{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00251470","national_id":"00251470","name":"Mečichov","currency_code":"CZK","history_path":"/data/municipal-history/00251470.json"},"series":[{"year":2010,"revenue_approved":2514000.0,"revenue_adjusted":2910830.0,"revenue_actual":2903160.0,"expense_approved":2224000.0,"expense_adjusted":2620830.0,"expense_actual":2434040.0,"tax_revenue":2029430.0,"nontax_revenue":421240.0,"capital_revenue":58590.0,"transfer_revenue":393900.0,"current_expense":1730120.0,"capital_expense":703920.0,"budget_balance":469120.0,"cash_current":422680.0,"cash_previous":243690.0,"population_mid_year":238,"expense_per_capita":10227.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2575000.0,"revenue_adjusted":7973800.0,"revenue_actual":7884840.77,"expense_approved":2285000.0,"expense_adjusted":7683800.0,"expense_actual":7669340.02,"tax_revenue":2078642.81,"nontax_revenue":448905.96,"capital_revenue":4025.0,"transfer_revenue":5353267.0,"current_expense":6743708.02,"capital_expense":925632.0,"budget_balance":215500.75,"cash_current":348165.15,"cash_previous":422664.34,"population_mid_year":250,"expense_per_capita":30677.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2737000.0,"revenue_adjusted":5482889.0,"revenue_actual":5468483.0,"expense_approved":2447000.0,"expense_adjusted":2728389.0,"expense_actual":2714949.06,"tax_revenue":2161262.17,"nontax_revenue":536331.83,"capital_revenue":2258200.0,"transfer_revenue":512689.0,"current_expense":1819161.06,"capital_expense":895788.0,"budget_balance":2753533.94,"cash_current":2741173.49,"cash_previous":414032.85,"population_mid_year":256,"expense_per_capita":10605.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2800000.0,"revenue_adjusted":4128510.0,"revenue_actual":4127637.6,"expense_approved":2561000.0,"expense_adjusted":2970610.0,"expense_actual":2969780.33,"tax_revenue":2787859.64,"nontax_revenue":753972.96,"capital_revenue":0.0,"transfer_revenue":585805.0,"current_expense":2072076.33,"capital_expense":897704.0,"budget_balance":1157857.27,"cash_current":3660230.76,"cash_previous":2741173.49,"population_mid_year":260,"expense_per_capita":11422.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2920000.0,"revenue_adjusted":4333069.02,"revenue_actual":4333059.36,"expense_approved":2681000.0,"expense_adjusted":3875338.63,"expense_actual":3832473.96,"tax_revenue":2797636.85,"nontax_revenue":538267.51,"capital_revenue":84045.0,"transfer_revenue":913110.0,"current_expense":2289563.94,"capital_expense":1542910.02,"budget_balance":500585.4,"cash_current":3922016.16,"cash_previous":3660230.76,"population_mid_year":263,"expense_per_capita":14572.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2920000.0,"revenue_adjusted":4355724.5,"revenue_actual":4124711.45,"expense_approved":2681000.0,"expense_adjusted":3768334.5,"expense_actual":2763664.58,"tax_revenue":2862809.2,"nontax_revenue":520196.25,"capital_revenue":19480.0,"transfer_revenue":722226.0,"current_expense":2760687.58,"capital_expense":2977.0,"budget_balance":1361046.87,"cash_current":5044263.03,"cash_previous":3922016.16,"population_mid_year":271,"expense_per_capita":10198.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3220000.0,"revenue_adjusted":4460499.43,"revenue_actual":4308297.9,"expense_approved":2981000.0,"expense_adjusted":4910088.43,"expense_actual":4672285.91,"tax_revenue":3280896.92,"nontax_revenue":543596.98,"capital_revenue":22760.0,"transfer_revenue":461044.0,"current_expense":2460121.91,"capital_expense":2212164.0,"budget_balance":-363988.01,"cash_current":4457012.92,"cash_previous":5044263.03,"population_mid_year":275,"expense_per_capita":16990.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3584900.0,"revenue_adjusted":6554312.46,"revenue_actual":6470860.86,"expense_approved":3345900.0,"expense_adjusted":4522811.91,"expense_actual":3777870.08,"tax_revenue":3631744.45,"nontax_revenue":498724.26,"capital_revenue":0.0,"transfer_revenue":2340392.15,"current_expense":2688265.08,"capital_expense":1089605.0,"budget_balance":2692990.78,"cash_current":6915273.15,"cash_previous":4457012.92,"population_mid_year":272,"expense_per_capita":13889.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3639000.0,"revenue_adjusted":6139942.5,"revenue_actual":6041257.61,"expense_approved":3400000.0,"expense_adjusted":5900942.5,"expense_actual":3817211.97,"tax_revenue":4008213.39,"nontax_revenue":567604.22,"capital_revenue":15720.0,"transfer_revenue":1449720.0,"current_expense":2931514.97,"capital_expense":885697.0,"budget_balance":2224045.64,"cash_current":8884425.97,"cash_previous":6915273.15,"population_mid_year":280,"expense_per_capita":13632.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4316000.0,"revenue_adjusted":5528121.22,"revenue_actual":5472143.92,"expense_approved":4077000.0,"expense_adjusted":5289121.22,"expense_actual":2929176.74,"tax_revenue":4366101.75,"nontax_revenue":510592.17,"capital_revenue":5641.0,"transfer_revenue":589809.0,"current_expense":2796876.74,"capital_expense":132300.0,"budget_balance":2542967.18,"cash_current":11252224.55,"cash_previous":8884425.97,"population_mid_year":280,"expense_per_capita":10461.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4387285.0,"revenue_adjusted":8327866.5,"revenue_actual":8248145.97,"expense_approved":4148285.0,"expense_adjusted":8932642.5,"expense_actual":7309301.95,"tax_revenue":4190092.69,"nontax_revenue":562760.28,"capital_revenue":12800.0,"transfer_revenue":3482493.0,"current_expense":6156272.13,"capital_expense":1153029.82,"budget_balance":938844.02,"cash_current":11976315.32,"cash_previous":11252224.55,"population_mid_year":281,"expense_per_capita":26011.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5266000.0,"revenue_adjusted":7848208.33,"revenue_actual":7282730.7,"expense_approved":5166500.0,"expense_adjusted":7497102.33,"expense_actual":5631014.12,"tax_revenue":4544902.68,"nontax_revenue":597371.69,"capital_revenue":11000.0,"transfer_revenue":2129456.33,"current_expense":3087711.32,"capital_expense":2543302.8,"budget_balance":1651716.58,"cash_current":13471944.25,"cash_previous":11976315.32,"population_mid_year":277,"expense_per_capita":20328.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5396363.0,"revenue_adjusted":7018707.53,"revenue_actual":6778220.9,"expense_approved":14539739.35,"expense_adjusted":15477315.38,"expense_actual":4410427.96,"tax_revenue":5386109.36,"nontax_revenue":626079.31,"capital_revenue":181550.0,"transfer_revenue":584482.23,"current_expense":2992123.58,"capital_expense":1418304.38,"budget_balance":2367792.94,"cash_current":15870628.01,"cash_previous":13471944.25,"population_mid_year":292,"expense_per_capita":15104.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6263463.0,"revenue_adjusted":8061182.83,"revenue_actual":7607234.52,"expense_approved":16263463.0,"expense_adjusted":18061182.83,"expense_actual":4720836.88,"tax_revenue":6185948.26,"nontax_revenue":786846.26,"capital_revenue":10700.0,"transfer_revenue":623740.0,"current_expense":3284273.88,"capital_expense":1436563.0,"budget_balance":2886397.64,"cash_current":18928312.5,"cash_previous":15870628.01,"population_mid_year":296,"expense_per_capita":15948.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7648040.0,"revenue_adjusted":9700359.46,"revenue_actual":8962772.79,"expense_approved":7648040.0,"expense_adjusted":10533444.46,"expense_actual":8114846.57,"tax_revenue":6315693.18,"nontax_revenue":714661.87,"capital_revenue":0.0,"transfer_revenue":1932417.74,"current_expense":5697951.65,"capital_expense":2416894.92,"budget_balance":847926.22,"cash_current":19875940.25,"cash_previous":18928312.5,"population_mid_year":290,"expense_per_capita":27982.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9929323.0,"revenue_adjusted":11176310.25,"revenue_actual":7863874.41,"expense_approved":9929323.0,"expense_adjusted":11176310.25,"expense_actual":5704099.55,"tax_revenue":6386703.94,"nontax_revenue":779690.47,"capital_revenue":5900.0,"transfer_revenue":691580.0,"current_expense":5159852.44,"capital_expense":544247.11,"budget_balance":2159774.86,"cash_current":22495857.42,"cash_previous":19875940.25,"population_mid_year":282,"expense_per_capita":20227.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
