{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00251054","national_id":"00251054","name":"Čejetice","currency_code":"CZK","history_path":"/data/municipal-history/00251054.json"},"series":[{"year":2010,"revenue_approved":10500000.0,"revenue_adjusted":14776460.0,"revenue_actual":14117880.0,"expense_approved":10950000.0,"expense_adjusted":15226440.0,"expense_actual":13841400.0,"tax_revenue":7801350.0,"nontax_revenue":2206390.0,"capital_revenue":52210.0,"transfer_revenue":4057930.0,"current_expense":13001330.0,"capital_expense":840070.0,"budget_balance":276480.0,"cash_current":2098510.0,"cash_previous":3601490.0,"population_mid_year":927,"expense_per_capita":14931.39,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10125400.0,"revenue_adjusted":39445114.48,"revenue_actual":39428489.28,"expense_approved":10997400.0,"expense_adjusted":44167214.48,"expense_actual":39074028.59,"tax_revenue":8049161.16,"nontax_revenue":2329111.64,"capital_revenue":73450.0,"transfer_revenue":28976766.48,"current_expense":35742512.59,"capital_expense":3331516.0,"budget_balance":354460.69,"cash_current":5177223.01,"cash_previous":2098469.82,"population_mid_year":923,"expense_per_capita":42333.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":16964079.0,"revenue_adjusted":19919625.34,"revenue_actual":19716122.54,"expense_approved":11309240.0,"expense_adjusted":18927866.64,"expense_actual":17934120.9,"tax_revenue":8839803.43,"nontax_revenue":2421143.77,"capital_revenue":27520.0,"transfer_revenue":8427655.34,"current_expense":12286077.9,"capital_expense":5648043.0,"budget_balance":1782001.64,"cash_current":1937103.94,"cash_previous":5177223.01,"population_mid_year":937,"expense_per_capita":19139.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13096050.0,"revenue_adjusted":17832919.6,"revenue_actual":16990348.71,"expense_approved":13874050.0,"expense_adjusted":18610919.6,"expense_actual":15368256.87,"tax_revenue":10196716.43,"nontax_revenue":2265148.68,"capital_revenue":30330.0,"transfer_revenue":4498153.6,"current_expense":10522078.77,"capital_expense":4846178.1,"budget_balance":1622091.84,"cash_current":2537892.05,"cash_previous":1937103.94,"population_mid_year":915,"expense_per_capita":16795.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12196700.0,"revenue_adjusted":26844327.83,"revenue_actual":26427211.19,"expense_approved":11674700.0,"expense_adjusted":27115011.69,"expense_actual":26998098.76,"tax_revenue":10497909.57,"nontax_revenue":2152353.79,"capital_revenue":29120.0,"transfer_revenue":13747827.83,"current_expense":17894032.91,"capital_expense":9104065.85,"budget_balance":-570887.57,"cash_current":1588962.34,"cash_previous":2537892.05,"population_mid_year":910,"expense_per_capita":29668.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":12538500.0,"revenue_adjusted":20703153.0,"revenue_actual":20329128.04,"expense_approved":11088919.0,"expense_adjusted":18445352.67,"expense_actual":17402321.35,"tax_revenue":10849743.47,"nontax_revenue":2250318.57,"capital_revenue":44640.0,"transfer_revenue":7184426.0,"current_expense":17028370.55,"capital_expense":373950.8,"budget_balance":2926806.69,"cash_current":2666188.58,"cash_previous":1588962.34,"population_mid_year":906,"expense_per_capita":19207.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":13788466.0,"revenue_adjusted":21009543.0,"revenue_actual":20847078.82,"expense_approved":14860585.0,"expense_adjusted":22188448.0,"expense_actual":18743402.2,"tax_revenue":11850710.57,"nontax_revenue":2742519.25,"capital_revenue":55970.0,"transfer_revenue":6197879.0,"current_expense":14423300.7,"capital_expense":4320101.5,"budget_balance":2103676.62,"cash_current":3527213.46,"cash_previous":2666188.58,"population_mid_year":909,"expense_per_capita":20619.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":16430793.0,"revenue_adjusted":20035853.65,"revenue_actual":19423784.88,"expense_approved":18142799.0,"expense_adjusted":22231271.65,"expense_actual":20193778.12,"tax_revenue":12983352.85,"nontax_revenue":2228330.38,"capital_revenue":444591.0,"transfer_revenue":3767510.65,"current_expense":16651606.12,"capital_expense":3542172.0,"budget_balance":-769993.24,"cash_current":1469286.66,"cash_previous":3527213.46,"population_mid_year":916,"expense_per_capita":22045.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":20995588.0,"revenue_adjusted":22698661.82,"revenue_actual":21697770.71,"expense_approved":30828349.0,"expense_adjusted":35393136.77,"expense_actual":32440016.96,"tax_revenue":14070697.39,"nontax_revenue":2140065.7,"capital_revenue":59900.0,"transfer_revenue":5427107.62,"current_expense":13947017.88,"capital_expense":18492999.08,"budget_balance":-10742246.25,"cash_current":2025545.56,"cash_previous":1469286.66,"population_mid_year":908,"expense_per_capita":35726.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18052958.0,"revenue_adjusted":20227343.96,"revenue_actual":19635177.95,"expense_approved":20597313.0,"expense_adjusted":22419878.7,"expense_actual":16886672.67,"tax_revenue":14963920.36,"nontax_revenue":2282399.59,"capital_revenue":14010.0,"transfer_revenue":2374848.0,"current_expense":15555071.84,"capital_expense":1331600.83,"budget_balance":2748505.28,"cash_current":4996091.33,"cash_previous":2025545.56,"population_mid_year":908,"expense_per_capita":18597.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":21023593.0,"revenue_adjusted":23140417.0,"revenue_actual":21086800.11,"expense_approved":21946780.0,"expense_adjusted":25530397.65,"expense_actual":21474239.63,"tax_revenue":14269072.13,"nontax_revenue":1771114.98,"capital_revenue":90280.0,"transfer_revenue":4956333.0,"current_expense":15903431.15,"capital_expense":5570808.48,"budget_balance":-387439.52,"cash_current":2141029.46,"cash_previous":4996091.33,"population_mid_year":923,"expense_per_capita":23265.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12911530.0,"revenue_adjusted":18918846.96,"revenue_actual":18503914.5,"expense_approved":12229699.0,"expense_adjusted":19458863.67,"expense_actual":12632735.29,"tax_revenue":15996575.78,"nontax_revenue":1435711.77,"capital_revenue":40760.0,"transfer_revenue":1030866.95,"current_expense":11319195.36,"capital_expense":1313539.93,"budget_balance":5871179.21,"cash_current":6430377.78,"cash_previous":2141029.46,"population_mid_year":917,"expense_per_capita":13776.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16848199.0,"revenue_adjusted":22429112.98,"revenue_actual":22152072.3,"expense_approved":20704199.0,"expense_adjusted":26285112.98,"expense_actual":20243780.34,"tax_revenue":18477870.2,"nontax_revenue":1464799.28,"capital_revenue":615110.0,"transfer_revenue":1594292.82,"current_expense":15409036.64,"capital_expense":4834743.7,"budget_balance":1908291.96,"cash_current":7194669.74,"cash_previous":6430377.78,"population_mid_year":911,"expense_per_capita":22221.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":21436356.0,"revenue_adjusted":29844103.5,"revenue_actual":27469367.23,"expense_approved":25257356.0,"expense_adjusted":35700103.5,"expense_actual":28606626.08,"tax_revenue":20662957.37,"nontax_revenue":1800120.86,"capital_revenue":71130.0,"transfer_revenue":4935159.0,"current_expense":19011334.7,"capital_expense":9595291.38,"budget_balance":-1137258.85,"cash_current":4913410.89,"cash_previous":7194669.74,"population_mid_year":920,"expense_per_capita":31094.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":21385817.0,"revenue_adjusted":25437695.0,"revenue_actual":24886008.02,"expense_approved":24385817.0,"expense_adjusted":29458268.0,"expense_actual":23973320.91,"tax_revenue":21694033.28,"nontax_revenue":1256417.74,"capital_revenue":10000.0,"transfer_revenue":1925557.0,"current_expense":18587758.27,"capital_expense":5385562.64,"budget_balance":912687.11,"cash_current":4682098.0,"cash_previous":4913410.89,"population_mid_year":921,"expense_per_capita":26029.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":23786822.0,"revenue_adjusted":27556350.41,"revenue_actual":27076082.94,"expense_approved":26142822.0,"expense_adjusted":36875350.41,"expense_actual":33154408.7,"tax_revenue":22752290.35,"nontax_revenue":1602872.18,"capital_revenue":0.0,"transfer_revenue":2720920.41,"current_expense":21779782.76,"capital_expense":11374625.94,"budget_balance":-6078325.76,"cash_current":3459772.24,"cash_previous":4682098.0,"population_mid_year":931,"expense_per_capita":35611.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}