{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00251461","national_id":"00251461","name":"Malenice","currency_code":"CZK","history_path":"/data/municipal-history/00251461.json"},"series":[{"year":2010,"revenue_approved":12047000.0,"revenue_adjusted":27014060.0,"revenue_actual":27014050.0,"expense_approved":7247000.0,"expense_adjusted":23415730.0,"expense_actual":23408560.0,"tax_revenue":4990270.0,"nontax_revenue":4367740.0,"capital_revenue":668980.0,"transfer_revenue":16987060.0,"current_expense":22601890.0,"capital_expense":806670.0,"budget_balance":3605490.0,"cash_current":216070.0,"cash_previous":86890.0,"population_mid_year":639,"expense_per_capita":36633.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8464300.0,"revenue_adjusted":22943919.9,"revenue_actual":22943916.5,"expense_approved":7086300.0,"expense_adjusted":21561077.56,"expense_actual":21561073.22,"tax_revenue":5045377.18,"nontax_revenue":3277478.92,"capital_revenue":2057690.0,"transfer_revenue":12563370.4,"current_expense":20511635.22,"capital_expense":1049438.0,"budget_balance":1382843.28,"cash_current":136991.76,"cash_previous":216108.82,"population_mid_year":652,"expense_per_capita":33069.13,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7734600.0,"revenue_adjusted":14610768.6,"revenue_actual":14504749.71,"expense_approved":6534600.0,"expense_adjusted":11814565.44,"expense_actual":11798856.23,"tax_revenue":5451512.79,"nontax_revenue":4675908.32,"capital_revenue":1556458.0,"transfer_revenue":2820870.6,"current_expense":6768329.43,"capital_expense":5030526.8,"budget_balance":2705893.48,"cash_current":405116.72,"cash_previous":136991.76,"population_mid_year":644,"expense_per_capita":18321.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8587300.0,"revenue_adjusted":14039728.0,"revenue_actual":14039712.81,"expense_approved":7387300.0,"expense_adjusted":13231452.0,"expense_actual":12811765.75,"tax_revenue":6902347.54,"nontax_revenue":3244885.27,"capital_revenue":929750.0,"transfer_revenue":2962730.0,"current_expense":8079404.3,"capital_expense":4732361.45,"budget_balance":1227947.06,"cash_current":1507358.84,"cash_previous":405116.72,"population_mid_year":639,"expense_per_capita":20049.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10051492.0,"revenue_adjusted":14273123.85,"revenue_actual":14273118.95,"expense_approved":27115492.0,"expense_adjusted":33082946.88,"expense_actual":33082946.88,"tax_revenue":7093968.53,"nontax_revenue":2423333.43,"capital_revenue":184705.0,"transfer_revenue":4571111.99,"current_expense":7723269.73,"capital_expense":25359677.15,"budget_balance":-18809827.93,"cash_current":1808587.35,"cash_previous":1507358.84,"population_mid_year":654,"expense_per_capita":50585.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10148434.0,"revenue_adjusted":31425702.58,"revenue_actual":31425702.58,"expense_approved":7579495.0,"expense_adjusted":9380087.67,"expense_actual":9380087.67,"tax_revenue":7084927.91,"nontax_revenue":2924869.24,"capital_revenue":676605.0,"transfer_revenue":20739300.43,"current_expense":7502764.82,"capital_expense":1877322.85,"budget_balance":22045614.91,"cash_current":2440763.71,"cash_previous":1808587.35,"population_mid_year":660,"expense_per_capita":14212.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9937608.0,"revenue_adjusted":13216980.0,"revenue_actual":13636282.58,"expense_approved":7950608.0,"expense_adjusted":11566764.82,"expense_actual":8749081.56,"tax_revenue":8225176.04,"nontax_revenue":4432321.54,"capital_revenue":40000.0,"transfer_revenue":938785.0,"current_expense":8298731.56,"capital_expense":450350.0,"budget_balance":4887201.02,"cash_current":5669588.95,"cash_previous":2440763.71,"population_mid_year":679,"expense_per_capita":12885.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9927241.0,"revenue_adjusted":15776850.4,"revenue_actual":16394209.45,"expense_approved":8551345.0,"expense_adjusted":14345457.4,"expense_actual":12166120.3,"tax_revenue":9032017.96,"nontax_revenue":4885967.29,"capital_revenue":81641.8,"transfer_revenue":2394582.4,"current_expense":9044807.76,"capital_expense":3121312.54,"budget_balance":4228089.15,"cash_current":8622226.23,"cash_previous":5669588.95,"population_mid_year":682,"expense_per_capita":17838.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12353357.0,"revenue_adjusted":19493678.6,"revenue_actual":19614451.49,"expense_approved":10977461.0,"expense_adjusted":18177072.6,"expense_actual":14407664.52,"tax_revenue":11451228.66,"nontax_revenue":4980617.23,"capital_revenue":1159660.0,"transfer_revenue":2022945.6,"current_expense":11825435.98,"capital_expense":2582228.54,"budget_balance":5206786.97,"cash_current":12362913.25,"cash_previous":8622226.23,"population_mid_year":685,"expense_per_capita":21033.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12649128.0,"revenue_adjusted":16818993.0,"revenue_actual":17440807.26,"expense_approved":16099282.0,"expense_adjusted":16157971.0,"expense_actual":13756353.21,"tax_revenue":10841747.94,"nontax_revenue":3435936.32,"capital_revenue":939794.0,"transfer_revenue":2223329.0,"current_expense":11249362.64,"capital_expense":2506990.57,"budget_balance":3684454.05,"cash_current":14693650.71,"cash_previous":12362913.25,"population_mid_year":708,"expense_per_capita":19429.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14014152.0,"revenue_adjusted":24333132.53,"revenue_actual":24451241.12,"expense_approved":21521079.0,"expense_adjusted":32916036.58,"expense_actual":28249080.27,"tax_revenue":10478243.38,"nontax_revenue":2894416.21,"capital_revenue":592675.0,"transfer_revenue":10485906.53,"current_expense":13345547.94,"capital_expense":14903532.33,"budget_balance":-3797839.15,"cash_current":10029658.29,"cash_previous":14693650.71,"population_mid_year":709,"expense_per_capita":39843.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":16671658.0,"revenue_adjusted":48855988.29,"revenue_actual":49803407.44,"expense_approved":19173936.0,"expense_adjusted":45779324.19,"expense_actual":42949942.14,"tax_revenue":16924664.0,"nontax_revenue":3278378.15,"capital_revenue":14518249.0,"transfer_revenue":15082116.29,"current_expense":22543087.8,"capital_expense":20406854.34,"budget_balance":6853465.3,"cash_current":16631742.57,"cash_previous":10029658.29,"population_mid_year":699,"expense_per_capita":61444.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":18153833.0,"revenue_adjusted":26658935.59,"revenue_actual":28995575.36,"expense_approved":28362870.0,"expense_adjusted":33424007.0,"expense_actual":30253677.59,"tax_revenue":15871534.26,"nontax_revenue":3102784.51,"capital_revenue":4965930.0,"transfer_revenue":5055326.59,"current_expense":17734522.13,"capital_expense":12519155.46,"budget_balance":-1258102.23,"cash_current":15468920.1,"cash_previous":16631742.57,"population_mid_year":697,"expense_per_capita":43405.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":20997668.0,"revenue_adjusted":48524712.44,"revenue_actual":50217857.09,"expense_approved":29523860.0,"expense_adjusted":50829330.33,"expense_actual":45456523.87,"tax_revenue":16381586.14,"nontax_revenue":3195040.01,"capital_revenue":2693178.5,"transfer_revenue":27948052.44,"current_expense":16543703.7,"capital_expense":28912820.17,"budget_balance":4761333.22,"cash_current":22089495.03,"cash_previous":15468920.1,"population_mid_year":698,"expense_per_capita":65123.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":25107358.56,"revenue_adjusted":28659017.56,"revenue_actual":29411587.9,"expense_approved":36826976.56,"expense_adjusted":44601633.66,"expense_actual":39424317.82,"tax_revenue":15659524.56,"nontax_revenue":2908692.78,"capital_revenue":2571400.0,"transfer_revenue":8271970.56,"current_expense":21852863.63,"capital_expense":17571454.19,"budget_balance":-10012729.92,"cash_current":16560475.01,"cash_previous":22089495.03,"population_mid_year":705,"expense_per_capita":55921.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":18558807.0,"revenue_adjusted":26750997.16,"revenue_actual":27444205.91,"expense_approved":22999221.0,"expense_adjusted":30275364.16,"expense_actual":23081299.31,"tax_revenue":17123127.84,"nontax_revenue":3871432.11,"capital_revenue":2658172.8,"transfer_revenue":3791473.16,"current_expense":19537781.26,"capital_expense":3543518.05,"budget_balance":4362906.6,"cash_current":19680519.98,"cash_previous":16560475.01,"population_mid_year":739,"expense_per_capita":31233.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}