{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00251364","national_id":"00251364","name":"Kraselov","currency_code":"CZK","history_path":"/data/municipal-history/00251364.json"},"series":[{"year":2010,"revenue_approved":2085500.0,"revenue_adjusted":2878460.0,"revenue_actual":2810160.0,"expense_approved":2085500.0,"expense_adjusted":2844970.0,"expense_actual":2566030.0,"tax_revenue":1933020.0,"nontax_revenue":269120.0,"capital_revenue":34860.0,"transfer_revenue":573160.0,"current_expense":2566030.0,"capital_expense":0.0,"budget_balance":244130.0,"cash_current":449830.0,"cash_previous":208790.0,"population_mid_year":227,"expense_per_capita":11304.1,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2163000.0,"revenue_adjusted":2518119.0,"revenue_actual":2434060.96,"expense_approved":2163000.0,"expense_adjusted":2364698.0,"expense_actual":2056242.69,"tax_revenue":1933941.16,"nontax_revenue":262630.8,"capital_revenue":2170.0,"transfer_revenue":235319.0,"current_expense":1875042.69,"capital_expense":181200.0,"budget_balance":377818.27,"cash_current":825050.74,"cash_previous":449885.11,"population_mid_year":222,"expense_per_capita":9262.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2137000.0,"revenue_adjusted":3647990.0,"revenue_actual":3517168.84,"expense_approved":2137000.0,"expense_adjusted":3025353.46,"expense_actual":2986588.53,"tax_revenue":1882812.47,"nontax_revenue":258456.37,"capital_revenue":0.0,"transfer_revenue":1375900.0,"current_expense":1867760.07,"capital_expense":1118828.46,"budget_balance":530580.31,"cash_current":4009702.35,"cash_previous":3479122.04,"population_mid_year":223,"expense_per_capita":13392.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2137000.0,"revenue_adjusted":2905931.0,"revenue_actual":2879382.19,"expense_approved":2137000.0,"expense_adjusted":3674205.95,"expense_actual":3452116.46,"tax_revenue":2198451.42,"nontax_revenue":276019.77,"capital_revenue":9310.0,"transfer_revenue":395601.0,"current_expense":2432824.46,"capital_expense":1019292.0,"budget_balance":-572734.27,"cash_current":3436968.08,"cash_previous":4009702.35,"population_mid_year":218,"expense_per_capita":15835.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2219000.0,"revenue_adjusted":3236342.0,"revenue_actual":3202326.73,"expense_approved":2219000.0,"expense_adjusted":2726822.0,"expense_actual":2153181.04,"tax_revenue":2392556.05,"nontax_revenue":512370.68,"capital_revenue":0.0,"transfer_revenue":297400.0,"current_expense":2153181.04,"capital_expense":0.0,"budget_balance":1049145.69,"cash_current":4486113.77,"cash_previous":3436968.08,"population_mid_year":228,"expense_per_capita":9443.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2403000.0,"revenue_adjusted":3170585.0,"revenue_actual":3083503.58,"expense_approved":2403000.0,"expense_adjusted":3110424.0,"expense_actual":1844663.96,"tax_revenue":2490172.7,"nontax_revenue":344485.88,"capital_revenue":4445.0,"transfer_revenue":244400.0,"current_expense":1440513.96,"capital_expense":404150.0,"budget_balance":1238839.62,"cash_current":5724953.39,"cash_previous":4486113.77,"population_mid_year":225,"expense_per_capita":8198.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2626000.0,"revenue_adjusted":3349461.0,"revenue_actual":3327893.42,"expense_approved":1689000.0,"expense_adjusted":2626330.0,"expense_actual":1924872.0,"tax_revenue":2691651.78,"nontax_revenue":339241.64,"capital_revenue":0.0,"transfer_revenue":297000.0,"current_expense":1478717.0,"capital_expense":446155.0,"budget_balance":1403021.42,"cash_current":7127974.81,"cash_previous":5724953.39,"population_mid_year":217,"expense_per_capita":8870.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2789000.0,"revenue_adjusted":3620260.0,"revenue_actual":3556746.68,"expense_approved":1606000.0,"expense_adjusted":4500047.0,"expense_actual":2298082.23,"tax_revenue":2896487.9,"nontax_revenue":360458.78,"capital_revenue":0.0,"transfer_revenue":299800.0,"current_expense":1766483.23,"capital_expense":531599.0,"budget_balance":1258664.45,"cash_current":8386639.26,"cash_previous":7127974.81,"population_mid_year":219,"expense_per_capita":10493.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2969000.0,"revenue_adjusted":15469560.4,"revenue_actual":15424776.31,"expense_approved":1628000.0,"expense_adjusted":15390030.0,"expense_actual":15020518.9,"tax_revenue":3190271.05,"nontax_revenue":282105.26,"capital_revenue":0.0,"transfer_revenue":11952400.0,"current_expense":1624322.9,"capital_expense":13396196.0,"budget_balance":404257.41,"cash_current":8790896.67,"cash_previous":8386639.26,"population_mid_year":220,"expense_per_capita":68275.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3255000.0,"revenue_adjusted":4274642.5,"revenue_actual":4212807.85,"expense_approved":5498000.0,"expense_adjusted":8625810.16,"expense_actual":8111918.77,"tax_revenue":3491840.81,"nontax_revenue":326567.04,"capital_revenue":0.0,"transfer_revenue":394400.0,"current_expense":1741952.13,"capital_expense":6369966.64,"budget_balance":-3899110.92,"cash_current":4891785.75,"cash_previous":8790896.67,"population_mid_year":219,"expense_per_capita":37040.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3381000.0,"revenue_adjusted":7627008.0,"revenue_actual":7415487.15,"expense_approved":5632400.0,"expense_adjusted":10310059.38,"expense_actual":9939320.47,"tax_revenue":3301547.37,"nontax_revenue":238082.78,"capital_revenue":1505.0,"transfer_revenue":3874352.0,"current_expense":2928733.16,"capital_expense":7010587.31,"budget_balance":-2523833.32,"cash_current":2367952.43,"cash_previous":4891785.75,"population_mid_year":229,"expense_per_capita":43403.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3369000.0,"revenue_adjusted":4732187.36,"revenue_actual":4600542.66,"expense_approved":1744400.0,"expense_adjusted":4017276.35,"expense_actual":3603917.64,"tax_revenue":3891293.52,"nontax_revenue":268025.18,"capital_revenue":14740.0,"transfer_revenue":426483.96,"current_expense":2365567.59,"capital_expense":1238350.05,"budget_balance":996625.02,"cash_current":3364577.45,"cash_previous":2367952.43,"population_mid_year":236,"expense_per_capita":15270.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3055000.0,"revenue_adjusted":5429623.18,"revenue_actual":5239007.31,"expense_approved":2721000.0,"expense_adjusted":3830741.16,"expense_actual":3196509.47,"tax_revenue":4530259.98,"nontax_revenue":310527.41,"capital_revenue":53400.0,"transfer_revenue":344819.92,"current_expense":2222098.62,"capital_expense":974410.85,"budget_balance":2042497.84,"cash_current":5407075.29,"cash_previous":3364577.45,"population_mid_year":233,"expense_per_capita":13718.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3255000.0,"revenue_adjusted":6115001.47,"revenue_actual":5754281.6,"expense_approved":2721000.0,"expense_adjusted":4170185.07,"expense_actual":3850125.02,"tax_revenue":5088535.08,"nontax_revenue":525246.52,"capital_revenue":28600.0,"transfer_revenue":111900.0,"current_expense":2719883.56,"capital_expense":1130241.46,"budget_balance":1904156.58,"cash_current":7311231.87,"cash_previous":5407075.29,"population_mid_year":228,"expense_per_capita":16886.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3255000.0,"revenue_adjusted":7129587.19,"revenue_actual":6466483.15,"expense_approved":2721000.0,"expense_adjusted":10703955.57,"expense_actual":7305150.24,"tax_revenue":5214951.4,"nontax_revenue":613839.75,"capital_revenue":5160.0,"transfer_revenue":632532.0,"current_expense":2965066.74,"capital_expense":4340083.5,"budget_balance":-838667.09,"cash_current":6472564.78,"cash_previous":7311231.87,"population_mid_year":231,"expense_per_capita":31624.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4112000.0,"revenue_adjusted":6514039.0,"revenue_actual":6443112.59,"expense_approved":3628000.0,"expense_adjusted":8023633.5,"expense_actual":7060036.76,"tax_revenue":5572687.91,"nontax_revenue":415044.68,"capital_revenue":8580.0,"transfer_revenue":446800.0,"current_expense":3035813.41,"capital_expense":4024223.35,"budget_balance":-616924.17,"cash_current":5855640.61,"cash_previous":6472564.78,"population_mid_year":236,"expense_per_capita":29915.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
