{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00251437","national_id":"00251437","name":"Lnáře","currency_code":"CZK","history_path":"/data/municipal-history/00251437.json"},"series":[{"year":2010,"revenue_approved":7280100.0,"revenue_adjusted":9761380.0,"revenue_actual":9761370.0,"expense_approved":6963100.0,"expense_adjusted":10566520.0,"expense_actual":10566520.0,"tax_revenue":6844300.0,"nontax_revenue":1499930.0,"capital_revenue":1610.0,"transfer_revenue":1415530.0,"current_expense":8368750.0,"capital_expense":2197770.0,"budget_balance":-805150.0,"cash_current":10006430.0,"cash_previous":11120870.0,"population_mid_year":740,"expense_per_capita":14279.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7495700.0,"revenue_adjusted":9887309.0,"revenue_actual":9887319.03,"expense_approved":9252176.0,"expense_adjusted":10500469.0,"expense_actual":10500463.64,"tax_revenue":6536947.26,"nontax_revenue":1359164.57,"capital_revenue":42800.0,"transfer_revenue":1948407.2,"current_expense":9199810.04,"capital_expense":1300653.6,"budget_balance":-613144.61,"cash_current":9267287.85,"cash_previous":10006453.46,"population_mid_year":734,"expense_per_capita":14305.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7915900.0,"revenue_adjusted":9659940.0,"revenue_actual":9659950.23,"expense_approved":7782900.0,"expense_adjusted":10514619.0,"expense_actual":10514485.29,"tax_revenue":6374699.98,"nontax_revenue":1377319.25,"capital_revenue":330250.0,"transfer_revenue":1577681.0,"current_expense":8278780.29,"capital_expense":2235705.0,"budget_balance":-854535.06,"cash_current":8279993.49,"cash_previous":9267287.85,"population_mid_year":722,"expense_per_capita":14563.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8591500.0,"revenue_adjusted":12126051.0,"revenue_actual":12126057.54,"expense_approved":8451500.0,"expense_adjusted":9018188.0,"expense_actual":9018164.22,"tax_revenue":7957516.63,"nontax_revenue":2222159.11,"capital_revenue":149840.0,"transfer_revenue":1796541.8,"current_expense":8614678.92,"capital_expense":403485.3,"budget_balance":3107893.32,"cash_current":11248029.21,"cash_previous":8279993.49,"population_mid_year":731,"expense_per_capita":12336.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8721500.0,"revenue_adjusted":10916181.0,"revenue_actual":10916185.77,"expense_approved":8574500.0,"expense_adjusted":13009344.0,"expense_actual":13009339.22,"tax_revenue":8457377.21,"nontax_revenue":1570217.56,"capital_revenue":102930.0,"transfer_revenue":785661.0,"current_expense":9095446.83,"capital_expense":3913892.39,"budget_balance":-2093153.45,"cash_current":9007540.66,"cash_previous":11248029.21,"population_mid_year":720,"expense_per_capita":18068.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9377000.0,"revenue_adjusted":14015292.5,"revenue_actual":14015297.12,"expense_approved":8857568.0,"expense_adjusted":13420290.0,"expense_actual":13420280.59,"tax_revenue":8835480.64,"nontax_revenue":1591283.98,"capital_revenue":0.0,"transfer_revenue":3588532.5,"current_expense":8611691.97,"capital_expense":4808588.62,"budget_balance":595016.53,"cash_current":9034722.92,"cash_previous":9007540.66,"population_mid_year":720,"expense_per_capita":18639.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9520000.0,"revenue_adjusted":12186671.5,"revenue_actual":12189241.03,"expense_approved":9815500.0,"expense_adjusted":12449724.5,"expense_actual":9522818.0,"tax_revenue":9610847.44,"nontax_revenue":1658256.09,"capital_revenue":10000.0,"transfer_revenue":910137.5,"current_expense":8291380.0,"capital_expense":1231438.0,"budget_balance":2666423.03,"cash_current":11615069.35,"cash_previous":9034722.92,"population_mid_year":711,"expense_per_capita":13393.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9987000.0,"revenue_adjusted":13021226.4,"revenue_actual":13021385.85,"expense_approved":9898000.0,"expense_adjusted":12932226.4,"expense_actual":10337904.5,"tax_revenue":10078149.81,"nontax_revenue":1498721.64,"capital_revenue":381625.0,"transfer_revenue":1062889.4,"current_expense":8822331.4,"capital_expense":1515573.1,"budget_balance":2683481.35,"cash_current":14210393.9,"cash_previous":11615069.35,"population_mid_year":702,"expense_per_capita":14726.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11266287.0,"revenue_adjusted":14504272.6,"revenue_actual":14504792.5,"expense_approved":12445287.0,"expense_adjusted":14121508.6,"expense_actual":11673938.49,"tax_revenue":11139923.35,"nontax_revenue":1717777.55,"capital_revenue":0.0,"transfer_revenue":1647091.6,"current_expense":11268602.75,"capital_expense":405335.74,"budget_balance":2830854.01,"cash_current":16803531.34,"cash_previous":14210393.9,"population_mid_year":704,"expense_per_capita":16582.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12095082.0,"revenue_adjusted":19038629.7,"revenue_actual":19049876.2,"expense_approved":13367269.3,"expense_adjusted":20310070.3,"expense_actual":19767628.84,"tax_revenue":12105585.08,"nontax_revenue":1792267.12,"capital_revenue":550450.3,"transfer_revenue":4601573.7,"current_expense":12064721.13,"capital_expense":7702907.71,"budget_balance":-717752.64,"cash_current":16085778.7,"cash_previous":16803531.34,"population_mid_year":710,"expense_per_capita":27841.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13964700.0,"revenue_adjusted":15661519.0,"revenue_actual":15289564.29,"expense_approved":15799000.0,"expense_adjusted":17495819.0,"expense_actual":13882596.63,"tax_revenue":11208968.12,"nontax_revenue":1601591.17,"capital_revenue":159450.0,"transfer_revenue":2319555.0,"current_expense":12294308.4,"capital_expense":1588288.23,"budget_balance":1406967.66,"cash_current":17492746.36,"cash_previous":16085778.7,"population_mid_year":692,"expense_per_capita":20061.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13929000.0,"revenue_adjusted":18384184.91,"revenue_actual":18398615.6,"expense_approved":21378000.0,"expense_adjusted":22980933.08,"expense_actual":19389908.06,"tax_revenue":12135301.92,"nontax_revenue":1832851.17,"capital_revenue":3104131.5,"transfer_revenue":1326331.01,"current_expense":12283279.62,"capital_expense":7106628.44,"budget_balance":-991292.46,"cash_current":16501453.9,"cash_previous":17492746.36,"population_mid_year":668,"expense_per_capita":29026.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13380716.0,"revenue_adjusted":17892081.56,"revenue_actual":19786971.27,"expense_approved":17055605.0,"expense_adjusted":21566970.56,"expense_actual":17785845.02,"tax_revenue":14044144.21,"nontax_revenue":1983333.9,"capital_revenue":1025550.0,"transfer_revenue":2733943.16,"current_expense":13969675.96,"capital_expense":3816169.06,"budget_balance":2001126.25,"cash_current":18502580.15,"cash_previous":16501453.9,"population_mid_year":670,"expense_per_capita":26546.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":19222000.0,"revenue_adjusted":25960902.38,"revenue_actual":27183049.51,"expense_approved":36702000.0,"expense_adjusted":43440902.38,"expense_actual":40899745.03,"tax_revenue":15676009.39,"nontax_revenue":3387249.12,"capital_revenue":57250.0,"transfer_revenue":8062541.0,"current_expense":17224197.31,"capital_expense":23675547.72,"budget_balance":-13716695.52,"cash_current":4785884.63,"cash_previous":18502580.15,"population_mid_year":691,"expense_per_capita":59189.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17144000.0,"revenue_adjusted":20298438.3,"revenue_actual":21485559.87,"expense_approved":21449000.0,"expense_adjusted":24603438.3,"expense_actual":19914017.28,"tax_revenue":16517693.81,"nontax_revenue":2559960.16,"capital_revenue":141590.9,"transfer_revenue":2266315.0,"current_expense":14606791.44,"capital_expense":5307225.84,"budget_balance":1571542.59,"cash_current":6357427.22,"cash_previous":4785884.63,"population_mid_year":700,"expense_per_capita":28448.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":23503000.0,"revenue_adjusted":28265379.2,"revenue_actual":29843636.87,"expense_approved":30767000.0,"expense_adjusted":35529379.2,"expense_actual":25854180.31,"tax_revenue":17358925.8,"nontax_revenue":3850324.25,"capital_revenue":1565800.0,"transfer_revenue":7068586.82,"current_expense":15427961.79,"capital_expense":10426218.52,"budget_balance":3989456.56,"cash_current":10353939.78,"cash_previous":6357427.22,"population_mid_year":718,"expense_per_capita":36008.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}