_year":301,"expense_per_capita":7618.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2480000.0,"revenue_adjusted":8393111.0,"revenue_actual":8360864.34,"expense_approved":2480000.0,"expense_adjusted":8393111.0,"expense_actual":7794818.28,"tax_revenue":2297676.35,"nontax_revenue":157476.99,"capital_revenue":0.0,"transfer_revenue":5905711.0,"current_expense":7794818.28,"capital_expense":0.0,"budget_balance":566046.06,"cash_current":2734486.84,"cash_previous":2456440.78,"population_mid_year":286,"expense_per_capita":27254.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2560000.0,"revenue_adjusted":3005466.0,"revenue_actual":3004762.64,"expense_approved":3737000.0,"expense_adjusted":4758388.0,"expense_actual":4745487.84,"tax_revenue":2266850.72,"nontax_revenue":236645.92,"capital_revenue":0.0,"transfer_revenue":501266.0,"current_expense":4649487.84,"capital_expense":96000.0,"budget_balance":-1740725.2,"cash_current":705761.64,"cash_previous":2734486.84,"population_mid_year":288,"expense_per_capita":16477.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2760000.0,"revenue_adjusted":3252876.0,"revenue_actual":3252298.03,"expense_approved":2690000.0,"expense_adjusted":2138705.0,"expense_actual":2136671.43,"tax_revenue":2715028.78,"nontax_revenue":143373.25,"capital_revenue":0.0,"transfer_revenue":393896.0,"current_expense":1978645.43,"capital_expense":158026.0,"budget_balance":1115626.6,"cash_current":1533388.24,"cash_previous":705761.64,"population_mid_year":287,"expense_per_capita":7444.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2810000.0,"revenue_adjusted":7273113.82,"revenue_actual":7272466.51,"expense_approved":2380000.0,"expense_adjusted":7071167.82,"expense_actual":7038948.61,"tax_revenue":2973934.19,"nontax_revenue":172118.5,"capital_revenue":0.0,"transfer_revenue":4126413.82,"current_expense":2633408.61,"capital_expense":4405540.0,"budget_balance":233517.9,"cash_current":1478906.14,"cash_previous":1533388.24,"population_mid_year":288,"expense_per_capita":24440.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2948000.0,"revenue_adjusted":9957592.0,"revenue_actual":9954300.06,"expense_approved":2900000.0,"expense_adjusted":9444641.6,"expense_actual":9442070.26,"tax_revenue":3110675.23,"nontax_revenue":219789.83,"capital_revenue":0.0,"transfer_revenue":6623835.0,"current_expense":9397845.26,"capital_expense":44225.0,"budget_balance":512229.8,"cash_current":1963135.94,"cash_previous":1478906.14,"population_mid_year":286,"expense_per_capita":33014.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2950000.0,"revenue_adjusted":5138437.5,"revenue_actual":5138429.09,"expense_approved":2950000.0,"expense_adjusted":4260663.0,"expense_actual":4260635.32,"tax_revenue":3233905.68,"nontax_revenue":217800.91,"capital_revenue":24000.0,"transfer_revenue":1662722.5,"current_expense":3340137.32,"capital_expense":920498.0,"budget_balance":877793.77,"cash_current":2840929.71,"cash_previous":1963135.94,"population_mid_year":280,"expense_per_capita":15216.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3150000.0,"revenue_adjusted":3945706.0,"revenue_actual":3943400.65,"expense_approved":3150000.0,"expense_adjusted":3581322.75,"expense_actual":1795982.58,"tax_revenue":3524367.64,"nontax_revenue":198100.01,"capital_revenue":0.0,"transfer_revenue":220933.0,"current_expense":1667977.61,"capital_expense":128004.97,"budget_balance":2147418.07,"cash_current":4988347.78,"cash_previous":2840929.71,"population_mid_year":276,"expense_per_capita":6507.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3350000.0,"revenue_adjusted":4627000.0,"revenue_actual":4436433.93,"expense_approved":3350000.0,"expense_adjusted":3730162.0,"expense_actual":1883262.53,"tax_revenue":3833879.1,"nontax_revenue":221540.08,"capital_revenue":265614.75,"transfer_revenue":115400.0,"current_expense":1848579.53,"capital_expense":34683.0,"budget_balance":2553171.4,"cash_current":7541519.18,"cash_previous":4988347.78,"population_mid_year":274,"expense_per_capita":6873.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3700000.0,"revenue_adjusted":9176300.0,"revenue_actual":9134180.12,"expense_approved":3700000.0,"expense_adjusted":4365721.0,"expense_actual":3362013.62,"tax_revenue":4085178.62,"nontax_revenue":239301.5,"capital_revenue":4700000.0,"transfer_revenue":109700.0,"current_expense":2728167.21,"capital_expense":633846.41,"budget_balance":5772166.5,"cash_current":13313685.68,"cash_previous":7541519.18,"population_mid_year":269,"expense_per_capita":12498.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3883000.0,"revenue_adjusted":6240226.0,"revenue_actual":5929889.8,"expense_approved":3883000.0,"expense_adjusted":5190034.0,"expense_actual":4746253.1,"tax_revenue":4010645.06,"nontax_revenue":416020.74,"capital_revenue":0.0,"transfer_revenue":1503224.0,"current_expense":4290401.46,"capital_expense":455851.64,"budget_balance":1183636.7,"cash_current":14497322.38,"cash_previous":13313685.68,"population_mid_year":264,"expense_per_capita":17978.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3839000.0,"revenue_adjusted":4939624.46,"revenue_actual":4608939.05,"expense_approved":3839000.0,"expense_adjusted":4939624.46,"expense_actual":3314692.49,"tax_revenue":4138492.32,"nontax_revenue":294278.59,"capital_revenue":23000.0,"transfer_revenue":153168.14,"current_expense":3312692.49,"capital_expense":2000.0,"budget_balance":1294246.56,"cash_current":15791568.94,"cash_previous":14497322.38,"population_mid_year":260,"expense_per_capita":12748.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3960000.0,"revenue_adjusted":6588849.58,"revenue_actual":6818828.66,"expense_approved":3960000.0,"expense_adjusted":7459698.95,"expense_actual":5524862.29,"tax_revenue":4760329.11,"nontax_revenue":344591.64,"capital_revenue":63000.0,"transfer_revenue":1650907.91,"current_expense":4855398.29,"capital_expense":669464.0,"budget_balance":1293966.37,"cash_current":17085535.31,"cash_previous":15791568.94,"population_mid_year":271,"expense_per_capita":20386.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4821501.0,"revenue_adjusted":6559343.77,"revenue_actual":6268793.76,"expense_approved":4821501.0,"expense_adjusted":7479212.98,"expense_actual":4837187.95,"tax_revenue":5447601.83,"nontax_revenue":692291.93,"capital_revenue":0.0,"transfer_revenue":128900.0,"current_expense":4167087.76,"capital_expense":670100.19,"budget_balance":1431605.81,"cash_current":18716407.79,"cash_previous":17085535.31,"population_mid_year":266,"expense_per_capita":18184.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5633000.0,"revenue_adjusted":6744188.32,"revenue_actual":6518450.18,"expense_approved":5633000.0,"expense_adjusted":7892921.54,"expense_actual":5787803.16,"tax_revenue":5505401.49,"nontax_revenue":775848.69,"capital_revenue":26000.0,"transfer_revenue":211200.0,"current_expense":4963318.75,"capital_expense":824484.41,"budget_balance":730647.02,"cash_current":19757626.02,"cash_previous":18716407.79,"population_mid_year":256,"expense_per_capita":22608.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6260000.0,"revenue_adjusted":8336100.0,"revenue_actual":8194904.53,"expense_approved":7384900.0,"expense_adjusted":13693038.64,"expense_actual":10730749.23,"tax_revenue":5874382.99,"nontax_revenue":853525.54,"capital_revenue":16666.0,"transfer_revenue":1450330.0,"current_expense":5212919.93,"capital_expense":5517829.3,"budget_balance":-2535844.7,"cash_current":17403220.01,"cash_previous":19757626.02,"population_mid_year":258,"expense_per_capita":41592.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
