{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00251232","national_id":"00251232","name":"Hoštice","currency_code":"CZK","history_path":"/data/municipal-history/00251232.json"},"series":[{"year":2010,"revenue_approved":1803550.0,"revenue_adjusted":2112340.0,"revenue_actual":1912110.0,"expense_approved":1803550.0,"expense_adjusted":2130340.0,"expense_actual":1621820.0,"tax_revenue":1502600.0,"nontax_revenue":276090.0,"capital_revenue":0.0,"transfer_revenue":133420.0,"current_expense":1400820.0,"capital_expense":221000.0,"budget_balance":290290.0,"cash_current":323640.0,"cash_previous":133350.0,"population_mid_year":163,"expense_per_capita":9949.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1805000.0,"revenue_adjusted":2085396.0,"revenue_actual":2014364.98,"expense_approved":1805000.0,"expense_adjusted":2267396.0,"expense_actual":1861576.41,"tax_revenue":1460106.54,"nontax_revenue":389335.44,"capital_revenue":58948.0,"transfer_revenue":105975.0,"current_expense":1587025.41,"capital_expense":274551.0,"budget_balance":152788.57,"cash_current":376428.59,"cash_previous":323640.02,"population_mid_year":157,"expense_per_capita":11857.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1900600.0,"revenue_adjusted":2647495.0,"revenue_actual":2463399.03,"expense_approved":1900600.0,"expense_adjusted":2646695.0,"expense_actual":2544197.38,"tax_revenue":1484216.72,"nontax_revenue":351356.31,"capital_revenue":0.0,"transfer_revenue":627826.0,"current_expense":2213496.38,"capital_expense":330701.0,"budget_balance":-80798.35,"cash_current":195630.24,"cash_previous":376428.59,"population_mid_year":155,"expense_per_capita":16414.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2066600.0,"revenue_adjusted":2444104.0,"revenue_actual":2315233.07,"expense_approved":2066600.0,"expense_adjusted":2358695.0,"expense_actual":2220011.13,"tax_revenue":1651955.37,"nontax_revenue":394421.7,"capital_revenue":0.0,"transfer_revenue":268856.0,"current_expense":1922670.03,"capital_expense":297341.1,"budget_balance":95221.94,"cash_current":190852.18,"cash_previous":195630.24,"population_mid_year":156,"expense_per_capita":14230.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2069400.0,"revenue_adjusted":2582698.0,"revenue_actual":2374788.12,"expense_approved":2069400.0,"expense_adjusted":2582698.0,"expense_actual":1716206.22,"tax_revenue":1721393.4,"nontax_revenue":455994.72,"capital_revenue":0.0,"transfer_revenue":197400.0,"current_expense":1705294.22,"capital_expense":10912.0,"budget_balance":658581.9,"cash_current":749434.08,"cash_previous":190852.18,"population_mid_year":154,"expense_per_capita":11144.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2068000.0,"revenue_adjusted":2470050.0,"revenue_actual":2348632.65,"expense_approved":2068000.0,"expense_adjusted":2470050.0,"expense_actual":1802827.8,"tax_revenue":1730114.82,"nontax_revenue":349397.83,"capital_revenue":34720.0,"transfer_revenue":234400.0,"current_expense":1663380.2,"capital_expense":139447.6,"budget_balance":545804.85,"cash_current":1307580.93,"cash_previous":749434.08,"population_mid_year":156,"expense_per_capita":11556.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2200500.0,"revenue_adjusted":13805193.73,"revenue_actual":13789038.88,"expense_approved":2200500.0,"expense_adjusted":13805193.73,"expense_actual":13341850.7,"tax_revenue":2953468.97,"nontax_revenue":417569.91,"capital_revenue":0.0,"transfer_revenue":10418000.0,"current_expense":2590538.7,"capital_expense":10751312.0,"budget_balance":447188.18,"cash_current":1754769.11,"cash_previous":1307580.93,"population_mid_year":156,"expense_per_capita":85524.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2200500.0,"revenue_adjusted":4307016.0,"revenue_actual":4064946.03,"expense_approved":2200500.0,"expense_adjusted":7807016.0,"expense_actual":6654581.57,"tax_revenue":2025451.81,"nontax_revenue":293894.22,"capital_revenue":0.0,"transfer_revenue":1745600.0,"current_expense":1720586.57,"capital_expense":4933995.0,"budget_balance":-2589635.54,"cash_current":965133.57,"cash_previous":1754769.11,"population_mid_year":152,"expense_per_capita":43780.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2213000.0,"revenue_adjusted":3264925.0,"revenue_actual":2856791.31,"expense_approved":2213000.0,"expense_adjusted":3264925.0,"expense_actual":2053626.93,"tax_revenue":2171918.66,"nontax_revenue":338522.65,"capital_revenue":5950.0,"transfer_revenue":340400.0,"current_expense":2049126.93,"capital_expense":4500.0,"budget_balance":803164.38,"cash_current":1568297.95,"cash_previous":965133.57,"population_mid_year":148,"expense_per_capita":13875.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2444000.0,"revenue_adjusted":3264300.0,"revenue_actual":3125910.0,"expense_approved":2444000.0,"expense_adjusted":3264300.0,"expense_actual":2837523.57,"tax_revenue":2339536.79,"nontax_revenue":411973.21,"capital_revenue":0.0,"transfer_revenue":374400.0,"current_expense":2837523.57,"capital_expense":0.0,"budget_balance":288386.43,"cash_current":1656684.38,"cash_previous":1568297.95,"population_mid_year":153,"expense_per_capita":18545.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2760000.0,"revenue_adjusted":3244163.58,"revenue_actual":3243797.54,"expense_approved":2760000.0,"expense_adjusted":4423039.67,"expense_actual":4390039.67,"tax_revenue":2232323.56,"nontax_revenue":413873.98,"capital_revenue":0.0,"transfer_revenue":597600.0,"current_expense":4390039.67,"capital_expense":0.0,"budget_balance":-1146242.13,"cash_current":310442.25,"cash_previous":1656684.38,"population_mid_year":153,"expense_per_capita":28693.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2231100.0,"revenue_adjusted":2608458.7,"revenue_actual":3486424.16,"expense_approved":2031100.0,"expense_adjusted":2879666.61,"expense_actual":2474778.49,"tax_revenue":2535518.93,"nontax_revenue":539776.53,"capital_revenue":0.0,"transfer_revenue":411128.7,"current_expense":2474778.49,"capital_expense":0.0,"budget_balance":1011645.67,"cash_current":1122087.92,"cash_previous":310442.25,"population_mid_year":147,"expense_per_capita":16835.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2600000.0,"revenue_adjusted":3008493.44,"revenue_actual":3443990.27,"expense_approved":2400000.0,"expense_adjusted":3148139.99,"expense_actual":2369212.4,"tax_revenue":2673804.17,"nontax_revenue":423026.59,"capital_revenue":8000.0,"transfer_revenue":339159.51,"current_expense":1625006.25,"capital_expense":744206.15,"budget_balance":1074777.87,"cash_current":1996865.79,"cash_previous":1122087.92,"population_mid_year":144,"expense_per_capita":16452.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2500000.0,"revenue_adjusted":3745059.81,"revenue_actual":3679696.17,"expense_approved":2300000.0,"expense_adjusted":3185589.93,"expense_actual":2428076.09,"tax_revenue":3011529.41,"nontax_revenue":406266.76,"capital_revenue":0.0,"transfer_revenue":261900.0,"current_expense":2253576.09,"capital_expense":174500.0,"budget_balance":1251620.08,"cash_current":3048485.87,"cash_previous":1996865.79,"population_mid_year":143,"expense_per_capita":16979.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3300000.0,"revenue_adjusted":3859126.0,"revenue_actual":3743742.71,"expense_approved":3100000.0,"expense_adjusted":4125499.0,"expense_actual":2538225.89,"tax_revenue":3051647.53,"nontax_revenue":556795.18,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":2538225.89,"capital_expense":0.0,"budget_balance":1205516.82,"cash_current":4054002.69,"cash_previous":3048485.87,"population_mid_year":142,"expense_per_capita":17874.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3680000.0,"revenue_adjusted":4165544.0,"revenue_actual":4041956.11,"expense_approved":4080000.0,"expense_adjusted":5466434.46,"expense_actual":3099384.35,"tax_revenue":3292388.49,"nontax_revenue":417267.62,"capital_revenue":14000.0,"transfer_revenue":318300.0,"current_expense":2558151.89,"capital_expense":541232.46,"budget_balance":942571.76,"cash_current":4796574.45,"cash_previous":4054002.69,"population_mid_year":157,"expense_per_capita":19741.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
