{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00250805","national_id":"00250805","name":"Vimperk","currency_code":"CZK","history_path":"/data/municipal-history/00250805.json"},"series":[{"year":2010,"revenue_approved":124326800.0,"revenue_adjusted":354373030.0,"revenue_actual":364959420.0,"expense_approved":126541800.0,"expense_adjusted":386642070.0,"expense_actual":345119940.0,"tax_revenue":84528170.0,"nontax_revenue":29916790.0,"capital_revenue":13465680.0,"transfer_revenue":237048780.0,"current_expense":289548080.0,"capital_expense":55571860.0,"budget_balance":19839480.0,"cash_current":52154090.0,"cash_previous":39598770.0,"population_mid_year":7768,"expense_per_capita":44428.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":183830800.0,"revenue_adjusted":372756077.0,"revenue_actual":382977112.0,"expense_approved":214329800.0,"expense_adjusted":419694077.0,"expense_actual":393111874.65,"tax_revenue":81415124.68,"nontax_revenue":29983671.76,"capital_revenue":7902862.0,"transfer_revenue":263675453.56,"current_expense":263521293.25,"capital_expense":129590581.4,"budget_balance":-10134762.65,"cash_current":37735124.14,"cash_previous":52154086.79,"population_mid_year":7725,"expense_per_capita":50888.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":115398700.0,"revenue_adjusted":130433020.1,"revenue_actual":140421336.08,"expense_approved":128247700.0,"expense_adjusted":162016020.1,"expense_actual":139534449.5,"tax_revenue":85124216.18,"nontax_revenue":26353303.3,"capital_revenue":4528110.0,"transfer_revenue":24415706.6,"current_expense":111776286.0,"capital_expense":27758163.5,"budget_balance":886886.58,"cash_current":46129772.37,"cash_previous":49494874.06,"population_mid_year":7675,"expense_per_capita":18180.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":115579600.0,"revenue_adjusted":132588174.3,"revenue_actual":155747514.36,"expense_approved":124528600.0,"expense_adjusted":161064174.3,"expense_actual":125836297.59,"tax_revenue":97827353.44,"nontax_revenue":25489715.62,"capital_revenue":5958997.0,"transfer_revenue":26471448.3,"current_expense":106608430.55,"capital_expense":19227867.04,"budget_balance":29911216.77,"cash_current":78740355.75,"cash_previous":46129772.37,"population_mid_year":7615,"expense_per_capita":16524.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":120721900.0,"revenue_adjusted":147956905.1,"revenue_actual":167384373.45,"expense_approved":177037900.0,"expense_adjusted":232513905.1,"expense_actual":185831468.84,"tax_revenue":100835270.79,"nontax_revenue":32380825.66,"capital_revenue":6468008.42,"transfer_revenue":27700268.58,"current_expense":102872504.35,"capital_expense":82958964.49,"budget_balance":-18447095.39,"cash_current":91807997.89,"cash_previous":78740355.75,"population_mid_year":7552,"expense_per_capita":24606.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":121374000.0,"revenue_adjusted":188974705.59,"revenue_actual":208166209.38,"expense_approved":186359000.0,"expense_adjusted":233459705.59,"expense_actual":187369551.21,"tax_revenue":100030774.76,"nontax_revenue":27032171.43,"capital_revenue":3143978.8,"transfer_revenue":77959284.39,"current_expense":116138792.55,"capital_expense":71230758.66,"budget_balance":20796658.17,"cash_current":91340676.07,"cash_previous":91807997.89,"population_mid_year":7510,"expense_per_capita":24949.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":125957800.0,"revenue_adjusted":151546301.79,"revenue_actual":170643715.49,"expense_approved":154723800.0,"expense_adjusted":211474901.79,"expense_actual":160389741.56,"tax_revenue":106975677.37,"nontax_revenue":29513639.33,"capital_revenue":6375609.0,"transfer_revenue":27778789.79,"current_expense":119225325.85,"capital_expense":41164415.71,"budget_balance":10253973.93,"cash_current":106000115.56,"cash_previous":91340676.07,"population_mid_year":7469,"expense_per_capita":21474.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":135955100.0,"revenue_adjusted":160730067.12,"revenue_actual":188404800.41,"expense_approved":171583600.0,"expense_adjusted":226599667.12,"expense_actual":172695229.03,"tax_revenue":117553095.21,"nontax_revenue":29386157.88,"capital_revenue":9732085.0,"transfer_revenue":31733462.32,"current_expense":137241019.68,"capital_expense":35454209.35,"budget_balance":15709571.38,"cash_current":125405770.37,"cash_previous":106000115.56,"population_mid_year":7424,"expense_per_capita":23261.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":162267000.0,"revenue_adjusted":193943106.18,"revenue_actual":211417064.34,"expense_approved":292477100.0,"expense_adjusted":350889306.18,"expense_actual":249072041.65,"tax_revenue":129848694.03,"nontax_revenue":30393856.13,"capital_revenue":9743225.0,"transfer_revenue":41431289.18,"current_expense":149007326.41,"capital_expense":100064715.24,"budget_balance":-37654977.31,"cash_current":91304072.31,"cash_previous":125405770.37,"population_mid_year":7411,"expense_per_capita":33608.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":175511000.0,"revenue_adjusted":207023129.91,"revenue_actual":227327531.0,"expense_approved":389934900.0,"expense_adjusted":422167029.91,"expense_actual":196299128.31,"tax_revenue":139106609.02,"nontax_revenue":28898242.29,"capital_revenue":10254860.0,"transfer_revenue":49067819.69,"current_expense":152473143.01,"capital_expense":43825985.3,"budget_balance":31028402.69,"cash_current":228064200.37,"cash_previous":91304072.31,"population_mid_year":7429,"expense_per_capita":26423.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":201257200.0,"revenue_adjusted":219035288.77,"revenue_actual":226713877.47,"expense_approved":403884200.0,"expense_adjusted":449256288.77,"expense_actual":262356154.05,"tax_revenue":131613536.22,"nontax_revenue":32924421.53,"capital_revenue":2015860.9,"transfer_revenue":60160058.82,"current_expense":163524986.05,"capital_expense":98831168.0,"budget_balance":-35642276.58,"cash_current":230424892.48,"cash_previous":228064200.37,"population_mid_year":7427,"expense_per_capita":35324.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":169011700.0,"revenue_adjusted":213477304.71,"revenue_actual":264024588.68,"expense_approved":350573826.0,"expense_adjusted":386178430.71,"expense_actual":294965289.58,"tax_revenue":144303952.22,"nontax_revenue":58186189.55,"capital_revenue":7183950.45,"transfer_revenue":54350496.46,"current_expense":180954733.24,"capital_expense":114010556.34,"budget_balance":-30940700.9,"cash_current":143817043.15,"cash_previous":230424892.48,"population_mid_year":7281,"expense_per_capita":40511.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":187151200.0,"revenue_adjusted":241900396.35,"revenue_actual":303359963.45,"expense_approved":300669200.0,"expense_adjusted":382772396.35,"expense_actual":315889710.3,"tax_revenue":166399058.01,"nontax_revenue":74256888.17,"capital_revenue":1169148.14,"transfer_revenue":61534869.13,"current_expense":208729801.09,"capital_expense":107159909.21,"budget_balance":-12529746.85,"cash_current":167403367.18,"cash_previous":143817043.15,"population_mid_year":7362,"expense_per_capita":42908.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":240900000.0,"revenue_adjusted":281783258.61,"revenue_actual":339274480.8,"expense_approved":304900000.0,"expense_adjusted":392267258.61,"expense_actual":322855041.01,"tax_revenue":185055656.3,"nontax_revenue":81985504.48,"capital_revenue":762191.0,"transfer_revenue":71471129.02,"current_expense":235398785.74,"capital_expense":87456255.27,"budget_balance":16419439.79,"cash_current":166305205.43,"cash_previous":167403367.18,"population_mid_year":7390,"expense_per_capita":43688.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":294578000.0,"revenue_adjusted":308175657.44,"revenue_actual":312241449.41,"expense_approved":378578000.0,"expense_adjusted":419227657.44,"expense_actual":368819785.15,"tax_revenue":188062866.08,"nontax_revenue":65828968.17,"capital_revenue":730379.8,"transfer_revenue":57619235.36,"current_expense":236648442.84,"capital_expense":132171342.31,"budget_balance":-56578335.74,"cash_current":84642409.6,"cash_previous":166305205.43,"population_mid_year":7332,"expense_per_capita":50302.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":291481000.0,"revenue_adjusted":328306299.08,"revenue_actual":344846678.24,"expense_approved":315481000.0,"expense_adjusted":367182299.08,"expense_actual":318351149.38,"tax_revenue":197798177.18,"nontax_revenue":64781248.92,"capital_revenue":1897695.0,"transfer_revenue":80369557.14,"current_expense":238274679.22,"capital_expense":80076470.16,"budget_balance":26495528.86,"cash_current":89610580.08,"cash_previous":84642409.6,"population_mid_year":7289,"expense_per_capita":43675.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
