{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00251241","national_id":"00251241","name":"Chelčice","currency_code":"CZK","history_path":"/data/municipal-history/00251241.json"},"series":[{"year":2010,"revenue_approved":5702880.0,"revenue_adjusted":8627360.0,"revenue_actual":8627330.0,"expense_approved":17329340.0,"expense_adjusted":7645600.0,"expense_actual":7645590.0,"tax_revenue":3522260.0,"nontax_revenue":2682020.0,"capital_revenue":0.0,"transfer_revenue":2423050.0,"current_expense":4361690.0,"capital_expense":3283900.0,"budget_balance":981740.0,"cash_current":1217300.0,"cash_previous":235570.0,"population_mid_year":411,"expense_per_capita":18602.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5073681.0,"revenue_adjusted":6222078.0,"revenue_actual":6222085.68,"expense_approved":4600722.0,"expense_adjusted":6722339.0,"expense_actual":6722425.31,"tax_revenue":3430854.8,"nontax_revenue":1346481.88,"capital_revenue":10110.0,"transfer_revenue":1434639.0,"current_expense":4805468.31,"capital_expense":1916957.0,"budget_balance":-500339.63,"cash_current":716990.01,"cash_previous":1217329.64,"population_mid_year":405,"expense_per_capita":16598.58,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4528894.0,"revenue_adjusted":6525968.0,"revenue_actual":6525923.39,"expense_approved":4528894.0,"expense_adjusted":10688845.0,"expense_actual":10688786.12,"tax_revenue":3276790.51,"nontax_revenue":1405482.88,"capital_revenue":4700.0,"transfer_revenue":1838950.0,"current_expense":6209859.47,"capital_expense":4478926.65,"budget_balance":-4162862.73,"cash_current":232371.93,"cash_previous":716990.01,"population_mid_year":391,"expense_per_capita":27337.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4743641.0,"revenue_adjusted":8363502.0,"revenue_actual":8363587.63,"expense_approved":4243601.0,"expense_adjusted":11290615.0,"expense_actual":11238092.16,"tax_revenue":4028726.56,"nontax_revenue":1175224.5,"capital_revenue":183312.0,"transfer_revenue":2976324.57,"current_expense":7538585.78,"capital_expense":3699506.38,"budget_balance":-2874504.53,"cash_current":558464.66,"cash_previous":232371.93,"population_mid_year":387,"expense_per_capita":29039.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7660611.0,"revenue_adjusted":9825595.81,"revenue_actual":9825592.27,"expense_approved":4870738.0,"expense_adjusted":6822629.06,"expense_actual":6823283.83,"tax_revenue":4346596.28,"nontax_revenue":846664.54,"capital_revenue":0.0,"transfer_revenue":4632331.45,"current_expense":4424030.83,"capital_expense":2399253.0,"budget_balance":3002308.44,"cash_current":425302.0,"cash_previous":558464.66,"population_mid_year":393,"expense_per_capita":17362.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4896504.0,"revenue_adjusted":6789017.0,"revenue_actual":6789009.3,"expense_approved":3930190.0,"expense_adjusted":5473899.0,"expense_actual":5473813.57,"tax_revenue":4582442.97,"nontax_revenue":1239687.33,"capital_revenue":0.0,"transfer_revenue":966879.0,"current_expense":4946666.57,"capital_expense":527147.0,"budget_balance":1315195.73,"cash_current":1249457.73,"cash_previous":425302.0,"population_mid_year":397,"expense_per_capita":13787.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5379438.0,"revenue_adjusted":8111854.0,"revenue_actual":8110539.75,"expense_approved":4888398.0,"expense_adjusted":6622614.0,"expense_actual":6621631.08,"tax_revenue":5755806.76,"nontax_revenue":1604392.99,"capital_revenue":94900.0,"transfer_revenue":655440.0,"current_expense":5383610.93,"capital_expense":1238020.15,"budget_balance":1488908.67,"cash_current":2247326.4,"cash_previous":1249457.73,"population_mid_year":408,"expense_per_capita":16229.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7691703.0,"revenue_adjusted":9715002.6,"revenue_actual":9069608.1,"expense_approved":6488180.0,"expense_adjusted":7573662.55,"expense_actual":7571288.12,"tax_revenue":5454039.1,"nontax_revenue":1794261.4,"capital_revenue":1013380.0,"transfer_revenue":807927.6,"current_expense":6007824.12,"capital_expense":1563464.0,"budget_balance":1498319.98,"cash_current":3254606.38,"cash_previous":2247326.4,"population_mid_year":426,"expense_per_capita":17772.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9512963.0,"revenue_adjusted":16159611.4,"revenue_actual":16159325.4,"expense_approved":10449010.0,"expense_adjusted":22451820.69,"expense_actual":22451738.23,"tax_revenue":6529181.42,"nontax_revenue":2816556.58,"capital_revenue":2137850.2,"transfer_revenue":4675737.2,"current_expense":9168699.08,"capital_expense":13283039.15,"budget_balance":-6292412.83,"cash_current":2596978.5,"cash_previous":3254606.38,"population_mid_year":429,"expense_per_capita":52335.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":16655312.45,"revenue_adjusted":22877425.73,"revenue_actual":22877478.09,"expense_approved":10968970.6,"expense_adjusted":20857408.69,"expense_actual":20857590.62,"tax_revenue":6909865.28,"nontax_revenue":4353973.18,"capital_revenue":505388.0,"transfer_revenue":11108251.63,"current_expense":10908637.14,"capital_expense":9948953.48,"budget_balance":2019887.47,"cash_current":1744403.49,"cash_previous":2596978.5,"population_mid_year":401,"expense_per_capita":52013.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13729891.0,"revenue_adjusted":18074407.79,"revenue_actual":18074555.34,"expense_approved":12458059.0,"expense_adjusted":14033936.22,"expense_actual":14021724.19,"tax_revenue":6156407.75,"nontax_revenue":1594294.71,"capital_revenue":328830.0,"transfer_revenue":9995022.88,"current_expense":8219349.84,"capital_expense":5802374.35,"budget_balance":4052831.15,"cash_current":2368508.46,"cash_previous":1744403.49,"population_mid_year":414,"expense_per_capita":33868.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8890753.0,"revenue_adjusted":11200786.6,"revenue_actual":11200787.76,"expense_approved":7346535.0,"expense_adjusted":11793376.53,"expense_actual":11707437.33,"tax_revenue":6967357.3,"nontax_revenue":1440064.96,"capital_revenue":0.0,"transfer_revenue":2793365.5,"current_expense":8807869.33,"capital_expense":2899568.0,"budget_balance":-506649.57,"cash_current":2470301.79,"cash_previous":2368508.46,"population_mid_year":394,"expense_per_capita":29714.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11985194.0,"revenue_adjusted":13551605.29,"revenue_actual":13552440.58,"expense_approved":11513140.0,"expense_adjusted":16776457.0,"expense_actual":16776448.69,"tax_revenue":7631396.04,"nontax_revenue":2002853.25,"capital_revenue":0.0,"transfer_revenue":3918191.29,"current_expense":8053891.74,"capital_expense":8722556.95,"budget_balance":-3224008.11,"cash_current":2852352.89,"cash_previous":2470301.79,"population_mid_year":399,"expense_per_capita":42046.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9947330.0,"revenue_adjusted":13021186.32,"revenue_actual":13021186.95,"expense_approved":9276664.0,"expense_adjusted":9610171.17,"expense_actual":9692116.47,"tax_revenue":8912592.43,"nontax_revenue":2020685.52,"capital_revenue":189060.0,"transfer_revenue":1898849.0,"current_expense":9055135.45,"capital_expense":636981.02,"budget_balance":3329070.48,"cash_current":5482819.37,"cash_previous":2852352.89,"population_mid_year":400,"expense_per_capita":24230.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":40893626.27,"revenue_adjusted":14908656.15,"revenue_actual":14908414.4,"expense_approved":38713053.3,"expense_adjusted":30732609.05,"expense_actual":30666446.77,"tax_revenue":9274002.6,"nontax_revenue":1738485.67,"capital_revenue":100000.0,"transfer_revenue":3795926.13,"current_expense":8198965.37,"capital_expense":22467481.4,"budget_balance":-15758032.37,"cash_current":8573398.65,"cash_previous":5482819.37,"population_mid_year":405,"expense_per_capita":75719.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":28784205.0,"revenue_adjusted":29700763.49,"revenue_actual":29699779.42,"expense_approved":14594926.0,"expense_adjusted":13210546.3,"expense_actual":13232474.08,"tax_revenue":9998944.12,"nontax_revenue":1695496.81,"capital_revenue":0.0,"transfer_revenue":18005338.49,"current_expense":8182285.23,"capital_expense":5050188.85,"budget_balance":16467305.34,"cash_current":5731591.09,"cash_previous":8573398.65,"population_mid_year":397,"expense_per_capita":33331.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}