{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00250856","national_id":"00250856","name":"Zálezly","currency_code":"CZK","history_path":"/data/municipal-history/00250856.json"},"series":[{"year":2010,"revenue_approved":8308000.0,"revenue_adjusted":22578450.0,"revenue_actual":22551660.0,"expense_approved":8208000.0,"expense_adjusted":23397330.0,"expense_actual":22728200.0,"tax_revenue":2782860.0,"nontax_revenue":318360.0,"capital_revenue":0.0,"transfer_revenue":19450440.0,"current_expense":22151580.0,"capital_expense":576620.0,"budget_balance":-176540.0,"cash_current":18380.0,"cash_previous":44920.0,"population_mid_year":302,"expense_per_capita":75258.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2705800.0,"revenue_adjusted":3695758.5,"revenue_actual":3617367.59,"expense_approved":2505800.0,"expense_adjusted":3784657.5,"expense_actual":3015286.52,"tax_revenue":2739709.66,"nontax_revenue":278375.93,"capital_revenue":720.0,"transfer_revenue":598562.0,"current_expense":2872028.52,"capital_expense":143258.0,"budget_balance":602081.07,"cash_current":370499.0,"cash_previous":18417.93,"population_mid_year":304,"expense_per_capita":9918.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2728000.0,"revenue_adjusted":3179060.0,"revenue_actual":3128628.41,"expense_approved":2728000.0,"expense_adjusted":4526381.0,"expense_actual":3835728.62,"tax_revenue":2638045.31,"nontax_revenue":300483.1,"capital_revenue":0.0,"transfer_revenue":190100.0,"current_expense":1827594.42,"capital_expense":2008134.2,"budget_balance":-707100.21,"cash_current":63398.79,"cash_previous":370499.0,"population_mid_year":304,"expense_per_capita":12617.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2811500.0,"revenue_adjusted":3966247.0,"revenue_actual":3876578.14,"expense_approved":2411500.0,"expense_adjusted":3908808.0,"expense_actual":3384358.95,"tax_revenue":3425878.16,"nontax_revenue":297039.98,"capital_revenue":360.0,"transfer_revenue":153300.0,"current_expense":2610469.75,"capital_expense":773889.2,"budget_balance":492219.19,"cash_current":155617.98,"cash_previous":63398.79,"population_mid_year":301,"expense_per_capita":11243.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3020000.0,"revenue_adjusted":4695809.0,"revenue_actual":4634651.07,"expense_approved":2720000.0,"expense_adjusted":5333142.0,"expense_actual":3922051.89,"tax_revenue":3648544.31,"nontax_revenue":273506.76,"capital_revenue":238500.0,"transfer_revenue":474100.0,"current_expense":2966831.1,"capital_expense":955220.79,"budget_balance":712599.18,"cash_current":868217.16,"cash_previous":155617.98,"population_mid_year":301,"expense_per_capita":13030.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3150000.0,"revenue_adjusted":4000510.0,"revenue_actual":3937346.5,"expense_approved":3150000.0,"expense_adjusted":4927332.0,"expense_actual":3817022.19,"tax_revenue":3356684.55,"nontax_revenue":321061.95,"capital_revenue":15000.0,"transfer_revenue":244600.0,"current_expense":2404569.19,"capital_expense":1412453.0,"budget_balance":120324.31,"cash_current":988541.47,"cash_previous":868217.16,"population_mid_year":304,"expense_per_capita":12555.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3146000.0,"revenue_adjusted":4184039.0,"revenue_actual":3970539.46,"expense_approved":3146000.0,"expense_adjusted":3783265.0,"expense_actual":2886560.25,"tax_revenue":3560987.22,"nontax_revenue":310352.24,"capital_revenue":0.0,"transfer_revenue":99200.0,"current_expense":2553754.25,"capital_expense":332806.0,"budget_balance":1083979.21,"cash_current":2072520.68,"cash_previous":988541.47,"population_mid_year":298,"expense_per_capita":9686.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3361000.0,"revenue_adjusted":4512800.0,"revenue_actual":4465088.46,"expense_approved":3361000.0,"expense_adjusted":3991300.0,"expense_actual":3381580.15,"tax_revenue":3947143.72,"nontax_revenue":323344.74,"capital_revenue":0.0,"transfer_revenue":194600.0,"current_expense":2209303.15,"capital_expense":1172277.0,"budget_balance":1083508.31,"cash_current":3156028.99,"cash_previous":2072520.68,"population_mid_year":303,"expense_per_capita":11160.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3870700.0,"revenue_adjusted":5098076.0,"revenue_actual":4916309.26,"expense_approved":3870700.0,"expense_adjusted":5555839.0,"expense_actual":4082295.22,"tax_revenue":4373097.52,"nontax_revenue":341611.74,"capital_revenue":31100.0,"transfer_revenue":170500.0,"current_expense":2823049.24,"capital_expense":1259245.98,"budget_balance":834014.04,"cash_current":3990043.03,"cash_previous":3156028.99,"population_mid_year":308,"expense_per_capita":13254.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4493500.0,"revenue_adjusted":10889963.0,"revenue_actual":10775686.79,"expense_approved":4493500.0,"expense_adjusted":4961627.0,"expense_actual":3631184.87,"tax_revenue":4770784.32,"nontax_revenue":683772.47,"capital_revenue":5196030.0,"transfer_revenue":125100.0,"current_expense":3631184.87,"capital_expense":0.0,"budget_balance":7144501.92,"cash_current":11134544.95,"cash_previous":3990043.03,"population_mid_year":314,"expense_per_capita":11564.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5065000.0,"revenue_adjusted":6554450.0,"revenue_actual":6081553.69,"expense_approved":5065000.0,"expense_adjusted":7044265.0,"expense_actual":5563992.63,"tax_revenue":5271573.08,"nontax_revenue":244130.61,"capital_revenue":4500.0,"transfer_revenue":561350.0,"current_expense":5563992.63,"capital_expense":0.0,"budget_balance":517561.06,"cash_current":11652106.01,"cash_previous":11134544.95,"population_mid_year":315,"expense_per_capita":17663.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5175000.0,"revenue_adjusted":6154957.0,"revenue_actual":5677054.37,"expense_approved":5175000.0,"expense_adjusted":6295062.0,"expense_actual":5153570.63,"tax_revenue":5058438.13,"nontax_revenue":406960.13,"capital_revenue":13500.0,"transfer_revenue":198156.11,"current_expense":5036696.73,"capital_expense":116873.9,"budget_balance":523483.74,"cash_current":12175589.75,"cash_previous":11652106.01,"population_mid_year":325,"expense_per_capita":15857.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5220000.0,"revenue_adjusted":7285509.0,"revenue_actual":7090047.89,"expense_approved":5220000.0,"expense_adjusted":8190700.0,"expense_actual":6372233.78,"tax_revenue":6244812.99,"nontax_revenue":522326.33,"capital_revenue":64200.0,"transfer_revenue":258708.57,"current_expense":6335906.78,"capital_expense":36327.0,"budget_balance":717814.11,"cash_current":12893403.86,"cash_previous":12175589.75,"population_mid_year":354,"expense_per_capita":18000.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6163000.0,"revenue_adjusted":8585100.0,"revenue_actual":8473063.27,"expense_approved":6163000.0,"expense_adjusted":8709642.0,"expense_actual":6152534.9,"tax_revenue":7204768.48,"nontax_revenue":893094.79,"capital_revenue":0.0,"transfer_revenue":375200.0,"current_expense":3849696.9,"capital_expense":2302838.0,"budget_balance":2320528.37,"cash_current":15213932.23,"cash_previous":12893403.86,"population_mid_year":351,"expense_per_capita":17528.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7495000.0,"revenue_adjusted":8628988.0,"revenue_actual":8506806.77,"expense_approved":7495000.0,"expense_adjusted":8752377.0,"expense_actual":6274128.18,"tax_revenue":7172988.23,"nontax_revenue":1121918.54,"capital_revenue":0.0,"transfer_revenue":211900.0,"current_expense":5362351.18,"capital_expense":911777.0,"budget_balance":2232678.59,"cash_current":17446610.82,"cash_previous":15213932.23,"population_mid_year":350,"expense_per_capita":17926.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8076700.0,"revenue_adjusted":8901610.0,"revenue_actual":8571697.52,"expense_approved":8076700.0,"expense_adjusted":9067651.0,"expense_actual":6427783.78,"tax_revenue":7445544.41,"nontax_revenue":964883.11,"capital_revenue":12870.0,"transfer_revenue":148400.0,"current_expense":4819939.2,"capital_expense":1607844.58,"budget_balance":2143913.74,"cash_current":19590524.56,"cash_previous":17446610.82,"population_mid_year":349,"expense_per_capita":18417.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}