{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00251038","national_id":"00251038","name":"Cehnice","currency_code":"CZK","history_path":"/data/municipal-history/00251038.json"},"series":[{"year":2010,"revenue_approved":21664900.0,"revenue_adjusted":54288650.0,"revenue_actual":54205100.0,"expense_approved":21572500.0,"expense_adjusted":56699940.0,"expense_actual":56647640.0,"tax_revenue":4413780.0,"nontax_revenue":1110340.0,"capital_revenue":8320.0,"transfer_revenue":48672660.0,"current_expense":43259470.0,"capital_expense":13388170.0,"budget_balance":-2442540.0,"cash_current":2246250.0,"cash_previous":1175280.0,"population_mid_year":469,"expense_per_capita":120783.88,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9917465.0,"revenue_adjusted":16013633.7,"revenue_actual":15584234.9,"expense_approved":9004182.0,"expense_adjusted":15369448.62,"expense_actual":14946073.77,"tax_revenue":4237562.18,"nontax_revenue":973482.72,"capital_revenue":1600000.0,"transfer_revenue":8773190.0,"current_expense":10481787.97,"capital_expense":4464285.8,"budget_balance":638161.13,"cash_current":2051796.98,"cash_previous":2246279.85,"population_mid_year":485,"expense_per_capita":30816.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6249562.0,"revenue_adjusted":9959971.03,"revenue_actual":9551219.65,"expense_approved":5500318.0,"expense_adjusted":12946143.46,"expense_actual":11680205.91,"tax_revenue":4199046.64,"nontax_revenue":1215207.81,"capital_revenue":0.0,"transfer_revenue":4136965.2,"current_expense":9706510.41,"capital_expense":1973695.5,"budget_balance":-2128986.26,"cash_current":851566.72,"cash_previous":2051796.98,"population_mid_year":478,"expense_per_capita":24435.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9939656.0,"revenue_adjusted":11463959.06,"revenue_actual":11189547.37,"expense_approved":8262412.0,"expense_adjusted":10103360.26,"expense_actual":9830649.4,"tax_revenue":5788456.75,"nontax_revenue":730492.62,"capital_revenue":45.0,"transfer_revenue":4670553.0,"current_expense":9004752.3,"capital_expense":825897.1,"budget_balance":1358897.97,"cash_current":1183220.69,"cash_previous":851566.72,"population_mid_year":469,"expense_per_capita":20960.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7717348.0,"revenue_adjusted":12757225.95,"revenue_actual":10900526.88,"expense_approved":6168104.0,"expense_adjusted":11115508.1,"expense_actual":9997367.69,"tax_revenue":6109115.71,"nontax_revenue":2161931.57,"capital_revenue":0.0,"transfer_revenue":2629479.6,"current_expense":8091560.7,"capital_expense":1905806.99,"budget_balance":903159.19,"cash_current":1338025.88,"cash_previous":1183220.69,"population_mid_year":457,"expense_per_capita":21876.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9060608.5,"revenue_adjusted":14561870.38,"revenue_actual":12445405.81,"expense_approved":8194828.8,"expense_adjusted":14105994.95,"expense_actual":12026883.76,"tax_revenue":6360061.04,"nontax_revenue":1795442.73,"capital_revenue":57000.0,"transfer_revenue":4232902.04,"current_expense":7829321.76,"capital_expense":4197562.0,"budget_balance":418522.05,"cash_current":1553519.49,"cash_previous":1338025.88,"population_mid_year":474,"expense_per_capita":25373.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7671645.0,"revenue_adjusted":11884438.5,"revenue_actual":11747432.92,"expense_approved":7415089.3,"expense_adjusted":13833496.28,"expense_actual":10981586.19,"tax_revenue":7190613.95,"nontax_revenue":1957280.97,"capital_revenue":0.0,"transfer_revenue":2599538.0,"current_expense":7950505.99,"capital_expense":3031080.2,"budget_balance":765846.73,"cash_current":1875892.52,"cash_previous":1553519.49,"population_mid_year":490,"expense_per_capita":22411.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8352456.0,"revenue_adjusted":13075384.62,"revenue_actual":12922102.15,"expense_approved":7909900.3,"expense_adjusted":16997417.01,"expense_actual":12956174.92,"tax_revenue":7871211.57,"nontax_revenue":1850363.38,"capital_revenue":2610.0,"transfer_revenue":3197917.2,"current_expense":8347389.82,"capital_expense":4608785.1,"budget_balance":-34072.77,"cash_current":2106554.17,"cash_previous":1875892.52,"population_mid_year":486,"expense_per_capita":26658.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11860164.4,"revenue_adjusted":20738277.32,"revenue_actual":20542505.53,"expense_approved":10747608.7,"expense_adjusted":18405104.45,"expense_actual":18397810.45,"tax_revenue":9147730.83,"nontax_revenue":2071191.16,"capital_revenue":929974.64,"transfer_revenue":8393608.9,"current_expense":10206156.42,"capital_expense":8191654.03,"budget_balance":2144695.08,"cash_current":3453834.97,"cash_previous":2106554.17,"population_mid_year":492,"expense_per_capita":37393.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":23376747.4,"revenue_adjusted":27620848.02,"revenue_actual":27304123.83,"expense_approved":25214057.7,"expense_adjusted":31728437.61,"expense_actual":27681320.3,"tax_revenue":10010321.66,"nontax_revenue":1771392.78,"capital_revenue":0.0,"transfer_revenue":15522409.39,"current_expense":9175902.94,"capital_expense":18505417.36,"budget_balance":-377196.47,"cash_current":5369691.7,"cash_previous":3453834.97,"population_mid_year":497,"expense_per_capita":55696.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17790241.23,"revenue_adjusted":39770453.29,"revenue_actual":39487481.13,"expense_approved":17170685.53,"expense_adjusted":49365050.57,"expense_actual":48949962.75,"tax_revenue":9422955.05,"nontax_revenue":1671973.61,"capital_revenue":12000.0,"transfer_revenue":28380552.47,"current_expense":9401053.44,"capital_expense":39548909.31,"budget_balance":-9462481.62,"cash_current":2234652.11,"cash_previous":5369691.7,"population_mid_year":497,"expense_per_capita":98490.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17183532.23,"revenue_adjusted":31466312.6,"revenue_actual":27142398.03,"expense_approved":15520976.53,"expense_adjusted":29803756.9,"expense_actual":23913450.52,"tax_revenue":10489268.93,"nontax_revenue":2020066.78,"capital_revenue":10436980.5,"transfer_revenue":4196081.82,"current_expense":11912716.94,"capital_expense":12000733.58,"budget_balance":3228947.51,"cash_current":4612495.93,"cash_previous":2234652.11,"population_mid_year":496,"expense_per_capita":48212.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":35008496.73,"revenue_adjusted":42995390.35,"revenue_actual":38978922.77,"expense_approved":40254517.83,"expense_adjusted":63068706.69,"expense_actual":57489509.46,"tax_revenue":12854118.24,"nontax_revenue":1961370.92,"capital_revenue":378430.0,"transfer_revenue":23785003.61,"current_expense":12297325.39,"capital_expense":45192184.07,"budget_balance":-18510586.69,"cash_current":3679099.89,"cash_previous":4612495.93,"population_mid_year":502,"expense_per_capita":114520.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":19545573.44,"revenue_adjusted":23754279.97,"revenue_actual":23119854.24,"expense_approved":13805573.44,"expense_adjusted":14917235.26,"expense_actual":14282809.53,"tax_revenue":14880013.92,"nontax_revenue":2277791.32,"capital_revenue":1228600.0,"transfer_revenue":4733449.0,"current_expense":11957289.56,"capital_expense":2325519.97,"budget_balance":8837044.71,"cash_current":6777379.01,"cash_previous":3679099.89,"population_mid_year":512,"expense_per_capita":27896.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16685846.31,"revenue_adjusted":24404150.04,"revenue_actual":23830441.6,"expense_approved":14609846.31,"expense_adjusted":24679105.31,"expense_actual":22180024.67,"tax_revenue":15081856.13,"nontax_revenue":5030663.27,"capital_revenue":0.0,"transfer_revenue":3717922.2,"current_expense":15583734.93,"capital_expense":6596289.74,"budget_balance":1650416.93,"cash_current":6356723.78,"cash_previous":6777379.01,"population_mid_year":520,"expense_per_capita":42653.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":20766526.18,"revenue_adjusted":28046752.16,"revenue_actual":28039732.16,"expense_approved":18740526.18,"expense_adjusted":29252250.98,"expense_actual":25844773.8,"tax_revenue":16056846.53,"nontax_revenue":4296266.31,"capital_revenue":0.0,"transfer_revenue":7686619.32,"current_expense":18414636.63,"capital_expense":7430137.17,"budget_balance":2194958.36,"cash_current":7174243.05,"cash_previous":6356723.78,"population_mid_year":518,"expense_per_capita":49893.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}