{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00250864","national_id":"00250864","name":"Zbytiny","currency_code":"CZK","history_path":"/data/municipal-history/00250864.json"},"series":[{"year":2010,"revenue_approved":7479000.0,"revenue_adjusted":33135460.0,"revenue_actual":32575090.0,"expense_approved":6987000.0,"expense_adjusted":32643470.0,"expense_actual":31599090.0,"tax_revenue":4511540.0,"nontax_revenue":2573580.0,"capital_revenue":127450.0,"transfer_revenue":25362520.0,"current_expense":31344310.0,"capital_expense":254780.0,"budget_balance":976000.0,"cash_current":1423830.0,"cash_previous":939830.0,"population_mid_year":315,"expense_per_capita":100314.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7479000.0,"revenue_adjusted":23994408.57,"revenue_actual":23994408.57,"expense_approved":6987000.0,"expense_adjusted":21819805.19,"expense_actual":21819805.19,"tax_revenue":4446935.14,"nontax_revenue":3014915.93,"capital_revenue":180695.5,"transfer_revenue":16351862.0,"current_expense":21161876.19,"capital_expense":657929.0,"budget_balance":2174603.38,"cash_current":3136514.44,"cash_previous":1423910.56,"population_mid_year":304,"expense_per_capita":71775.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8155000.0,"revenue_adjusted":9202903.0,"revenue_actual":8017618.63,"expense_approved":7723000.0,"expense_adjusted":8770903.0,"expense_actual":6475508.75,"tax_revenue":4205683.38,"nontax_revenue":3179258.35,"capital_revenue":36361.0,"transfer_revenue":596315.9,"current_expense":5202849.91,"capital_expense":1272658.84,"budget_balance":1542109.88,"cash_current":4246624.32,"cash_previous":3136514.44,"population_mid_year":299,"expense_per_capita":21657.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8443000.0,"revenue_adjusted":10608144.0,"revenue_actual":9366007.64,"expense_approved":7165800.0,"expense_adjusted":11830944.0,"expense_actual":10464631.45,"tax_revenue":4469229.84,"nontax_revenue":4014325.8,"capital_revenue":75388.0,"transfer_revenue":807064.0,"current_expense":9256002.25,"capital_expense":1208629.2,"budget_balance":-1098623.81,"cash_current":5216000.51,"cash_previous":4246624.32,"population_mid_year":310,"expense_per_capita":33756.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11660000.0,"revenue_adjusted":13477854.0,"revenue_actual":11246190.47,"expense_approved":10250400.0,"expense_adjusted":13949719.0,"expense_actual":11889406.89,"tax_revenue":5039151.21,"nontax_revenue":5563213.76,"capital_revenue":236671.5,"transfer_revenue":407154.0,"current_expense":11793693.89,"capital_expense":95713.0,"budget_balance":-643216.42,"cash_current":5569184.09,"cash_previous":5216000.51,"population_mid_year":317,"expense_per_capita":37506.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10870700.0,"revenue_adjusted":21410121.75,"revenue_actual":19449208.08,"expense_approved":10032500.0,"expense_adjusted":22007021.0,"expense_actual":20046107.33,"tax_revenue":5752689.18,"nontax_revenue":5567254.51,"capital_revenue":846617.5,"transfer_revenue":7282646.89,"current_expense":9271415.43,"capital_expense":10774691.9,"budget_balance":-596899.25,"cash_current":4207800.84,"cash_previous":5569184.09,"population_mid_year":308,"expense_per_capita":65084.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":13340000.0,"revenue_adjusted":14918351.0,"revenue_actual":11282523.69,"expense_approved":12501800.0,"expense_adjusted":15362072.63,"expense_actual":11726245.32,"tax_revenue":5474827.06,"nontax_revenue":4330188.63,"capital_revenue":744800.0,"transfer_revenue":732708.0,"current_expense":8760045.75,"capital_expense":2966199.57,"budget_balance":-443721.63,"cash_current":2999595.21,"cash_previous":4207800.84,"population_mid_year":309,"expense_per_capita":37949.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13105000.0,"revenue_adjusted":17782851.08,"revenue_actual":14420728.16,"expense_approved":12266800.0,"expense_adjusted":16425316.2,"expense_actual":13063193.28,"tax_revenue":6296767.44,"nontax_revenue":6156127.52,"capital_revenue":300000.0,"transfer_revenue":1667833.2,"current_expense":10764792.12,"capital_expense":2298401.16,"budget_balance":1357534.88,"cash_current":3590918.09,"cash_previous":2999595.21,"population_mid_year":309,"expense_per_capita":42275.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14953000.0,"revenue_adjusted":22105922.0,"revenue_actual":18029477.38,"expense_approved":14114800.0,"expense_adjusted":21331265.75,"expense_actual":18540716.28,"tax_revenue":7050030.09,"nontax_revenue":5434071.29,"capital_revenue":618450.0,"transfer_revenue":4926926.0,"current_expense":13011650.54,"capital_expense":5529065.74,"budget_balance":-511238.9,"cash_current":2308288.04,"cash_previous":3590918.09,"population_mid_year":306,"expense_per_capita":60590.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12688000.0,"revenue_adjusted":15607267.79,"revenue_actual":15607267.79,"expense_approved":11923516.0,"expense_adjusted":16493618.69,"expense_actual":16493618.69,"tax_revenue":7421442.88,"nontax_revenue":5876789.72,"capital_revenue":866320.0,"transfer_revenue":1442715.19,"current_expense":12436749.59,"capital_expense":4056869.1,"budget_balance":-886350.9,"cash_current":2010358.66,"cash_previous":2308288.04,"population_mid_year":319,"expense_per_capita":51704.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12730000.0,"revenue_adjusted":19932597.42,"revenue_actual":19932597.42,"expense_approved":11596288.0,"expense_adjusted":24049291.98,"expense_actual":24049291.98,"tax_revenue":6743710.44,"nontax_revenue":4106566.68,"capital_revenue":151221.06,"transfer_revenue":8931099.24,"current_expense":18511604.87,"capital_expense":5537687.11,"budget_balance":-4116694.56,"cash_current":2154288.57,"cash_previous":2010358.66,"population_mid_year":327,"expense_per_capita":73545.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11618280.0,"revenue_adjusted":14960913.24,"revenue_actual":14960913.24,"expense_approved":10056000.0,"expense_adjusted":10936783.54,"expense_actual":10936783.54,"tax_revenue":8415256.82,"nontax_revenue":5861755.39,"capital_revenue":9050.0,"transfer_revenue":674851.03,"current_expense":10832672.2,"capital_expense":104111.34,"budget_balance":4024129.7,"cash_current":2416430.69,"cash_previous":2154288.57,"population_mid_year":345,"expense_per_capita":31700.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13581089.49,"revenue_adjusted":19437997.66,"revenue_actual":19437997.66,"expense_approved":12018809.49,"expense_adjusted":15162473.42,"expense_actual":15162473.42,"tax_revenue":9584869.81,"nontax_revenue":7937340.04,"capital_revenue":0.0,"transfer_revenue":1915787.81,"current_expense":14399513.42,"capital_expense":762960.0,"budget_balance":4275524.24,"cash_current":5060601.07,"cash_previous":2416430.69,"population_mid_year":354,"expense_per_capita":42831.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16874905.0,"revenue_adjusted":22686248.43,"revenue_actual":20107592.98,"expense_approved":14591330.0,"expense_adjusted":22705158.4,"expense_actual":19632483.21,"tax_revenue":11896551.75,"nontax_revenue":6349867.23,"capital_revenue":201017.0,"transfer_revenue":1660157.0,"current_expense":17398323.3,"capital_expense":2234159.91,"budget_balance":475109.77,"cash_current":4094458.53,"cash_previous":5060601.07,"population_mid_year":363,"expense_per_capita":54083.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":18027805.0,"revenue_adjusted":22163866.94,"revenue_actual":20426476.26,"expense_approved":17819697.0,"expense_adjusted":23299055.18,"expense_actual":19299570.32,"tax_revenue":12210010.15,"nontax_revenue":7167666.11,"capital_revenue":690700.0,"transfer_revenue":358100.0,"current_expense":18309028.3,"capital_expense":990542.02,"budget_balance":1126905.94,"cash_current":5204047.58,"cash_previous":4094458.53,"population_mid_year":357,"expense_per_capita":54060.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":18367342.0,"revenue_adjusted":28758896.76,"revenue_actual":28758896.76,"expense_approved":18117220.0,"expense_adjusted":35211825.63,"expense_actual":35101825.63,"tax_revenue":12770048.8,"nontax_revenue":8309007.94,"capital_revenue":0.0,"transfer_revenue":7679840.02,"current_expense":20389748.37,"capital_expense":14712077.26,"budget_balance":-6342928.87,"cash_current":5723993.91,"cash_previous":5204047.58,"population_mid_year":361,"expense_per_capita":97234.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}